vs
reAlpha Tech Corp.(AIRE)与Crown Castle(CCI)财务数据对比。点击上方公司名可切换其他公司
Crown Castle的季度营收约是reAlpha Tech Corp.的1128.1倍($1.0B vs $895.3K)。Crown Castle净利率更高(77.2% vs -541.6%,领先618.8%)。reAlpha Tech Corp.同比增速更快(70.1% vs -4.8%)。reAlpha Tech Corp.自由现金流更多($-2.4M vs $-43.0M)。过去两年reAlpha Tech Corp.的营收复合增速更高(562.1% vs 368.6%)
reAlpha Tech Corp是一家房地产科技企业,依托人工智能技术识别、收购并运营美国境内高收益的短租住宅物业,同时提供技术驱动的物业管理方案,优化住客体验,为个人及机构房产投资者提升资产收益。
Crown Castle Inc.是总部位于美国得克萨斯州休斯敦的房地产投资信托企业,同时是美国共享通信基础设施服务商,在全球设有100个办事处,旗下拥有超4万座信号塔、约8.5万英里光纤线路,为小基站及光纤系统提供网络支撑。
AIRE vs CCI — 直观对比
营收规模更大
CCI
是对方的1128.1倍
$895.3K
营收增速更快
AIRE
高出74.9%
-4.8%
净利率更高
CCI
高出618.8%
-541.6%
自由现金流更多
AIRE
多$40.6M
$-43.0M
两年增速更快
AIRE
近两年复合增速
368.6%
损益表 — Q4 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $895.3K | $1.0B |
| 净利润 | $-4.8M | $780.0M |
| 毛利率 | 62.7% | — |
| 营业利润率 | -507.8% | — |
| 净利率 | -541.6% | 77.2% |
| 营收同比 | 70.1% | -4.8% |
| 净利润同比 | 76.9% | 76.0% |
| 每股收益(稀释后) | $-0.02 | $1.80 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AIRE
CCI
| Q1 26 | — | $1.0B | ||
| Q4 25 | $895.3K | $53.0M | ||
| Q3 25 | $1.4M | $60.0M | ||
| Q2 25 | $1.3M | $52.0M | ||
| Q1 25 | $925.6K | $50.0M | ||
| Q4 24 | $526.4K | $52.0M | ||
| Q3 24 | $339.2K | $59.0M | ||
| Q2 24 | $62.4K | $46.0M |
净利润
AIRE
CCI
| Q1 26 | — | $780.0M | ||
| Q4 25 | $-4.8M | $294.0M | ||
| Q3 25 | $-5.8M | $323.0M | ||
| Q2 25 | $-4.1M | $291.0M | ||
| Q1 25 | $-2.8M | $-464.0M | ||
| Q4 24 | $-21.0M | $-4.8B | ||
| Q3 24 | $-2.1M | $303.0M | ||
| Q2 24 | $-1.5M | $251.0M |
毛利率
AIRE
CCI
| Q1 26 | — | — | ||
| Q4 25 | 62.7% | 47.2% | ||
| Q3 25 | 51.9% | 50.0% | ||
| Q2 25 | 49.6% | 48.1% | ||
| Q1 25 | 56.0% | 44.0% | ||
| Q4 24 | 71.1% | 46.2% | ||
| Q3 24 | 66.6% | 49.2% | ||
| Q2 24 | 70.7% | 41.3% |
营业利润率
AIRE
CCI
| Q1 26 | — | — | ||
| Q4 25 | -507.8% | — | ||
| Q3 25 | -342.4% | — | ||
| Q2 25 | -326.5% | — | ||
| Q1 25 | -261.7% | — | ||
| Q4 24 | -524.6% | -8663.5% | ||
| Q3 24 | -479.1% | — | ||
| Q2 24 | -1939.6% | — |
净利率
AIRE
CCI
| Q1 26 | — | 77.2% | ||
| Q4 25 | -541.6% | 554.7% | ||
| Q3 25 | -400.1% | 538.3% | ||
| Q2 25 | -328.3% | 559.6% | ||
| Q1 25 | -307.9% | -928.0% | ||
| Q4 24 | -3994.4% | -9169.2% | ||
| Q3 24 | -618.6% | 513.6% | ||
| Q2 24 | -2370.9% | 545.7% |
每股收益(稀释后)
AIRE
CCI
| Q1 26 | — | $1.80 | ||
| Q4 25 | $-0.02 | $0.67 | ||
| Q3 25 | $-0.07 | $0.74 | ||
| Q2 25 | $-0.08 | $0.67 | ||
| Q1 25 | $-0.06 | $-1.07 | ||
| Q4 24 | $-0.47 | $-10.97 | ||
| Q3 24 | $-0.05 | $0.70 | ||
| Q2 24 | $-0.03 | $0.58 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $7.8M | $55.0K |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $11.5M | — |
| 总资产 | $21.7M | $31.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AIRE
