vs
AIRGAIN INC（AIRG）与HARMONIC INC.（HLIT）财务数据对比。点击上方公司名可切换其他公司
HARMONIC INC.净利率更高（103.4% vs -20.1%，领先123.5%）。AIRGAIN INC同比增速更快（-19.6% vs -267.6%）。HARMONIC INC.自由现金流更多（$9.6M vs $93.0K）。过去两年HARMONIC INC.的营收复合增速更高（NaN% vs NaN%）
Airgain Inc是一家专业无线连接解决方案提供商，主要生产高性能天线、嵌入式无线模块及定制化连接系统，服务覆盖物联网、汽车电子、智能家居、企业网络及电信等核心领域，为各类联网设备提供稳定高速的无线连接支持。
哈莫尼克（Harmonic Inc.）是一家美国科技企业，核心业务为研发并销售视频路由、服务器与存储产品，主要服务对象是从事电视及互联网视频内容生产、处理与分发的企业，在视频基础设施领域拥有深厚的技术积累。
AIRG vs HLIT — 直观对比
营收规模更大
AIRG
是对方的-0.2倍
$-53.0M
营收增速更快
AIRG
高出247.9%
-267.6%
净利率更高
HLIT
高出123.5%
-20.1%
自由现金流更多
HLIT
多$9.5M
$93.0K
两年增速更快
HLIT
近两年复合增速
-7.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $12.1M | $-53.0M |
| 净利润 | $-2.4M | $-54.8M |
| 毛利率 | 44.8% | 103.3% |
| 营业利润率 | -20.0% | — |
| 净利率 | -20.1% | 103.4% |
| 营收同比 | -19.6% | -267.6% |
| 净利润同比 | -24.4% | -243.8% |
| 每股收益（稀释后） | $-0.21 | $-0.48 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AIRGHLIT
| Q4 25 | $12.1M | $-53.0M | ||
| Q3 25 | $14.0M | $142.4M | ||
| Q2 25 | $13.6M | $138.0M | ||
| Q1 25 | $12.0M | $133.1M | ||
| Q4 24 | $15.1M | $31.6M | ||
| Q3 24 | $16.1M | $195.8M | ||
| Q2 24 | $15.2M | $138.7M | ||
| Q1 24 | $14.2M | $122.1M |
净利润AIRGHLIT
| Q4 25 | $-2.4M | $-54.8M | ||
| Q3 25 | $-964.0K | $2.7M | ||
| Q2 25 | $-1.5M | $2.9M | ||
| Q1 25 | $-1.5M | $5.9M | ||
| Q4 24 | $-2.0M | $38.1M | ||
| Q3 24 | $-1.8M | $21.7M | ||
| Q2 24 | $-2.5M | $-12.5M | ||
| Q1 24 | $-2.5M | $-8.1M |
毛利率AIRGHLIT
| Q4 25 | 44.8% | 103.3% | ||
| Q3 25 | 43.6% | 54.2% | ||
| Q2 25 | 42.9% | 53.5% | ||
| Q1 25 | 43.0% | 59.0% | ||
| Q4 24 | 42.2% | -3.7% | ||
| Q3 24 | 41.7% | 53.5% | ||
| Q2 24 | 40.5% | 52.9% | ||
| Q1 24 | 39.2% | 51.7% |
营业利润率AIRGHLIT
| Q4 25 | -20.0% | — | ||
| Q3 25 | -6.9% | 6.9% | ||
| Q2 25 | -14.7% | 2.8% | ||
| Q1 25 | -25.8% | 7.6% | ||
| Q4 24 | -13.1% | — | ||
| Q3 24 | -11.3% | 18.1% | ||
| Q2 24 | -16.5% | -11.3% | ||
| Q1 24 | -18.5% | -7.8% |
净利率AIRGHLIT
| Q4 25 | -20.1% | 103.4% | ||
| Q3 25 | -6.9% | 1.9% | ||
| Q2 25 | -10.8% | 2.1% | ||
| Q1 25 | -12.9% | 4.5% | ||
| Q4 24 | -13.0% | 120.5% | ||
| Q3 24 | -10.9% | 11.1% | ||
| Q2 24 | -16.6% | -9.0% | ||
| Q1 24 | -17.3% | -6.6% |
每股收益（稀释后）AIRGHLIT
| Q4 25 | $-0.21 | $-0.48 | ||
| Q3 25 | $-0.08 | $0.02 | ||
| Q2 25 | $-0.12 | $0.03 | ||
| Q1 25 | $-0.13 | $0.05 | ||
| Q4 24 | $-0.17 | $0.32 | ||
| Q3 24 | $-0.16 | $0.19 | ||
| Q2 24 | $-0.23 | $-0.11 | ||
| Q1 24 | $-0.23 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $7.4M | $124.1M |
| 总债务越低越好 | — | $112.1M |
| 股东权益账面价值 | $28.3M | $383.2M |
| 总资产 | $45.3M | $718.5M |
| 负债/权益比越低杠杆越低 | — | 0.29× |
8季度趋势，按日历期对齐
现金及短期投资AIRGHLIT
