vs
AIRGAIN INC(AIRG)与凯撒娱乐(CZR)财务数据对比。点击上方公司名可切换其他公司
凯撒娱乐的季度营收约是AIRGAIN INC的240.5倍($2.9B vs $12.1M)。凯撒娱乐净利率更高(-8.6% vs -20.1%,领先11.6%)。凯撒娱乐同比增速更快(4.2% vs -19.6%)。凯撒娱乐自由现金流更多($147.0M vs $93.0K)。过去两年凯撒娱乐的营收复合增速更高(3.1% vs -7.7%)
Airgain Inc是一家专业无线连接解决方案提供商,主要生产高性能天线、嵌入式无线模块及定制化连接系统,服务覆盖物联网、汽车电子、智能家居、企业网络及电信等核心领域,为各类联网设备提供稳定高速的无线连接支持。
凯撒娱乐前身为埃尔拉多度假村公司,是总部位于美国内华达州里诺的酒店博彩娱乐集团。2020年7月20日公司收购原凯撒娱乐集团后更为现名,目前运营超过50处物业,业务覆盖酒店、博彩、休闲娱乐等多个领域。
AIRG vs CZR — 直观对比
营收规模更大
CZR
是对方的240.5倍
$12.1M
营收增速更快
CZR
高出23.8%
-19.6%
净利率更高
CZR
高出11.6%
-20.1%
自由现金流更多
CZR
多$146.9M
$93.0K
两年增速更快
CZR
近两年复合增速
-7.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $12.1M | $2.9B |
| 净利润 | $-2.4M | $-250.0M |
| 毛利率 | 44.8% | — |
| 营业利润率 | -20.0% | 11.4% |
| 净利率 | -20.1% | -8.6% |
| 营收同比 | -19.6% | 4.2% |
| 净利润同比 | -24.4% | -2372.7% |
| 每股收益(稀释后) | $-0.21 | $-1.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AIRG
CZR
| Q4 25 | $12.1M | $2.9B | ||
| Q3 25 | $14.0M | $2.9B | ||
| Q2 25 | $13.6M | $2.9B | ||
| Q1 25 | $12.0M | $2.8B | ||
| Q4 24 | $15.1M | $2.8B | ||
| Q3 24 | $16.1M | $2.9B | ||
| Q2 24 | $15.2M | $2.8B | ||
| Q1 24 | $14.2M | $2.7B |
净利润
AIRG
CZR
| Q4 25 | $-2.4M | $-250.0M | ||
| Q3 25 | $-964.0K | $-55.0M | ||
| Q2 25 | $-1.5M | $-82.0M | ||
| Q1 25 | $-1.5M | $-115.0M | ||
| Q4 24 | $-2.0M | $11.0M | ||
| Q3 24 | $-1.8M | $-9.0M | ||
| Q2 24 | $-2.5M | $-122.0M | ||
| Q1 24 | $-2.5M | $-158.0M |
毛利率
AIRG
CZR
| Q4 25 | 44.8% | — | ||
| Q3 25 | 43.6% | — | ||
| Q2 25 | 42.9% | — | ||
| Q1 25 | 43.0% | — | ||
| Q4 24 | 42.2% | — | ||
| Q3 24 | 41.7% | — | ||
| Q2 24 | 40.5% | — | ||
| Q1 24 | 39.2% | — |
营业利润率
AIRG
CZR
| Q4 25 | -20.0% | 11.4% | ||
| Q3 25 | -6.9% | 17.9% | ||
| Q2 25 | -14.7% | 18.1% | ||
| Q1 25 | -25.8% | 17.5% | ||
| Q4 24 | -13.1% | 23.9% | ||
| Q3 24 | -11.3% | 22.4% | ||
| Q2 24 | -16.5% | 17.9% | ||
| Q1 24 | -18.5% | 17.7% |
净利率
AIRG
CZR
| Q4 25 | -20.1% | -8.6% | ||
| Q3 25 | -6.9% | -1.9% | ||
| Q2 25 | -10.8% | -2.8% | ||
| Q1 25 | -12.9% | -4.1% | ||
| Q4 24 | -13.0% | 0.4% | ||
| Q3 24 | -10.9% | -0.3% | ||
| Q2 24 | -16.6% | -4.3% | ||
| Q1 24 | -17.3% | -5.8% |
每股收益(稀释后)
AIRG
CZR
| Q4 25 | $-0.21 | $-1.22 | ||
| Q3 25 | $-0.08 | $-0.27 | ||
| Q2 25 | $-0.12 | $-0.39 | ||
| Q1 25 | $-0.13 | $-0.54 | ||
| Q4 24 | $-0.17 | $0.04 | ||
| Q3 24 | $-0.16 | $-0.04 | ||
| Q2 24 | $-0.23 | $-0.56 | ||
| Q1 24 | $-0.23 | $-0.73 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $7.4M | $887.0M |
| 总债务越低越好 | — | $11.9B |
| 股东权益账面价值 | $28.3M | $3.5B |
| 总资产 | $45.3M | $31.6B |
| 负债/权益比越低杠杆越低 | — | 3.40× |
8季度趋势,按日历期对齐
现金及短期投资
AIRG
CZR
