vs
AIRGAIN INC(AIRG)与Cambium Networks Corp(CMBM)财务数据对比。点击上方公司名可切换其他公司
Cambium Networks Corp的季度营收约是AIRGAIN INC的3.3倍($40.3M vs $12.1M)。Cambium Networks Corp净利率更高(-17.9% vs -20.1%,领先2.2%)。AIRGAIN INC同比增速更快(-19.6% vs -23.2%)。AIRGAIN INC自由现金流更多($93.0K vs $-10.8M)。过去两年AIRGAIN INC的营收复合增速更高(-7.7% vs -27.2%)
Airgain Inc是一家专业无线连接解决方案提供商,主要生产高性能天线、嵌入式无线模块及定制化连接系统,服务覆盖物联网、汽车电子、智能家居、企业网络及电信等核心领域,为各类联网设备提供稳定高速的无线连接支持。
坎布里姆网络公司是美国的无线通信设备制造商,主营企业WiFi、网络交换设备、物联网相关产品,以及面向企业的固定无线宽带、WiFi接入产品。该公司于2011年10月从摩托罗拉分拆,目前在纳斯达克上市。
AIRG vs CMBM — 直观对比
营收规模更大
CMBM
是对方的3.3倍
$12.1M
营收增速更快
AIRG
高出3.6%
-23.2%
净利率更高
CMBM
高出2.2%
-20.1%
自由现金流更多
AIRG
多$10.9M
$-10.8M
两年增速更快
AIRG
近两年复合增速
-27.2%
损益表 — Q4 2025 vs Q4 2024
| 指标 | ||
|---|---|---|
| 营收 | $12.1M | $40.3M |
| 净利润 | $-2.4M | $-7.2M |
| 毛利率 | 44.8% | 36.6% |
| 营业利润率 | -20.0% | -28.4% |
| 净利率 | -20.1% | -17.9% |
| 营收同比 | -19.6% | -23.2% |
| 净利润同比 | -24.4% | 71.0% |
| 每股收益(稀释后) | $-0.21 | $-0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AIRG
CMBM
| Q4 25 | $12.1M | — | ||
| Q3 25 | $14.0M | — | ||
| Q2 25 | $13.6M | — | ||
| Q1 25 | $12.0M | — | ||
| Q4 24 | $15.1M | $40.3M | ||
| Q3 24 | $16.1M | $44.7M | ||
| Q2 24 | $15.2M | $45.2M | ||
| Q1 24 | $14.2M | $47.1M |
净利润
AIRG
CMBM
| Q4 25 | $-2.4M | — | ||
| Q3 25 | $-964.0K | — | ||
| Q2 25 | $-1.5M | — | ||
| Q1 25 | $-1.5M | — | ||
| Q4 24 | $-2.0M | $-7.2M | ||
| Q3 24 | $-1.8M | $-34.5M | ||
| Q2 24 | $-2.5M | $-14.2M | ||
| Q1 24 | $-2.5M | $-18.4M |
毛利率
AIRG
CMBM
| Q4 25 | 44.8% | — | ||
| Q3 25 | 43.6% | — | ||
| Q2 25 | 42.9% | — | ||
| Q1 25 | 43.0% | — | ||
| Q4 24 | 42.2% | 36.6% | ||
| Q3 24 | 41.7% | 43.6% | ||
| Q2 24 | 40.5% | 32.5% | ||
| Q1 24 | 39.2% | 29.8% |
营业利润率
AIRG
CMBM
| Q4 25 | -20.0% | — | ||
| Q3 25 | -6.9% | — | ||
| Q2 25 | -14.7% | — | ||
| Q1 25 | -25.8% | — | ||
| Q4 24 | -13.1% | -28.4% | ||
| Q3 24 | -11.3% | -69.6% | ||
| Q2 24 | -16.5% | -27.2% | ||
| Q1 24 | -18.5% | -33.1% |
净利率
AIRG
CMBM
| Q4 25 | -20.1% | — | ||
| Q3 25 | -6.9% | — | ||
| Q2 25 | -10.8% | — | ||
| Q1 25 | -12.9% | — | ||
| Q4 24 | -13.0% | -17.9% | ||
| Q3 24 | -10.9% | -77.3% | ||
| Q2 24 | -16.6% | -31.5% | ||
| Q1 24 | -17.3% | -39.2% |
每股收益(稀释后)
AIRG
CMBM
| Q4 25 | $-0.21 | — | ||
| Q3 25 | $-0.08 | — | ||
| Q2 25 | $-0.12 | — | ||
| Q1 25 | $-0.13 | — | ||
| Q4 24 | $-0.17 | $-0.26 | ||
| Q3 24 | $-0.16 | $-1.22 | ||
| Q2 24 | $-0.23 | $-0.51 | ||
| Q1 24 | $-0.23 | $-0.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $7.4M | — |
