vs
reAlpha Tech Corp.（AIRE）与Camden Property Trust（CPT）财务数据对比。点击上方公司名可切换其他公司
Camden Property Trust的季度营收约是reAlpha Tech Corp.的5.9倍（$5.3M vs $895.3K）。Camden Property Trust净利率更高（2954.1% vs -541.6%，领先3495.7%）。Camden Property Trust同比增速更快（243.0% vs 70.1%）。过去两年reAlpha Tech Corp.的营收复合增速更高（562.1% vs 102.8%）
reAlpha Tech Corp是一家房地产科技企业，依托人工智能技术识别、收购并运营美国境内高收益的短租住宅物业，同时提供技术驱动的物业管理方案，优化住客体验，为个人及机构房产投资者提升资产收益。
Camden Property Trust是一家公开上市的房地产投资信托，专注于投资美国公寓类物业。截至2023年12月31日，公司持有美国176个公寓社区的权益，合计拥有5.98万套公寓房源，是美国排名第14位的公寓持有机构。
AIRE vs CPT — 直观对比
营收规模更大
CPT
是对方的5.9倍
$895.3K
营收增速更快
CPT
高出172.9%
70.1%
净利率更高
CPT
高出3495.7%
-541.6%
两年增速更快
AIRE
近两年复合增速
102.8%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $895.3K | $5.3M |
| 净利润 | $-4.8M | $156.0M |
| 毛利率 | 62.7% | — |
| 营业利润率 | -507.8% | — |
| 净利率 | -541.6% | 2954.1% |
| 营收同比 | 70.1% | 243.0% |
| 净利润同比 | 76.9% | 283.5% |
| 每股收益（稀释后） | $-0.02 | $1.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AIRECPT
| Q4 25 | $895.3K | $5.3M | ||
| Q3 25 | $1.4M | $2.6M | ||
| Q2 25 | $1.3M | $2.6M | ||
| Q1 25 | $925.6K | $2.5M | ||
| Q4 24 | $526.4K | $1.5M | ||
| Q3 24 | $339.2K | $1.7M | ||
| Q2 24 | $62.4K | $2.6M | ||
| Q1 24 | $20.4K | $1.3M |
净利润AIRECPT
| Q4 25 | $-4.8M | $156.0M | ||
| Q3 25 | $-5.8M | $108.9M | ||
| Q2 25 | $-4.1M | $80.7M | ||
| Q1 25 | $-2.8M | $38.8M | ||
| Q4 24 | $-21.0M | $40.7M | ||
| Q3 24 | $-2.1M | $-4.2M | ||
| Q2 24 | $-1.5M | $42.9M | ||
| Q1 24 | $-1.4M | $83.9M |
毛利率AIRECPT
| Q4 25 | 62.7% | — | ||
| Q3 25 | 51.9% | — | ||
| Q2 25 | 49.6% | — | ||
| Q1 25 | 56.0% | — | ||
| Q4 24 | 71.1% | — | ||
| Q3 24 | 66.6% | — | ||
| Q2 24 | 70.7% | — | ||
| Q1 24 | 10.7% | — |
营业利润率AIRECPT
| Q4 25 | -507.8% | — | ||
| Q3 25 | -342.4% | — | ||
| Q2 25 | -326.5% | — | ||
| Q1 25 | -261.7% | — | ||
| Q4 24 | -524.6% | — | ||
| Q3 24 | -479.1% | — | ||
| Q2 24 | -1939.6% | — | ||
| Q1 24 | -6397.0% | — |
净利率AIRECPT
| Q4 25 | -541.6% | 2954.1% | ||
| Q3 25 | -400.1% | 4246.9% | ||
| Q2 25 | -328.3% | 3063.8% | ||
| Q1 25 | -307.9% | 1561.0% | ||
| Q4 24 | -3994.4% | 2642.3% | ||
| Q3 24 | -618.6% | -246.3% | ||
| Q2 24 | -2370.9% | 1646.9% | ||
| Q1 24 | -6946.9% | 6533.4% |
每股收益（稀释后）AIRECPT
| Q4 25 | $-0.02 | $1.44 | ||
| Q3 25 | $-0.07 | $1.00 | ||
| Q2 25 | $-0.08 | $0.74 | ||
| Q1 25 | $-0.06 | $0.36 | ||
| Q4 24 | $-0.47 | $0.37 | ||
| Q3 24 | $-0.05 | $-0.04 | ||
| Q2 24 | $-0.03 | $0.40 | ||
| Q1 24 | $-0.03 | $0.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $7.8M | $25.2M |
| 总债务越低越好 | — | $3.9B |
| 股东权益账面价值 | $11.5M | $4.4B |
