vs
reAlpha Tech Corp.（AIRE）与CoStar Group（CSGP）财务数据对比。点击上方公司名可切换其他公司
CoStar Group的季度营收约是reAlpha Tech Corp.的1005.1倍（$899.9M vs $895.3K）。CoStar Group净利率更高（5.2% vs -541.6%，领先546.8%）。reAlpha Tech Corp.同比增速更快（70.1% vs 26.9%）。CoStar Group自由现金流更多（$101.3M vs $-2.4M）。过去两年reAlpha Tech Corp.的营收复合增速更高（562.1% vs 17.1%）
reAlpha Tech Corp是一家房地产科技企业，依托人工智能技术识别、收购并运营美国境内高收益的短租住宅物业，同时提供技术驱动的物业管理方案，优化住客体验，为个人及机构房产投资者提升资产收益。
CoStar Group是1987年成立的美国商业地产服务商，总部位于弗吉尼亚州阿灵顿，业务覆盖北美、欧洲地区，为商业地产行业提供信息、分析及营销解决方案，旗下运营CoStar线上数据库、新闻网站及Apartments.com、Homes.com等多个线上平台。
AIRE vs CSGP — 直观对比
营收规模更大
CSGP
是对方的1005.1倍
$895.3K
营收增速更快
AIRE
高出43.2%
26.9%
净利率更高
CSGP
高出546.8%
-541.6%
自由现金流更多
CSGP
多$103.7M
$-2.4M
两年增速更快
AIRE
近两年复合增速
17.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $895.3K | $899.9M |
| 净利润 | $-4.8M | $46.5M |
| 毛利率 | 62.7% | 78.6% |
| 营业利润率 | -507.8% | 5.5% |
| 净利率 | -541.6% | 5.2% |
| 营收同比 | 70.1% | 26.9% |
| 净利润同比 | 76.9% | -22.2% |
| 每股收益（稀释后） | $-0.02 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AIRECSGP
| Q4 25 | $895.3K | $899.9M | ||
| Q3 25 | $1.4M | $833.6M | ||
| Q2 25 | $1.3M | $781.3M | ||
| Q1 25 | $925.6K | $732.2M | ||
| Q4 24 | $526.4K | $709.4M | ||
| Q3 24 | $339.2K | $692.6M | ||
| Q2 24 | $62.4K | $677.8M | ||
| Q1 24 | $20.4K | $656.4M |
净利润AIRECSGP
| Q4 25 | $-4.8M | $46.5M | ||
| Q3 25 | $-5.8M | $-30.9M | ||
| Q2 25 | $-4.1M | $6.2M | ||
| Q1 25 | $-2.8M | $-14.8M | ||
| Q4 24 | $-21.0M | $59.8M | ||
| Q3 24 | $-2.1M | $53.0M | ||
| Q2 24 | $-1.5M | $19.2M | ||
| Q1 24 | $-1.4M | $6.7M |
毛利率AIRECSGP
| Q4 25 | 62.7% | 78.6% | ||
| Q3 25 | 51.9% | 79.3% | ||
| Q2 25 | 49.6% | 78.5% | ||
| Q1 25 | 56.0% | 79.1% | ||
| Q4 24 | 71.1% | 80.1% | ||
| Q3 24 | 66.6% | 79.7% | ||
| Q2 24 | 70.7% | 80.0% | ||
| Q1 24 | 10.7% | 78.5% |
营业利润率AIRECSGP
| Q4 25 | -507.8% | 5.5% | ||
| Q3 25 | -342.4% | -6.1% | ||
| Q2 25 | -326.5% | -3.5% | ||
| Q1 25 | -261.7% | -5.8% | ||
| Q4 24 | -524.6% | 5.6% | ||
| Q3 24 | -479.1% | 3.4% | ||
| Q2 24 | -1939.6% | -2.4% | ||
| Q1 24 | -6397.0% | -6.5% |
净利率AIRECSGP
| Q4 25 | -541.6% | 5.2% | ||
| Q3 25 | -400.1% | -3.7% | ||
| Q2 25 | -328.3% | 0.8% | ||
| Q1 25 | -307.9% | -2.0% | ||
| Q4 24 | -3994.4% | 8.4% | ||
| Q3 24 | -618.6% | 7.7% | ||
| Q2 24 | -2370.9% | 2.8% | ||
| Q1 24 | -6946.9% | 1.0% |
每股收益（稀释后）AIRECSGP
| Q4 25 | $-0.02 | $0.12 | ||
| Q3 25 | $-0.07 | $-0.07 | ||
| Q2 25 | $-0.08 | $0.01 | ||
| Q1 25 | $-0.06 | $-0.04 | ||
| Q4 24 | $-0.47 | $0.14 | ||
| Q3 24 | $-0.05 | $0.13 | ||
| Q2 24 | $-0.03 | $0.05 | ||
| Q1 24 | $-0.03 | $0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $7.8M | $1.6B |
| 总债务越低越好 | — | $140.0M |
| 股东权益账面价值 | $11.5M | $8.3B |
| 总资产 | $21.7M | $10.5B |
| 负债/权益比越低杠杆越低 | — | 0.02× |
8季度趋势，按日历期对齐
现金及短期投资AIRECSGP
| Q4 25 | $7.8M | $1.6B | ||
