vs
三菱重工（AIRI）与ASTRONICS CORP（ATRO）财务数据对比。点击上方公司名可切换其他公司
ASTRONICS CORP的季度营收约是三菱重工的18.7倍（$240.1M vs $12.8M）。ASTRONICS CORP同比增速更快（15.1% vs -14.1%）。ASTRONICS CORP自由现金流更多（$15.8M vs $-902.0K）。过去两年ASTRONICS CORP的营收复合增速更高（13.9% vs -4.5%）
三菱重工業是总部位于日本东京的跨国综合工程企业，业务涵盖工程建设、电气设备与电子制造等领域，是三菱集团的核心企业之一，其原汽车事业部也是三菱汽车的前身。
Astronics Corporation是一家成立于1968年的美国航空航天电子企业，总部位于纽约州东奥罗拉，在纳斯达克上市，股票代码为ATRO。该公司专注于军用、商用及公务机的照明与电子系统集成业务，同时还提供半导体测试系统，在相关领域拥有较高知名度。
AIRI vs ATRO — 直观对比
营收规模更大
ATRO
是对方的18.7倍
$12.8M
营收增速更快
ATRO
高出29.2%
-14.1%
自由现金流更多
ATRO
多$16.7M
$-902.0K
两年增速更快
ATRO
近两年复合增速
-4.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $12.8M | $240.1M |
| 净利润 | $149.0K | — |
| 毛利率 | 14.3% | 33.3% |
| 营业利润率 | 0.7% | 14.8% |
| 净利率 | 1.2% | — |
| 营收同比 | -14.1% | 15.1% |
| 净利润同比 | 126.9% | — |
| 每股收益（稀释后） | $0.08 | $0.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AIRIATRO
| Q4 25 | $12.8M | $240.1M | ||
| Q3 25 | $10.3M | $211.4M | ||
| Q2 25 | $12.7M | $204.7M | ||
| Q1 25 | $12.1M | $205.9M | ||
| Q4 24 | $14.9M | $208.5M | ||
| Q3 24 | $12.6M | $203.7M | ||
| Q2 24 | $13.6M | $198.1M | ||
| Q1 24 | $14.1M | $185.1M |
净利润AIRIATRO
| Q4 25 | $149.0K | — | ||
| Q3 25 | $-44.0K | $-11.1M | ||
| Q2 25 | $-422.0K | $1.3M | ||
| Q1 25 | $-988.0K | $9.5M | ||
| Q4 24 | $-554.0K | — | ||
| Q3 24 | $-404.0K | $-11.7M | ||
| Q2 24 | $298.0K | $1.5M | ||
| Q1 24 | $-706.0K | $-3.2M |
毛利率AIRIATRO
| Q4 25 | 14.3% | 33.3% | ||
| Q3 25 | 22.3% | 30.5% | ||
| Q2 25 | 16.0% | 25.8% | ||
| Q1 25 | 16.8% | 29.5% | ||
| Q4 24 | 16.4% | 29.8% | ||
| Q3 24 | 15.5% | 27.1% | ||
| Q2 24 | 19.5% | 28.0% | ||
| Q1 24 | 13.6% | 25.7% |
营业利润率AIRIATRO
| Q4 25 | 0.7% | 14.8% | ||
| Q3 25 | 3.1% | 10.9% | ||
| Q2 25 | 0.1% | 2.3% | ||
| Q1 25 | -6.1% | 6.4% | ||
| Q4 24 | -0.7% | 4.3% | ||
| Q3 24 | 0.5% | 4.1% | ||
| Q2 24 | 5.5% | 3.8% | ||
| Q1 24 | -1.8% | 0.9% |
净利率AIRIATRO
| Q4 25 | 1.2% | — | ||
| Q3 25 | -0.4% | -5.2% | ||
| Q2 25 | -3.3% | 0.6% | ||
| Q1 25 | -8.1% | 4.6% | ||
| Q4 24 | -3.7% | — | ||
| Q3 24 | -3.2% | -5.8% | ||
| Q2 24 | 2.2% | 0.8% | ||
| Q1 24 | -5.0% | -1.7% |
每股收益（稀释后）AIRIATRO
| Q4 25 | $0.08 | $0.82 | ||
| Q3 25 | $-0.01 | $-0.31 | ||
| Q2 25 | $-0.11 | $0.04 | ||
| Q1 25 | $-0.27 | $0.26 | ||
| Q4 24 | $-0.16 | $-0.07 | ||
| Q3 24 | $-0.12 | $-0.34 | ||
| Q2 24 | $0.08 | $0.04 | ||
| Q1 24 | $-0.21 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $18.2M |
| 总债务越低越好 | $5.9M | — |
| 股东权益账面价值 | $19.2M | $140.1M |
| 总资产 | $58.3M | $706.7M |
| 负债/权益比越低杠杆越低 | 0.30× | — |
8季度趋势，按日历期对齐
现金及短期投资AIRIATRO
| Q4 25 | — | $18.2M | ||
| Q3 25 | — | $13.5M | ||
| Q2 25 | — | $13.5M | ||
| Q1 25 | — | $24.8M | ||
| Q4 24 | — | $9.3M | ||
| Q3 24 | $186.0K | $5.2M | ||
| Q2 24 | — | $2.9M | ||
| Q1 24 | $225.0K | $5.3M |
总债务AIRIATRO
