vs
AIRGAIN INC（AIRG）与Arhaus, Inc.（ARHS）财务数据对比。点击上方公司名可切换其他公司
Arhaus, Inc.的季度营收约是AIRGAIN INC的30.1倍（$364.8M vs $12.1M）。Arhaus, Inc.净利率更高（4.1% vs -20.1%，领先24.3%）。Arhaus, Inc.同比增速更快（5.1% vs -19.6%）。AIRGAIN INC自由现金流更多（$93.0K vs $-8.8M）。过去两年Arhaus, Inc.的营收复合增速更高（11.2% vs -7.7%）
Airgain Inc是一家专业无线连接解决方案提供商，主要生产高性能天线、嵌入式无线模块及定制化连接系统，服务覆盖物联网、汽车电子、智能家居、企业网络及电信等核心领域，为各类联网设备提供稳定高速的无线连接支持。
Arhaus, Inc.是源自美国的高端家居零售企业，总部位于俄亥俄州波士顿高地，1986年正式创立。品牌主打可持续理念与工匠级品质，产品品类丰富，采用全渠道模式面向个人消费者及企业客户，覆盖民用与商用家居场景，提供相关产品与配套服务。
AIRG vs ARHS — 直观对比
营收规模更大
ARHS
是对方的30.1倍
$12.1M
营收增速更快
ARHS
高出24.8%
-19.6%
净利率更高
ARHS
高出24.3%
-20.1%
自由现金流更多
AIRG
多$8.9M
$-8.8M
两年增速更快
ARHS
近两年复合增速
-7.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $12.1M | $364.8M |
| 净利润 | $-2.4M | $15.1M |
| 毛利率 | 44.8% | 38.1% |
| 营业利润率 | -20.0% | 5.6% |
| 净利率 | -20.1% | 4.1% |
| 营收同比 | -19.6% | 5.1% |
| 净利润同比 | -24.4% | -29.1% |
| 每股收益（稀释后） | $-0.21 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AIRGARHS
| Q4 25 | $12.1M | $364.8M | ||
| Q3 25 | $14.0M | $344.6M | ||
| Q2 25 | $13.6M | $358.4M | ||
| Q1 25 | $12.0M | $311.4M | ||
| Q4 24 | $15.1M | $347.0M | ||
| Q3 24 | $16.1M | $319.1M | ||
| Q2 24 | $15.2M | $309.8M | ||
| Q1 24 | $14.2M | $295.2M |
净利润AIRGARHS
| Q4 25 | $-2.4M | $15.1M | ||
| Q3 25 | $-964.0K | $12.2M | ||
| Q2 25 | $-1.5M | $35.1M | ||
| Q1 25 | $-1.5M | $4.9M | ||
| Q4 24 | $-2.0M | $21.3M | ||
| Q3 24 | $-1.8M | $9.9M | ||
| Q2 24 | $-2.5M | $22.2M | ||
| Q1 24 | $-2.5M | $15.1M |
毛利率AIRGARHS
| Q4 25 | 44.8% | 38.1% | ||
| Q3 25 | 43.6% | 38.7% | ||
| Q2 25 | 42.9% | 41.4% | ||
| Q1 25 | 43.0% | 37.1% | ||
| Q4 24 | 42.2% | 40.0% | ||
| Q3 24 | 41.7% | 38.6% | ||
| Q2 24 | 40.5% | 40.1% | ||
| Q1 24 | 39.2% | 39.0% |
营业利润率AIRGARHS
| Q4 25 | -20.0% | 5.6% | ||
| Q3 25 | -6.9% | 4.8% | ||
| Q2 25 | -14.7% | 13.0% | ||
| Q1 25 | -25.8% | 1.7% | ||
| Q4 24 | -13.1% | 8.2% | ||
| Q3 24 | -11.3% | 3.3% | ||
| Q2 24 | -16.5% | 9.5% | ||
| Q1 24 | -18.5% | 6.2% |
净利率AIRGARHS
| Q4 25 | -20.1% | 4.1% | ||
| Q3 25 | -6.9% | 3.5% | ||
| Q2 25 | -10.8% | 9.8% | ||
| Q1 25 | -12.9% | 1.6% | ||
| Q4 24 | -13.0% | 6.1% | ||
| Q3 24 | -10.9% | 3.1% | ||
| Q2 24 | -16.6% | 7.2% | ||
| Q1 24 | -17.3% | 5.1% |
每股收益（稀释后）AIRGARHS
| Q4 25 | $-0.21 | $0.11 | ||
| Q3 25 | $-0.08 | $0.09 | ||
| Q2 25 | $-0.12 | $0.25 | ||
| Q1 25 | $-0.13 | $0.03 | ||
| Q4 24 | $-0.17 | $0.15 | ||
| Q3 24 | $-0.16 | $0.07 | ||
| Q2 24 | $-0.23 | $0.16 | ||
| Q1 24 | $-0.23 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $7.4M | $253.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $28.3M | $418.2M |
