vs
AIRGAIN INC(AIRG)与安波福(APTV)财务数据对比。点击上方公司名可切换其他公司
安波福的季度营收约是AIRGAIN INC的425.0倍($5.2B vs $12.1M)。安波福净利率更高(2.7% vs -20.1%,领先22.8%)。安波福同比增速更快(5.0% vs -19.6%)。安波福自由现金流更多($651.0M vs $93.0K)。过去两年安波福的营收复合增速更高(2.5% vs -7.7%)
Airgain Inc是一家专业无线连接解决方案提供商,主要生产高性能天线、嵌入式无线模块及定制化连接系统,服务覆盖物联网、汽车电子、智能家居、企业网络及电信等核心领域,为各类联网设备提供稳定高速的无线连接支持。
安波福(Aptiv)是源自美国的全球知名汽车技术供应商,总部设于瑞士沙夫豪森。其前身是通用汽车旗下的零部件业务板块,后独立为德尔福汽车系统,经业务拆分重组后正式成立安波福,服务全球各大整车制造企业。
AIRG vs APTV — 直观对比
营收规模更大
APTV
是对方的425.0倍
$12.1M
营收增速更快
APTV
高出24.6%
-19.6%
净利率更高
APTV
高出22.8%
-20.1%
自由现金流更多
APTV
多$650.9M
$93.0K
两年增速更快
APTV
近两年复合增速
-7.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $12.1M | $5.2B |
| 净利润 | $-2.4M | $138.0M |
| 毛利率 | 44.8% | 18.7% |
| 营业利润率 | -20.0% | 8.2% |
| 净利率 | -20.1% | 2.7% |
| 营收同比 | -19.6% | 5.0% |
| 净利润同比 | -24.4% | -48.5% |
| 每股收益(稀释后) | $-0.21 | $0.63 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AIRG
APTV
| Q4 25 | $12.1M | $5.2B | ||
| Q3 25 | $14.0M | $5.2B | ||
| Q2 25 | $13.6M | $5.2B | ||
| Q1 25 | $12.0M | $4.8B | ||
| Q4 24 | $15.1M | $4.9B | ||
| Q3 24 | $16.1M | $4.9B | ||
| Q2 24 | $15.2M | $5.1B | ||
| Q1 24 | $14.2M | $4.9B |
净利润
AIRG
APTV
| Q4 25 | $-2.4M | $138.0M | ||
| Q3 25 | $-964.0K | $-355.0M | ||
| Q2 25 | $-1.5M | $393.0M | ||
| Q1 25 | $-1.5M | $-11.0M | ||
| Q4 24 | $-2.0M | $268.0M | ||
| Q3 24 | $-1.8M | $363.0M | ||
| Q2 24 | $-2.5M | $938.0M | ||
| Q1 24 | $-2.5M | $218.0M |
毛利率
AIRG
APTV
| Q4 25 | 44.8% | 18.7% | ||
| Q3 25 | 43.6% | 19.5% | ||
| Q2 25 | 42.9% | 19.1% | ||
| Q1 25 | 43.0% | 19.1% | ||
| Q4 24 | 42.2% | 19.6% | ||
| Q3 24 | 41.7% | 18.6% | ||
| Q2 24 | 40.5% | 19.2% | ||
| Q1 24 | 39.2% | 17.9% |
营业利润率
AIRG
APTV
| Q4 25 | -20.0% | 8.2% | ||
| Q3 25 | -6.9% | -3.4% | ||
| Q2 25 | -14.7% | 9.3% | ||
| Q1 25 | -25.8% | 9.3% | ||
| Q4 24 | -13.1% | 9.8% | ||
| Q3 24 | -11.3% | 10.4% | ||
| Q2 24 | -16.5% | 8.7% | ||
| Q1 24 | -18.5% | 8.5% |
净利率
AIRG
APTV
| Q4 25 | -20.1% | 2.7% | ||
| Q3 25 | -6.9% | -6.8% | ||
| Q2 25 | -10.8% | 7.5% | ||
| Q1 25 | -12.9% | -0.2% | ||
| Q4 24 | -13.0% | 5.5% | ||
| Q3 24 | -10.9% | 7.5% | ||
| Q2 24 | -16.6% | 18.6% | ||
| Q1 24 | -17.3% | 4.4% |
每股收益(稀释后)
AIRG
APTV
| Q4 25 | $-0.21 | $0.63 | ||
| Q3 25 | $-0.08 | $-1.63 | ||
| Q2 25 | $-0.12 | $1.80 | ||
| Q1 25 | $-0.13 | $-0.05 | ||
| Q4 24 | $-0.17 | $1.22 | ||
| Q3 24 | $-0.16 | $1.48 | ||
| Q2 24 | $-0.23 | $3.47 | ||
| Q1 24 | $-0.23 | $0.79 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $7.4M | $1.9B |
| 总债务越低越好 | — | $7.5B |
| 股东权益账面价值 | $28.3M | $9.2B |
| 总资产 | $45.3M | $23.4B |
| 负债/权益比越低杠杆越低 | — | 0.81× |
8季度趋势,按日历期对齐
现金及短期投资
AIRG
APTV
| Q4 25 | $7.4M | $1.9B | ||
| Q3 25 | $7.1M | $1.6B | ||
| Q2 25 | $7.7M | $1.4B | ||
| Q1 25 | $7.4M | $1.1B | ||
| Q4 24 | $8.5M | $1.6B | ||
| Q3 24 | $7.3M | $1.8B | ||