| Q4 25 | $7.4M | $887.0M | ||
| Q3 25 | $7.1M | $836.0M | ||
| Q2 25 | $7.7M | $982.0M | ||
| Q1 25 | $7.4M | $884.0M | ||
| Q4 24 | $8.5M | $866.0M | ||
| Q3 24 | $7.3M | $802.0M | ||
| Q2 24 | $8.4M | $830.0M | ||
| Q1 24 | $7.2M | $726.0M |
总债务
AIRG
CZR
| Q4 25 | — | $11.9B | ||
| Q3 25 | — | $11.9B | ||
| Q2 25 | — | $12.3B | ||
| Q1 25 | — | $12.3B | ||
| Q4 24 | — | $12.3B | ||
| Q3 24 | — | $12.7B | ||
| Q2 24 | — | $12.4B | ||
| Q1 24 | — | $12.4B |
股东权益
AIRG
CZR
| Q4 25 | $28.3M | $3.5B | ||
| Q3 25 | $29.7M | $3.8B | ||
| Q2 25 | $29.8M | $3.9B | ||
| Q1 25 | $30.3M | $4.1B | ||
| Q4 24 | $31.0M | $4.2B | ||
| Q3 24 | $30.8M | $4.2B | ||
| Q2 24 | $31.6M | $4.3B | ||
| Q1 24 | $30.5M | $4.4B |
总资产
AIRG
CZR
| Q4 25 | $45.3M | $31.6B | ||
| Q3 25 | $45.5M | $31.9B | ||
| Q2 25 | $45.5M | $32.5B | ||
| Q1 25 | $46.1M | $32.4B | ||
| Q4 24 | $48.4M | $32.6B | ||
| Q3 24 | $43.3M | $33.0B | ||
| Q2 24 | $42.4M | $33.1B | ||
| Q1 24 | $42.8M | $33.1B |
负债/权益比
AIRG
CZR
| Q4 25 | — | 3.40× | ||
| Q3 25 | — | 3.15× | ||
| Q2 25 | — | 3.15× | ||
| Q1 25 | — | 3.04× | ||
| Q4 24 | — | 2.96× | ||
| Q3 24 | — | 3.04× | ||
| Q2 24 | — | 2.89× | ||
| Q1 24 | — | 2.82× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $194.0K | $304.0M |
| 自由现金流经营现金流 - 资本支出 | $93.0K | $147.0M |
| 自由现金流率自由现金流/营收 | 0.8% | 5.0% |
| 资本支出强度资本支出/营收 | 0.8% | 5.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-1.3M | $497.0M |
8季度趋势,按日历期对齐
经营现金流
AIRG
CZR
| Q4 25 | $194.0K | $304.0M | ||
| Q3 25 | $-411.0K | $318.0M | ||
| Q2 25 | $129.0K | $462.0M | ||
| Q1 25 | $-1.0M | $218.0M | ||
| Q4 24 | $-26.0K | $309.0M | ||
| Q3 24 | $-1.2M | $232.0M | ||
| Q2 24 | $-1.2M | $454.0M | ||
| Q1 24 | $-1.1M | $80.0M |
自由现金流
AIRG
CZR
| Q4 25 | $93.0K | $147.0M | ||
| Q3 25 | $-418.0K | $123.0M | ||
| Q2 25 | $113.0K | $232.0M | ||
| Q1 25 | $-1.1M | $-5.0M | ||
| Q4 24 | $-27.0K | $30.0M | ||
| Q3 24 | $-1.2M | $-192.0M | ||
| Q2 24 | $-1.3M | $125.0M | ||
| Q1 24 | $-1.2M | $-184.0M |
自由现金流率
AIRG
CZR
| Q4 25 | 0.8% | 5.0% | ||
| Q3 25 | -3.0% | 4.3% | ||
| Q2 25 | 0.8% | 8.0% | ||
| Q1 25 | -8.9% | -0.2% | ||
| Q4 24 | -0.2% | 1.1% | ||
| Q3 24 | -7.5% | -6.7% | ||
| Q2 24 | -8.5% | 4.4% | ||
| Q1 24 | -8.3% | -6.7% |
资本支出强度
AIRG
CZR
| Q4 25 | 0.8% | 5.4% | ||
| Q3 25 | 0.0% | 6.8% | ||
| Q2 25 | 0.1% | 7.9% | ||
| Q1 25 | 0.3% | 8.0% | ||
| Q4 24 | 0.0% | 10.0% | ||
| Q3 24 | 0.2% | 14.8% | ||
| Q2 24 | 0.6% | 11.6% | ||
| Q1 24 | 0.4% | 9.6% |
现金转化率
AIRG
CZR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 28.09× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图