| 总债务越低越好 | — | $67.6M |
| 股东权益账面价值 | $28.3M | $-3.2M |
| 总资产 | $45.3M | $173.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AIRG
CMBM
| Q4 25 | $7.4M | — | ||
| Q3 25 | $7.1M | — | ||
| Q2 25 | $7.7M | — | ||
| Q1 25 | $7.4M | — | ||
| Q4 24 | $8.5M | — | ||
| Q3 24 | $7.3M | — | ||
| Q2 24 | $8.4M | — | ||
| Q1 24 | $7.2M | — |
总债务
AIRG
CMBM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $67.6M | ||
| Q3 24 | — | $67.6M | ||
| Q2 24 | — | $68.9M | ||
| Q1 24 | — | $63.8M |
股东权益
AIRG
CMBM
| Q4 25 | $28.3M | — | ||
| Q3 25 | $29.7M | — | ||
| Q2 25 | $29.8M | — | ||
| Q1 25 | $30.3M | — | ||
| Q4 24 | $31.0M | $-3.2M | ||
| Q3 24 | $30.8M | $1.9M | ||
| Q2 24 | $31.6M | $34.1M | ||
| Q1 24 | $30.5M | $45.0M |
总资产
AIRG
CMBM
| Q4 25 | $45.3M | — | ||
| Q3 25 | $45.5M | — | ||
| Q2 25 | $45.5M | — | ||
| Q1 25 | $46.1M | — | ||
| Q4 24 | $48.4M | $173.7M | ||
| Q3 24 | $43.3M | $194.3M | ||
| Q2 24 | $42.4M | $221.1M | ||
| Q1 24 | $42.8M | $219.8M |
负债/权益比
AIRG
CMBM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 36.12× | ||
| Q2 24 | — | 2.02× | ||
| Q1 24 | — | 1.42× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $194.0K | $-10.4M |
| 自由现金流经营现金流 - 资本支出 | $93.0K | $-10.8M |
| 自由现金流率自由现金流/营收 | 0.8% | -26.8% |
| 资本支出强度资本支出/营收 | 0.8% | 1.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-1.3M | $-21.4M |
8季度趋势,按日历期对齐
经营现金流
AIRG
CMBM
| Q4 25 | $194.0K | — | ||
| Q3 25 | $-411.0K | — | ||
| Q2 25 | $129.0K | — | ||
| Q1 25 | $-1.0M | — | ||
| Q4 24 | $-26.0K | $-10.4M | ||
| Q3 24 | $-1.2M | $8.9M | ||
| Q2 24 | $-1.2M | $2.4M | ||
| Q1 24 | $-1.1M | $-15.9M |
自由现金流
AIRG
CMBM
| Q4 25 | $93.0K | — | ||
| Q3 25 | $-418.0K | — | ||
| Q2 25 | $113.0K | — | ||
| Q1 25 | $-1.1M | — | ||
| Q4 24 | $-27.0K | $-10.8M | ||
| Q3 24 | $-1.2M | $6.8M | ||
| Q2 24 | $-1.3M | $87.0K | ||
| Q1 24 | $-1.2M | $-17.4M |
自由现金流率
AIRG
CMBM
| Q4 25 | 0.8% | — | ||
| Q3 25 | -3.0% | — | ||
| Q2 25 | 0.8% | — | ||
| Q1 25 | -8.9% | — | ||
| Q4 24 | -0.2% | -26.8% | ||
| Q3 24 | -7.5% | 15.2% | ||
| Q2 24 | -8.5% | 0.2% | ||
| Q1 24 | -8.3% | -37.0% |
资本支出强度
AIRG
CMBM
| Q4 25 | 0.8% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 0.3% | — | ||
| Q4 24 | 0.0% | 1.1% | ||
| Q3 24 | 0.2% | 4.8% | ||
| Q2 24 | 0.6% | 5.1% | ||
| Q1 24 | 0.4% | 3.3% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIRG
暂无分部数据
CMBM
| Enterprise | $16.6M | 41% |
| Point To Multi Point | $16.4M | 41% |
| Other | $5.8M | 14% |