| Q3 25 | — | $1.9B | ||
| Q2 25 | $587.3K | $3.6B | ||
| Q1 25 | $1.2M | $3.7B | ||
| Q4 24 | $3.1M | $4.7B | ||
| Q3 24 | $7.1M | — | ||
| Q2 24 | $3.7M | — | ||
| Q1 24 | $4.8M | — |
总债务AIRECSGP
| Q4 25 | — | $140.0M | ||
| Q3 25 | — | $1.0B | ||
| Q2 25 | $152.9K | $1.0B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | $241.1K | $1.0B | ||
| Q3 24 | — | $1.0B | ||
| Q2 24 | — | $1.0B | ||
| Q1 24 | — | $1.0B |
股东权益AIRECSGP
| Q4 25 | $11.5M | $8.3B | ||
| Q3 25 | $10.9M | $8.6B | ||
| Q2 25 | $-1.1M | $8.6B | ||
| Q1 25 | $-972.3K | $8.6B | ||
| Q4 24 | $1.6M | $7.6B | ||
| Q3 24 | $22.5M | $7.5B | ||
| Q2 24 | $22.2M | $7.4B | ||
| Q1 24 | $23.3M | $7.3B |
总资产AIRECSGP
| Q4 25 | $21.7M | $10.5B | ||
| Q3 25 | $19.7M | $10.8B | ||
| Q2 25 | $15.5M | $10.5B | ||
| Q1 25 | $18.5M | $10.4B | ||
| Q4 24 | $12.0M | $9.3B | ||
| Q3 24 | $34.2M | $9.1B | ||
| Q2 24 | $24.6M | $9.1B | ||
| Q1 24 | $25.4M | $9.0B |
负债/权益比AIRECSGP
| Q4 25 | — | 0.02× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | — | 0.12× | ||
| Q1 25 | — | 0.12× | ||
| Q4 24 | 0.15× | 0.13× | ||
| Q3 24 | — | 0.13× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.4M | $162.1M |
| 自由现金流经营现金流 - 资本支出 | $-2.4M | $101.3M |
| 自由现金流率自由现金流/营收 | -270.9% | 11.3% |
| 资本支出强度资本支出/营收 | 1.1% | 6.8% |
| 现金转化率经营现金流/净利润 | — | 3.49× |
| 过去12个月自由现金流最近4个季度 | $-11.3M | $123.0M |
8季度趋势，按日历期对齐
经营现金流AIRECSGP
| Q4 25 | $-2.4M | $162.1M | ||
| Q3 25 | $-4.2M | $68.2M | ||
| Q2 25 | $-2.3M | $146.5M | ||
| Q1 25 | $-2.3M | $53.2M | ||
| Q4 24 | $-2.2M | $94.6M | ||
| Q3 24 | $-1.3M | $100.3M | ||
| Q2 24 | $-1.0M | $58.1M | ||
| Q1 24 | $-1.5M | $139.6M |
自由现金流AIRECSGP
| Q4 25 | $-2.4M | $101.3M | ||
| Q3 25 | $-4.3M | $-5.5M | ||
| Q2 25 | $-2.3M | $27.7M | ||
| Q1 25 | $-2.3M | $-500.0K | ||
| Q4 24 | — | $25.2M | ||
| Q3 24 | $-1.3M | $40.2M | ||
| Q2 24 | — | $-14.7M | ||
| Q1 24 | — | $-237.1M |
自由现金流率AIRECSGP
| Q4 25 | -270.9% | 11.3% | ||
| Q3 25 | -294.1% | -0.7% | ||
| Q2 25 | -187.5% | 3.5% | ||
| Q1 25 | -246.4% | -0.1% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | -372.2% | 5.8% | ||
| Q2 24 | — | -2.2% | ||
| Q1 24 | — | -36.1% |
资本支出强度AIRECSGP
| Q4 25 | 1.1% | 6.8% | ||
| Q3 25 | 0.4% | 8.8% | ||
| Q2 25 | 1.1% | 15.2% | ||
| Q1 25 | 1.5% | 7.3% | ||
| Q4 24 | — | 9.8% | ||
| Q3 24 | 2.2% | 8.7% | ||
| Q2 24 | — | 10.7% | ||
| Q1 24 | — | 57.4% |
现金转化率AIRECSGP
| Q4 25 | — | 3.49× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 23.63× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.58× | ||
| Q3 24 | — | 1.89× | ||
| Q2 24 | — | 3.03× | ||
| Q1 24 | — | 20.84× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIRE
暂无分部数据
CSGP
| Co Star | $503.8M | 56% |
| Other | $283.0M | 31% |
| Loop Net | $94.7M | 11% |