| Q4 25 | $5.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $6.4M | — | ||
| Q1 25 | $6.6M | — | ||
| Q4 24 | $5.2M | — | ||
| Q3 24 | $5.4M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $4.9M | — |
股东权益AIRIATRO
| Q4 25 | $19.2M | $140.1M | ||
| Q3 25 | $18.8M | $108.9M | ||
| Q2 25 | $15.3M | $271.6M | ||
| Q1 25 | $15.3M | $266.8M | ||
| Q4 24 | $14.9M | $256.1M | ||
| Q3 24 | $14.7M | $249.2M | ||
| Q2 24 | $14.9M | $257.9M | ||
| Q1 24 | $14.5M | $251.7M |
总资产AIRIATRO
| Q4 25 | $58.3M | $706.7M | ||
| Q3 25 | $58.0M | $682.2M | ||
| Q2 25 | $50.4M | $646.7M | ||
| Q1 25 | $48.4M | $662.2M | ||
| Q4 24 | $51.0M | $648.8M | ||
| Q3 24 | $50.4M | $651.6M | ||
| Q2 24 | — | $644.9M | ||
| Q1 24 | $50.3M | $630.0M |
负债/权益比AIRIATRO
| Q4 25 | 0.30× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.42× | — | ||
| Q1 25 | 0.43× | — | ||
| Q4 24 | 0.35× | — | ||
| Q3 24 | 0.37× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.33× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-598.0K | $27.6M |
| 自由现金流经营现金流 - 资本支出 | $-902.0K | $15.8M |
| 自由现金流率自由现金流/营收 | -7.0% | 6.6% |
| 资本支出强度资本支出/营收 | 2.4% | 4.9% |
| 现金转化率经营现金流/净利润 | -4.01× | — |
| 过去12个月自由现金流最近4个季度 | $-4.7M | $43.1M |
8季度趋势，按日历期对齐
经营现金流AIRIATRO
| Q4 25 | $-598.0K | $27.6M | ||
| Q3 25 | $-2.6M | $34.2M | ||
| Q2 25 | $345.0K | $-7.6M | ||
| Q1 25 | $1.5M | $20.6M | ||
| Q4 24 | $-184.0K | $26.4M | ||
| Q3 24 | $174.0K | $8.4M | ||
| Q2 24 | $566.0K | $-6.3M | ||
| Q1 24 | $-232.0K | $2.0M |
自由现金流AIRIATRO
| Q4 25 | $-902.0K | $15.8M | ||
| Q3 25 | $-3.5M | $21.0M | ||
| Q2 25 | $-551.0K | $-12.2M | ||
| Q1 25 | $308.0K | $18.5M | ||
| Q4 24 | $-985.0K | $23.2M | ||
| Q3 24 | $-95.0K | $6.5M | ||
| Q2 24 | $-554.0K | $-8.1M | ||
| Q1 24 | $-343.0K | $439.0K |
自由现金流率AIRIATRO
| Q4 25 | -7.0% | 6.6% | ||
| Q3 25 | -34.2% | 9.9% | ||
| Q2 25 | -4.4% | -6.0% | ||
| Q1 25 | 2.5% | 9.0% | ||
| Q4 24 | -6.6% | 11.1% | ||
| Q3 24 | -0.8% | 3.2% | ||
| Q2 24 | -4.1% | -4.1% | ||
| Q1 24 | -2.4% | 0.2% |
资本支出强度AIRIATRO
| Q4 25 | 2.4% | 4.9% | ||
| Q3 25 | 8.8% | 6.2% | ||
| Q2 25 | 7.1% | 2.2% | ||
| Q1 25 | 10.0% | 1.0% | ||
| Q4 24 | 5.4% | 1.5% | ||
| Q3 24 | 2.1% | 0.9% | ||
| Q2 24 | 8.3% | 0.9% | ||
| Q1 24 | 0.8% | 0.9% |
现金转化率AIRIATRO
| Q4 25 | -4.01× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -5.81× | ||
| Q1 25 | — | 2.17× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 1.90× | -4.08× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIRI
暂无分部数据
ATRO
| Product Line Electrical Power And Motion | $113.8M | 47% |
| Product Line Avionics | $32.0M | 13% |
| Military Aircraft | $28.0M | 12% |
| General Aviation | $22.3M | 9% |
| Government And Defense | $20.5M | 9% |
| Product Line Systems Certification | $13.2M | 6% |
| Product Line Structures | $3.7M | 2% |
| Product Line Other | $2.3M | 1% |
