vs
reAlpha Tech Corp.（AIRE）与Millrose Properties, Inc.（MRP）财务数据对比。点击上方公司名可切换其他公司
Millrose Properties, Inc.的季度营收约是reAlpha Tech Corp.的211.7倍（$189.5M vs $895.3K）。Millrose Properties, Inc.净利率更高（64.5% vs -541.6%，领先606.1%）
reAlpha Tech Corp是一家房地产科技企业，依托人工智能技术识别、收购并运营美国境内高收益的短租住宅物业，同时提供技术驱动的物业管理方案，优化住客体验，为个人及机构房产投资者提升资产收益。
Millrose Properties, Inc.是一家总部位于美国的房地产企业，主要从事创收型多户住宅资产的收购、持有、运营与管理业务，核心市场覆盖美国中大西洋及东南部区域，同时也为选定的第三方物业所有者提供专业物业管理服务。
AIRE vs MRP — 直观对比
营收规模更大
MRP
是对方的211.7倍
$895.3K
净利率更高
MRP
高出606.1%
-541.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $895.3K | $189.5M |
| 净利润 | $-4.8M | $122.2M |
| 毛利率 | 62.7% | — |
| 营业利润率 | -507.8% | 84.8% |
| 净利率 | -541.6% | 64.5% |
| 营收同比 | 70.1% | — |
| 净利润同比 | 76.9% | 285.8% |
| 每股收益（稀释后） | $-0.02 | $0.74 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AIREMRP
| Q4 25 | $895.3K | $189.5M | ||
| Q3 25 | $1.4M | $179.3M | ||
| Q2 25 | $1.3M | $149.0M | ||
| Q1 25 | $925.6K | $82.7M | ||
| Q4 24 | $526.4K | — | ||
| Q3 24 | $339.2K | — | ||
| Q2 24 | $62.4K | — | ||
| Q1 24 | $20.4K | — |
净利润AIREMRP
| Q4 25 | $-4.8M | $122.2M | ||
| Q3 25 | $-5.8M | $105.1M | ||
| Q2 25 | $-4.1M | $112.8M | ||
| Q1 25 | $-2.8M | $39.8M | ||
| Q4 24 | $-21.0M | — | ||
| Q3 24 | $-2.1M | — | ||
| Q2 24 | $-1.5M | — | ||
| Q1 24 | $-1.4M | — |
毛利率AIREMRP
| Q4 25 | 62.7% | — | ||
| Q3 25 | 51.9% | — | ||
| Q2 25 | 49.6% | — | ||
| Q1 25 | 56.0% | — | ||
| Q4 24 | 71.1% | — | ||
| Q3 24 | 66.6% | — | ||
| Q2 24 | 70.7% | — | ||
| Q1 24 | 10.7% | — |
营业利润率AIREMRP
| Q4 25 | -507.8% | 84.8% | ||
| Q3 25 | -342.4% | 85.3% | ||
| Q2 25 | -326.5% | 85.1% | ||
| Q1 25 | -261.7% | 55.2% | ||
| Q4 24 | -524.6% | — | ||
| Q3 24 | -479.1% | — | ||
| Q2 24 | -1939.6% | — | ||
| Q1 24 | -6397.0% | — |
净利率AIREMRP
| Q4 25 | -541.6% | 64.5% | ||
| Q3 25 | -400.1% | 58.6% | ||
| Q2 25 | -328.3% | 75.7% | ||
| Q1 25 | -307.9% | 48.1% | ||
| Q4 24 | -3994.4% | — | ||
| Q3 24 | -618.6% | — | ||
| Q2 24 | -2370.9% | — | ||
| Q1 24 | -6946.9% | — |
每股收益（稀释后）AIREMRP
| Q4 25 | $-0.02 | $0.74 | ||
| Q3 25 | $-0.07 | $0.63 | ||
| Q2 25 | $-0.08 | $0.68 | ||
| Q1 25 | $-0.06 | $0.39 | ||
| Q4 24 | $-0.47 | — | ||
| Q3 24 | $-0.05 | — | ||
| Q2 24 | $-0.03 | — | ||
| Q1 24 | $-0.03 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $7.8M | $35.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $11.5M | $5.9B |
| 总资产 | $21.7M | $9.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AIREMRP
| Q4 25 | $7.8M | $35.0M | ||
| Q3 25 | — | $242.6M | ||
| Q2 25 | $587.3K | $66.6M | ||
| Q1 25 | $1.2M | $89.5M | ||
| Q4 24 | $3.1M | — | ||
| Q3 24 | $7.1M | — | ||
| Q2 24 | $3.7M | — | ||
| Q1 24 | $4.8M | — |
总债务AIREMRP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $152.9K | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $241.1K | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AIREMRP
| Q4 25 | $11.5M | $5.9B | ||
| Q3 25 | $10.9M | $5.9B | ||
| Q2 25 | $-1.1M | $5.9B | ||
| Q1 25 | $-972.3K | $5.9B | ||
| Q4 24 | $1.6M | — | ||
| Q3 24 | $22.5M | — | ||
| Q2 24 | $22.2M | — | ||
| Q1 24 | $23.3M | — |
总资产AIREMRP
| Q4 25 | $21.7M | $9.3B | ||
| Q3 25 | $19.7M | $9.0B | ||
| Q2 25 | $15.5M | $8.0B | ||
| Q1 25 | $18.5M | $7.2B | ||
| Q4 24 | $12.0M | — | ||
| Q3 24 | $34.2M | — | ||
| Q2 24 | $24.6M | — | ||
| Q1 24 | $25.4M | — |
负债/权益比AIREMRP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.15× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.4M | $3.4B |
| 自由现金流经营现金流 - 资本支出 | $-2.4M | — |
| 自由现金流率自由现金流/营收 | -270.9% | — |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | — | 27.97× |
| 过去12个月自由现金流最近4个季度 | $-11.3M | — |
8季度趋势，按日历期对齐
经营现金流AIREMRP
| Q4 25 | $-2.4M | $3.4B | ||
| Q3 25 | $-4.2M | $123.1M | ||
| Q2 25 | $-2.3M | $109.1M | ||
| Q1 25 | $-2.3M | $21.3M | ||
| Q4 24 | $-2.2M | — | ||
| Q3 24 | $-1.3M | — | ||
| Q2 24 | $-1.0M | — | ||
| Q1 24 | $-1.5M | — |
自由现金流AIREMRP
| Q4 25 | $-2.4M | — | ||
| Q3 25 | $-4.3M | — | ||
| Q2 25 | $-2.3M | — | ||
| Q1 25 | $-2.3M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $-1.3M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率AIREMRP
| Q4 25 | -270.9% | — | ||
| Q3 25 | -294.1% | — | ||
| Q2 25 | -187.5% | — | ||
| Q1 25 | -246.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -372.2% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度AIREMRP
| Q4 25 | 1.1% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率AIREMRP
| Q4 25 | — | 27.97× | ||
| Q3 25 | — | 1.17× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | 0.53× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
