vs
reAlpha Tech Corp.（AIRE）与世邦魏理仕（CBRE）财务数据对比。点击上方公司名可切换其他公司
世邦魏理仕的季度营收约是reAlpha Tech Corp.的12796.2倍（$11.5B vs $895.3K）。世邦魏理仕净利率更高（3.6% vs -541.6%，领先545.2%）。reAlpha Tech Corp.同比增速更快（70.1% vs 12.3%）。世邦魏理仕自由现金流更多（$1.1B vs $-2.4M）。过去两年reAlpha Tech Corp.的营收复合增速更高（562.1% vs 21.1%）
reAlpha Tech Corp是一家房地产科技企业，依托人工智能技术识别、收购并运营美国境内高收益的短租住宅物业，同时提供技术驱动的物业管理方案，优化住客体验，为个人及机构房产投资者提升资产收益。
世邦魏理仕（CBRE Group）是全球领先的跨国商业地产服务与投资企业，业务涵盖物业顾问、交易撮合、资产管理、项目开发咨询等范畴，为全球各类企业及机构客户提供全链条不动产相关解决方案，服务网络覆盖全球各大主要城市。
AIRE vs CBRE — 直观对比
营收规模更大
CBRE
是对方的12796.2倍
$895.3K
营收增速更快
AIRE
高出57.8%
12.3%
净利率更高
CBRE
高出545.2%
-541.6%
自由现金流更多
CBRE
多$1.1B
$-2.4M
两年增速更快
AIRE
近两年复合增速
21.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $895.3K | $11.5B |
| 净利润 | $-4.8M | $416.0M |
| 毛利率 | 62.7% | 17.3% |
| 营业利润率 | -507.8% | 5.4% |
| 净利率 | -541.6% | 3.6% |
| 营收同比 | 70.1% | 12.3% |
| 净利润同比 | 76.9% | -14.6% |
| 每股收益（稀释后） | $-0.02 | $1.38 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AIRECBRE
| Q4 25 | $895.3K | $11.5B | ||
| Q3 25 | $1.4M | $10.1B | ||
| Q2 25 | $1.3M | $9.6B | ||
| Q1 25 | $925.6K | $8.8B | ||
| Q4 24 | $526.4K | $10.2B | ||
| Q3 24 | $339.2K | $8.8B | ||
| Q2 24 | $62.4K | $8.2B | ||
| Q1 24 | $20.4K | $7.8B |
净利润AIRECBRE
| Q4 25 | $-4.8M | $416.0M | ||
| Q3 25 | $-5.8M | $363.0M | ||
| Q2 25 | $-4.1M | $215.0M | ||
| Q1 25 | $-2.8M | $163.0M | ||
| Q4 24 | $-21.0M | $487.0M | ||
| Q3 24 | $-2.1M | $225.0M | ||
| Q2 24 | $-1.5M | $130.0M | ||
| Q1 24 | $-1.4M | $126.0M |
毛利率AIRECBRE
| Q4 25 | 62.7% | 17.3% | ||
| Q3 25 | 51.9% | 17.7% | ||
| Q2 25 | 49.6% | 17.1% | ||
| Q1 25 | 56.0% | 17.1% | ||
| Q4 24 | 71.1% | 18.7% | ||
| Q3 24 | 66.6% | 18.1% | ||
| Q2 24 | 70.7% | 17.6% | ||
| Q1 24 | 10.7% | 17.1% |
营业利润率AIRECBRE
| Q4 25 | -507.8% | 5.4% | ||
| Q3 25 | -342.4% | 4.8% | ||
| Q2 25 | -326.5% | 3.9% | ||
| Q1 25 | -261.7% | 3.1% | ||
| Q4 24 | -524.6% | 5.8% | ||
| Q3 24 | -479.1% | 4.2% | ||
| Q2 24 | -1939.6% | 3.0% | ||
| Q1 24 | -6397.0% | 2.6% |
净利率AIRECBRE
| Q4 25 | -541.6% | 3.6% | ||
| Q3 25 | -400.1% | 3.6% | ||
| Q2 25 | -328.3% | 2.2% | ||
| Q1 25 | -307.9% | 1.9% | ||
| Q4 24 | -3994.4% | 4.8% | ||
| Q3 24 | -618.6% | 2.5% | ||
| Q2 24 | -2370.9% | 1.6% | ||
| Q1 24 | -6946.9% | 1.6% |
每股收益（稀释后）AIRECBRE
| Q4 25 | $-0.02 | $1.38 | ||
| Q3 25 | $-0.07 | $1.21 | ||
| Q2 25 | $-0.08 | $0.72 | ||
| Q1 25 | $-0.06 | $0.54 | ||
| Q4 24 | $-0.47 | $1.58 | ||
| Q3 24 | $-0.05 | $0.73 | ||
| Q2 24 | $-0.03 | $0.42 | ||
| Q1 24 | $-0.03 | $0.41 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $7.8M | $1.9B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $11.5M | $8.9B |
| 总资产 | $21.7M | $30.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AIRECBRE
| Q4 25 | $7.8M | $1.9B | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | $587.3K | $1.4B | ||
| Q1 25 | $1.2M | $1.4B | ||