| 总资产 | $21.7M | $9.0B |
| 负债/权益比越低杠杆越低 | — | 0.89× |
8季度趋势，按日历期对齐
现金及短期投资AIRECPT
| Q4 25 | $7.8M | $25.2M | ||
| Q3 25 | — | $25.9M | ||
| Q2 25 | $587.3K | $33.1M | ||
| Q1 25 | $1.2M | $26.2M | ||
| Q4 24 | $3.1M | $21.0M | ||
| Q3 24 | $7.1M | $31.2M | ||
| Q2 24 | $3.7M | $93.9M | ||
| Q1 24 | $4.8M | $92.7M |
总债务AIRECPT
| Q4 25 | — | $3.9B | ||
| Q3 25 | — | $3.7B | ||
| Q2 25 | $152.9K | $3.8B | ||
| Q1 25 | — | $3.7B | ||
| Q4 24 | $241.1K | $3.5B | ||
| Q3 24 | — | $3.5B | ||
| Q2 24 | — | $3.6B | ||
| Q1 24 | — | $3.6B |
股东权益AIRECPT
| Q4 25 | $11.5M | $4.4B | ||
| Q3 25 | $10.9M | $4.5B | ||
| Q2 25 | $-1.1M | $4.6B | ||
| Q1 25 | $-972.3K | $4.6B | ||
| Q4 24 | $1.6M | $4.7B | ||
| Q3 24 | $22.5M | $4.7B | ||
| Q2 24 | $22.2M | $4.9B | ||
| Q1 24 | $23.3M | $4.9B |
总资产AIRECPT
| Q4 25 | $21.7M | $9.0B | ||
| Q3 25 | $19.7M | $9.1B | ||
| Q2 25 | $15.5M | $9.1B | ||
| Q1 25 | $18.5M | $9.0B | ||
| Q4 24 | $12.0M | $8.9B | ||
| Q3 24 | $34.2M | $8.9B | ||
| Q2 24 | $24.6M | $9.1B | ||
| Q1 24 | $25.4M | $9.1B |
负债/权益比AIRECPT
| Q4 25 | — | 0.89× | ||
| Q3 25 | — | 0.82× | ||
| Q2 25 | — | 0.83× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | 0.15× | 0.75× | ||
| Q3 24 | — | 0.73× | ||
| Q2 24 | — | 0.73× | ||
| Q1 24 | — | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.4M | $196.8M |
| 自由现金流经营现金流 - 资本支出 | $-2.4M | — |
| 自由现金流率自由现金流/营收 | -270.9% | — |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | — | 1.26× |
| 过去12个月自由现金流最近4个季度 | $-11.3M | — |
8季度趋势，按日历期对齐
经营现金流AIRECPT
| Q4 25 | $-2.4M | $196.8M | ||
| Q3 25 | $-4.2M | $250.9M | ||
| Q2 25 | $-2.3M | $230.7M | ||
| Q1 25 | $-2.3M | $148.2M | ||
| Q4 24 | $-2.2M | $152.4M | ||
| Q3 24 | $-1.3M | $261.6M | ||
| Q2 24 | $-1.0M | $225.1M | ||
| Q1 24 | $-1.5M | $135.9M |
自由现金流AIRECPT
| Q4 25 | $-2.4M | — | ||
| Q3 25 | $-4.3M | — | ||
| Q2 25 | $-2.3M | — | ||
| Q1 25 | $-2.3M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-1.3M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率AIRECPT
| Q4 25 | -270.9% | — | ||
| Q3 25 | -294.1% | — | ||
| Q2 25 | -187.5% | — | ||
| Q1 25 | -246.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -372.2% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度AIRECPT
| Q4 25 | 1.1% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率AIRECPT
| Q4 25 | — | 1.26× | ||
| Q3 25 | — | 2.30× | ||
| Q2 25 | — | 2.86× | ||
| Q1 25 | — | 3.82× | ||
| Q4 24 | — | 3.74× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 5.24× | ||
| Q1 24 | — | 1.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