| 总资产 | $45.3M | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AIRGARHS
| Q4 25 | $7.4M | $253.4M | ||
| Q3 25 | $7.1M | $262.2M | ||
| Q2 25 | $7.7M | $234.8M | ||
| Q1 25 | $7.4M | $214.4M | ||
| Q4 24 | $8.5M | $197.5M | ||
| Q3 24 | $7.3M | $177.7M | ||
| Q2 24 | $8.4M | $174.2M | ||
| Q1 24 | $7.2M | $233.2M |
股东权益AIRGARHS
| Q4 25 | $28.3M | $418.2M | ||
| Q3 25 | $29.7M | $400.4M | ||
| Q2 25 | $29.8M | $385.6M | ||
| Q1 25 | $30.3M | $348.8M | ||
| Q4 24 | $31.0M | $343.7M | ||
| Q3 24 | $30.8M | $320.6M | ||
| Q2 24 | $31.6M | $309.3M | ||
| Q1 24 | $30.5M | $285.6M |
总资产AIRGARHS
| Q4 25 | $45.3M | $1.4B | ||
| Q3 25 | $45.5M | $1.4B | ||
| Q2 25 | $45.5M | $1.3B | ||
| Q1 25 | $46.1M | $1.3B | ||
| Q4 24 | $48.4M | $1.2B | ||
| Q3 24 | $43.3M | $1.2B | ||
| Q2 24 | $42.4M | $1.2B | ||
| Q1 24 | $42.8M | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $194.0K | $9.3M |
| 自由现金流经营现金流 - 资本支出 | $93.0K | $-8.8M |
| 自由现金流率自由现金流/营收 | 0.8% | -2.4% |
| 资本支出强度资本支出/营收 | 0.8% | 5.0% |
| 现金转化率经营现金流/净利润 | — | 0.62× |
| 过去12个月自由现金流最近4个季度 | $-1.3M | $59.0M |
8季度趋势，按日历期对齐
经营现金流AIRGARHS
| Q4 25 | $194.0K | $9.3M | ||
| Q3 25 | $-411.0K | $46.1M | ||
| Q2 25 | $129.0K | $34.9M | ||
| Q1 25 | $-1.0M | $46.5M | ||
| Q4 24 | $-26.0K | $31.7M | ||
| Q3 24 | $-1.2M | $31.1M | ||
| Q2 24 | $-1.2M | $47.5M | ||
| Q1 24 | $-1.1M | $36.8M |
自由现金流AIRGARHS
| Q4 25 | $93.0K | $-8.8M | ||
| Q3 25 | $-418.0K | $28.0M | ||
| Q2 25 | $113.0K | $20.9M | ||
| Q1 25 | $-1.1M | $18.9M | ||
| Q4 24 | $-27.0K | $13.0M | ||
| Q3 24 | $-1.2M | $4.6M | ||
| Q2 24 | $-1.3M | $11.3M | ||
| Q1 24 | $-1.2M | $10.9M |
自由现金流率AIRGARHS
| Q4 25 | 0.8% | -2.4% | ||
| Q3 25 | -3.0% | 8.1% | ||
| Q2 25 | 0.8% | 5.8% | ||
| Q1 25 | -8.9% | 6.1% | ||
| Q4 24 | -0.2% | 3.7% | ||
| Q3 24 | -7.5% | 1.4% | ||
| Q2 24 | -8.5% | 3.6% | ||
| Q1 24 | -8.3% | 3.7% |
资本支出强度AIRGARHS
| Q4 25 | 0.8% | 5.0% | ||
| Q3 25 | 0.0% | 5.3% | ||
| Q2 25 | 0.1% | 3.9% | ||
| Q1 25 | 0.3% | 8.9% | ||
| Q4 24 | 0.0% | 5.4% | ||
| Q3 24 | 0.2% | 8.3% | ||
| Q2 24 | 0.6% | 11.7% | ||
| Q1 24 | 0.4% | 8.8% |
现金转化率AIRGARHS
| Q4 25 | — | 0.62× | ||
| Q3 25 | — | 3.77× | ||
| Q2 25 | — | 1.00× | ||
| Q1 25 | — | 9.53× | ||
| Q4 24 | — | 1.49× | ||
| Q3 24 | — | 3.14× | ||
| Q2 24 | — | 2.14× | ||
| Q1 24 | — | 2.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIRG
暂无分部数据
ARHS
| Sales Channel Retail | $305.7M | 84% |
| Sales Channel E Commerce | $59.2M | 16% |