| Q2 24 | $8.4M | $2.2B | ||
| Q1 24 | $7.2M | $941.0M |
总债务
AIRG
APTV
| Q4 25 | — | $7.5B | ||
| Q3 25 | — | $7.6B | ||
| Q2 25 | — | $7.8B | ||
| Q1 25 | — | $7.6B | ||
| Q4 24 | — | $7.8B | ||
| Q3 24 | — | $8.3B | ||
| Q2 24 | — | $5.5B | ||
| Q1 24 | — | $4.7B |
股东权益
AIRG
APTV
| Q4 25 | $28.3M | $9.2B | ||
| Q3 25 | $29.7M | $9.3B | ||
| Q2 25 | $29.8M | $9.7B | ||
| Q1 25 | $30.3M | $9.0B | ||
| Q4 24 | $31.0M | $8.8B | ||
| Q3 24 | $30.8M | $8.9B | ||
| Q2 24 | $31.6M | $11.5B | ||
| Q1 24 | $30.5M | $11.1B |
总资产
AIRG
APTV
| Q4 25 | $45.3M | $23.4B | ||
| Q3 25 | $45.5M | $23.5B | ||
| Q2 25 | $45.5M | $23.9B | ||
| Q1 25 | $46.1M | $23.1B | ||
| Q4 24 | $48.4M | $23.5B | ||
| Q3 24 | $43.3M | $24.8B | ||
| Q2 24 | $42.4M | $24.8B | ||
| Q1 24 | $42.8M | $23.6B |
负债/权益比
AIRG
APTV
| Q4 25 | — | 0.81× | ||
| Q3 25 | — | 0.82× | ||
| Q2 25 | — | 0.80× | ||
| Q1 25 | — | 0.85× | ||
| Q4 24 | — | 0.89× | ||
| Q3 24 | — | 0.93× | ||
| Q2 24 | — | 0.48× | ||
| Q1 24 | — | 0.42× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $194.0K | $818.0M |
| 自由现金流经营现金流 - 资本支出 | $93.0K | $651.0M |
| 自由现金流率自由现金流/营收 | 0.8% | 12.6% |
| 资本支出强度资本支出/营收 | 0.8% | 3.2% |
| 现金转化率经营现金流/净利润 | — | 5.93× |
| 过去12个月自由现金流最近4个季度 | $-1.3M | $1.5B |
8季度趋势,按日历期对齐
经营现金流
AIRG
APTV
| Q4 25 | $194.0K | $818.0M | ||
| Q3 25 | $-411.0K | $584.0M | ||
| Q2 25 | $129.0K | $510.0M | ||
| Q1 25 | $-1.0M | $273.0M | ||
| Q4 24 | $-26.0K | $1.1B | ||
| Q3 24 | $-1.2M | $499.0M | ||
| Q2 24 | $-1.2M | $643.0M | ||
| Q1 24 | $-1.1M | $244.0M |
自由现金流
AIRG
APTV
| Q4 25 | $93.0K | $651.0M | ||
| Q3 25 | $-418.0K | $441.0M | ||
| Q2 25 | $113.0K | $361.0M | ||
| Q1 25 | $-1.1M | $76.0M | ||
| Q4 24 | $-27.0K | $894.0M | ||
| Q3 24 | $-1.2M | $326.0M | ||
| Q2 24 | $-1.3M | $417.0M | ||
| Q1 24 | $-1.2M | $-21.0M |
自由现金流率
AIRG
APTV
| Q4 25 | 0.8% | 12.6% | ||
| Q3 25 | -3.0% | 8.5% | ||
| Q2 25 | 0.8% | 6.9% | ||
| Q1 25 | -8.9% | 1.6% | ||
| Q4 24 | -0.2% | 18.2% | ||
| Q3 24 | -7.5% | 6.7% | ||
| Q2 24 | -8.5% | 8.3% | ||
| Q1 24 | -8.3% | -0.4% |
资本支出强度
AIRG
APTV
| Q4 25 | 0.8% | 3.2% | ||
| Q3 25 | 0.0% | 2.7% | ||
| Q2 25 | 0.1% | 2.9% | ||
| Q1 25 | 0.3% | 4.1% | ||
| Q4 24 | 0.0% | 3.4% | ||
| Q3 24 | 0.2% | 3.6% | ||
| Q2 24 | 0.6% | 4.5% | ||
| Q1 24 | 0.4% | 5.4% |
现金转化率
AIRG
APTV
| Q4 25 | — | 5.93× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.30× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.96× | ||
| Q3 24 | — | 1.37× | ||
| Q2 24 | — | 0.69× | ||
| Q1 24 | — | 1.12× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIRG
暂无分部数据
APTV
| Electrical Distribution Systems | $2.3B | 45% |
| Engineered Components Group | $1.4B | 28% |
| Active Safety | $716.0M | 14% |
| User Experience And Other | $564.0M | 11% |
| Smart Vehicle Compute And Software | $154.0M | 3% |