CCI
| Q1 26 | — | $55.0K | ||
| Q4 25 | $7.8M | $99.0M | ||
| Q3 25 | — | $57.0M | ||
| Q2 25 | $587.3K | $94.0M | ||
| Q1 25 | $1.2M | $60.0M | ||
| Q4 24 | $3.1M | $119.0M | ||
| Q3 24 | $7.1M | $194.0M | ||
| Q2 24 | $3.7M | $155.0M |
总债务
AIRE
CCI
| Q1 26 | — | — | ||
| Q4 25 | — | $21.6B | ||
| Q3 25 | — | $21.6B | ||
| Q2 25 | $152.9K | $22.0B | ||
| Q1 25 | — | $22.9B | ||
| Q4 24 | $241.1K | $23.5B | ||
| Q3 24 | — | $23.5B | ||
| Q2 24 | — | $22.9B |
股东权益
AIRE
CCI
| Q1 26 | — | — | ||
| Q4 25 | $11.5M | $-1.6B | ||
| Q3 25 | $10.9M | $-1.5B | ||
| Q2 25 | $-1.1M | $-1.4B | ||
| Q1 25 | $-972.3K | $-1.3B | ||
| Q4 24 | $1.6M | $-133.0M | ||
| Q3 24 | $22.5M | $5.3B | ||
| Q2 24 | $22.2M | $5.7B |
总资产
AIRE
CCI
| Q1 26 | — | $31.4M | ||
| Q4 25 | $21.7M | $31.5B | ||
| Q3 25 | $19.7M | $31.5B | ||
| Q2 25 | $15.5M | $31.6B | ||
| Q1 25 | $18.5M | $31.8B | ||
| Q4 24 | $12.0M | $32.7B | ||
| Q3 24 | $34.2M | $38.0B | ||
| Q2 24 | $24.6M | $38.2B |
负债/权益比
AIRE
CCI
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.15× | — | ||
| Q3 24 | — | 4.43× | ||
| Q2 24 | — | 4.04× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-2.4M | — |
| 自由现金流经营现金流 - 资本支出 | $-2.4M | $-43.0M |
| 自由现金流率自由现金流/营收 | -270.9% | -4.3% |
| 资本支出强度资本支出/营收 | 1.1% | 14.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-11.3M | $2.2B |
8季度趋势,按日历期对齐
经营现金流
AIRE
CCI
| Q1 26 | — | — | ||
| Q4 25 | $-2.4M | $870.0M | ||
| Q3 25 | $-4.2M | $714.0M | ||
| Q2 25 | $-2.3M | $832.0M | ||
| Q1 25 | $-2.3M | $641.0M | ||
| Q4 24 | $-2.2M | $877.0M | ||
| Q3 24 | $-1.3M | $699.0M | ||
| Q2 24 | $-1.0M | $768.0M |
自由现金流
AIRE
CCI
| Q1 26 | — | $-43.0M | ||
| Q4 25 | $-2.4M | $811.0M | ||
| Q3 25 | $-4.3M | $671.0M | ||
| Q2 25 | $-2.3M | $792.0M | ||
| Q1 25 | $-2.3M | $601.0M | ||
| Q4 24 | — | $601.0M | ||
| Q3 24 | $-1.3M | $402.0M | ||
| Q2 24 | — | $439.0M |
自由现金流率
AIRE
CCI
| Q1 26 | — | -4.3% | ||
| Q4 25 | -270.9% | 1530.2% | ||
| Q3 25 | -294.1% | 1118.3% | ||
| Q2 25 | -187.5% | 1523.1% | ||
| Q1 25 | -246.4% | 1202.0% | ||
| Q4 24 | — | 1155.8% | ||
| Q3 24 | -372.2% | 681.4% | ||
| Q2 24 | — | 954.3% |
资本支出强度
AIRE
CCI
| Q1 26 | — | 14.9% | ||
| Q4 25 | 1.1% | 111.3% | ||
| Q3 25 | 0.4% | 71.7% | ||
| Q2 25 | 1.1% | 76.9% | ||
| Q1 25 | 1.5% | 80.0% | ||
| Q4 24 | — | 530.8% | ||
| Q3 24 | 2.2% | 503.4% | ||
| Q2 24 | — | 715.2% |
现金转化率
AIRE
CCI
| Q1 26 | — | — | ||
| Q4 25 | — | 2.96× | ||
| Q3 25 | — | 2.21× | ||
| Q2 25 | — | 2.86× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.31× | ||
| Q2 24 | — | 3.06× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIRE
暂无分部数据
CCI
| Site rental | $961.0M | 95% |
| Services and other | $49.0M | 5% |