| Q4 25 | $7.4M | $124.1M | ||
| Q3 25 | $7.1M | $127.4M | ||
| Q2 25 | $7.7M | $123.9M | ||
| Q1 25 | $7.4M | $148.7M | ||
| Q4 24 | $8.5M | $101.5M | ||
| Q3 24 | $7.3M | $58.2M | ||
| Q2 24 | $8.4M | $45.9M | ||
| Q1 24 | $7.2M | $84.3M |
总债务AIRGHLIT
| Q4 25 | — | $112.1M | ||
| Q3 25 | — | $112.8M | ||
| Q2 25 | — | $113.3M | ||
| Q1 25 | — | $113.8M | ||
| Q4 24 | — | $114.3M | ||
| Q3 24 | — | $114.8M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益AIRGHLIT
| Q4 25 | $28.3M | $383.2M | ||
| Q3 25 | $29.7M | $443.0M | ||
| Q2 25 | $29.8M | $446.4M | ||
| Q1 25 | $30.3M | $446.1M | ||
| Q4 24 | $31.0M | $465.3M | ||
| Q3 24 | $30.8M | $428.9M | ||
| Q2 24 | $31.6M | $392.8M | ||
| Q1 24 | $30.5M | $409.2M |
总资产AIRGHLIT
| Q4 25 | $45.3M | $718.5M | ||
| Q3 25 | $45.5M | $758.6M | ||
| Q2 25 | $45.5M | $783.3M | ||
| Q1 25 | $46.1M | $773.7M | ||
| Q4 24 | $48.4M | $796.5M | ||
| Q3 24 | $43.3M | $759.9M | ||
| Q2 24 | $42.4M | $713.7M | ||
| Q1 24 | $42.8M | $740.7M |
负债/权益比AIRGHLIT
| Q4 25 | — | 0.29× | ||
| Q3 25 | — | 0.25× | ||
| Q2 25 | — | 0.25× | ||
| Q1 25 | — | 0.26× | ||
| Q4 24 | — | 0.25× | ||
| Q3 24 | — | 0.27× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $194.0K | $12.3M |
| 自由现金流经营现金流 - 资本支出 | $93.0K | $9.6M |
| 自由现金流率自由现金流/营收 | 0.8% | -18.1% |
| 资本支出强度资本支出/营收 | 0.8% | -5.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-1.3M | $96.9M |
8季度趋势，按日历期对齐
经营现金流AIRGHLIT
| Q4 25 | $194.0K | $12.3M | ||
| Q3 25 | $-411.0K | $23.8M | ||
| Q2 25 | $129.0K | $-11.7M | ||
| Q1 25 | $-1.0M | $83.6M | ||
| Q4 24 | $-26.0K | $48.5M | ||
| Q3 24 | $-1.2M | $8.7M | ||
| Q2 24 | $-1.2M | $-22.2M | ||
| Q1 24 | $-1.1M | $26.8M |
自由现金流AIRGHLIT
| Q4 25 | $93.0K | $9.6M | ||
| Q3 25 | $-418.0K | $21.0M | ||
| Q2 25 | $113.0K | $-15.5M | ||
| Q1 25 | $-1.1M | $81.7M | ||
| Q4 24 | $-27.0K | $46.2M | ||
| Q3 24 | $-1.2M | $5.7M | ||
| Q2 24 | $-1.3M | $-24.1M | ||
| Q1 24 | $-1.2M | $24.9M |
自由现金流率AIRGHLIT
| Q4 25 | 0.8% | -18.1% | ||
| Q3 25 | -3.0% | 14.8% | ||
| Q2 25 | 0.8% | -11.2% | ||
| Q1 25 | -8.9% | 61.4% | ||
| Q4 24 | -0.2% | 146.0% | ||
| Q3 24 | -7.5% | 2.9% | ||
| Q2 24 | -8.5% | -17.4% | ||
| Q1 24 | -8.3% | 20.4% |
资本支出强度AIRGHLIT
| Q4 25 | 0.8% | -5.0% | ||
| Q3 25 | 0.0% | 1.9% | ||
| Q2 25 | 0.1% | 2.8% | ||
| Q1 25 | 0.3% | 1.4% | ||
| Q4 24 | 0.0% | 7.4% | ||
| Q3 24 | 0.2% | 1.5% | ||
| Q2 24 | 0.6% | 1.4% | ||
| Q1 24 | 0.4% | 1.6% |
现金转化率AIRGHLIT
| Q4 25 | — | — | ||
| Q3 25 | — | 8.82× | ||
| Q2 25 | — | -4.07× | ||
| Q1 25 | — | 14.07× | ||
| Q4 24 | — | 1.27× | ||
| Q3 24 | — | 0.40× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