| Q4 24 | $3.1M | $1.1B | ||
| Q3 24 | $7.1M | $1.0B | ||
| Q2 24 | $3.7M | $928.0M | ||
| Q1 24 | $4.8M | $1.0B |
总债务AIRECBRE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $152.9K | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $241.1K | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AIRECBRE
| Q4 25 | $11.5M | $8.9B | ||
| Q3 25 | $10.9M | $8.5B | ||
| Q2 25 | $-1.1M | $8.3B | ||
| Q1 25 | $-972.3K | $8.3B | ||
| Q4 24 | $1.6M | $8.4B | ||
| Q3 24 | $22.5M | $8.7B | ||
| Q2 24 | $22.2M | $8.4B | ||
| Q1 24 | $23.3M | $8.3B |
总资产AIRECBRE
| Q4 25 | $21.7M | $30.9B | ||
| Q3 25 | $19.7M | $28.6B | ||
| Q2 25 | $15.5M | $27.7B | ||
| Q1 25 | $18.5M | $26.4B | ||
| Q4 24 | $12.0M | $24.4B | ||
| Q3 24 | $34.2M | $24.8B | ||
| Q2 24 | $24.6M | $23.5B | ||
| Q1 24 | $25.4M | $23.0B |
负债/权益比AIRECBRE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.15× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.4M | $1.2B |
| 自由现金流经营现金流 - 资本支出 | $-2.4M | $1.1B |
| 自由现金流率自由现金流/营收 | -270.9% | 9.4% |
| 资本支出强度资本支出/营收 | 1.1% | 1.3% |
| 现金转化率经营现金流/净利润 | — | 2.94× |
| 过去12个月自由现金流最近4个季度 | $-11.3M | $1.2B |
8季度趋势，按日历期对齐
经营现金流AIRECBRE
| Q4 25 | $-2.4M | $1.2B | ||
| Q3 25 | $-4.2M | $827.0M | ||
| Q2 25 | $-2.3M | $57.0M | ||
| Q1 25 | $-2.3M | $-546.0M | ||
| Q4 24 | $-2.2M | $1.3B | ||
| Q3 24 | $-1.3M | $573.0M | ||
| Q2 24 | $-1.0M | $287.0M | ||
| Q1 24 | $-1.5M | $-492.0M |
自由现金流AIRECBRE
| Q4 25 | $-2.4M | $1.1B | ||
| Q3 25 | $-4.3M | $743.0M | ||
| Q2 25 | $-2.3M | $-17.0M | ||
| Q1 25 | $-2.3M | $-610.0M | ||
| Q4 24 | — | $1.2B | ||
| Q3 24 | $-1.3M | $494.0M | ||
| Q2 24 | — | $220.0M | ||
| Q1 24 | — | $-560.0M |
自由现金流率AIRECBRE
| Q4 25 | -270.9% | 9.4% | ||
| Q3 25 | -294.1% | 7.4% | ||
| Q2 25 | -187.5% | -0.2% | ||
| Q1 25 | -246.4% | -7.0% | ||
| Q4 24 | — | 12.2% | ||
| Q3 24 | -372.2% | 5.6% | ||
| Q2 24 | — | 2.7% | ||
| Q1 24 | — | -7.2% |
资本支出强度AIRECBRE
| Q4 25 | 1.1% | 1.3% | ||
| Q3 25 | 0.4% | 0.8% | ||
| Q2 25 | 1.1% | 0.8% | ||
| Q1 25 | 1.5% | 0.7% | ||
| Q4 24 | — | 0.9% | ||
| Q3 24 | 2.2% | 0.9% | ||
| Q2 24 | — | 0.8% | ||
| Q1 24 | — | 0.9% |
现金转化率AIRECBRE
| Q4 25 | — | 2.94× | ||
| Q3 25 | — | 2.28× | ||
| Q2 25 | — | 0.27× | ||
| Q1 25 | — | -3.35× | ||
| Q4 24 | — | 2.75× | ||
| Q3 24 | — | 2.55× | ||
| Q2 24 | — | 2.21× | ||
| Q1 24 | — | -3.90× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIRE
暂无分部数据
CBRE
| Other | $5.8B | 51% |
| Project Management Segment | $2.2B | 19% |
| Advisory Leasing | $1.5B | 13% |
| Advisory Sales | $756.0M | 7% |
| Property Management | $695.0M | 6% |
| Investment Management Property Management Brokerage And Other Professional Services | $156.0M | 1% |
| Commercial Mortgage Origination | $95.0M | 1% |
| Other Portfolio Services | $87.0M | 1% |
| Loan Servicing | $73.0M | 1% |
| Real Estate Development Services | $60.0M | 1% |
