vs
三菱重工（AIRI）与ROCKWELL MEDICAL, INC.（RMTI）财务数据对比。点击上方公司名可切换其他公司
ROCKWELL MEDICAL, INC.的季度营收约是三菱重工的1.4倍（$18.3M vs $12.8M），三菱重工净利率更高（1.2% vs -3.0%，领先4.2%），三菱重工同比增速更快（-14.1% vs -25.6%），ROCKWELL MEDICAL, INC.自由现金流更多（$2.2M vs $-902.0K），过去两年三菱重工的营收复合增速更高（-4.5% vs -10.1%）
三菱重工業是总部位于日本东京的跨国综合工程企业，业务涵盖工程建设、电气设备与电子制造等领域，是三菱集团的核心企业之一，其原汽车事业部也是三菱汽车的前身。
罗克韦尔医疗成立于1996年，总部位于美国密歇根州威克瑟姆，是一家上市制药企业，核心业务聚焦于终末期肾病与慢性肾病相关治疗方案的研发与商业化推广。
AIRI vs RMTI — 直观对比
营收规模更大
RMTI
是对方的1.4倍
$12.8M
营收增速更快
AIRI
高出11.5%
-25.6%
净利率更高
AIRI
高出4.2%
-3.0%
自由现金流更多
RMTI
多$3.1M
$-902.0K
两年增速更快
AIRI
近两年复合增速
-10.1%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $12.8M | $18.3M |
| 净利润 | $149.0K | $-554.0K |
| 毛利率 | 14.3% | 21.1% |
| 营业利润率 | 0.7% | -2.2% |
| 净利率 | 1.2% | -3.0% |
| 营收同比 | -14.1% | -25.6% |
| 净利润同比 | 126.9% | 26.7% |
| 每股收益（稀释后） | $0.08 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AIRIRMTI
| Q4 25 | $12.8M | $18.3M | ||
| Q3 25 | $10.3M | $15.9M | ||
| Q2 25 | $12.7M | $16.1M | ||
| Q1 25 | $12.1M | $18.9M | ||
| Q4 24 | $14.9M | $24.7M | ||
| Q3 24 | $12.6M | $28.3M | ||
| Q2 24 | $13.6M | $25.8M | ||
| Q1 24 | $14.1M | $22.7M |
净利润AIRIRMTI
| Q4 25 | $149.0K | $-554.0K | ||
| Q3 25 | $-44.0K | $-1.8M | ||
| Q2 25 | $-422.0K | $-1.5M | ||
| Q1 25 | $-988.0K | $-1.5M | ||
| Q4 24 | $-554.0K | $-756.0K | ||
| Q3 24 | $-404.0K | $1.7M | ||
| Q2 24 | $298.0K | $343.0K | ||
| Q1 24 | $-706.0K | $-1.7M |
毛利率AIRIRMTI
| Q4 25 | 14.3% | 21.1% | ||
| Q3 25 | 22.3% | 14.3% | ||
| Q2 25 | 16.0% | 15.6% | ||
| Q1 25 | 16.8% | 16.1% | ||
| Q4 24 | 16.4% | 14.7% | ||
| Q3 24 | 15.5% | 22.0% | ||
| Q2 24 | 19.5% | 17.6% | ||
| Q1 24 | 13.6% | 13.5% |
营业利润率AIRIRMTI
| Q4 25 | 0.7% | -2.2% | ||
| Q3 25 | 3.1% | -9.9% | ||
| Q2 25 | 0.1% | -8.4% | ||
| Q1 25 | -6.1% | -7.2% | ||
| Q4 24 | -0.7% | -2.1% | ||
| Q3 24 | 0.5% | 6.8% | ||
| Q2 24 | 5.5% | 2.0% | ||
| Q1 24 | -1.8% | -5.8% |
净利率AIRIRMTI
| Q4 25 | 1.2% | -3.0% | ||
| Q3 25 | -0.4% | -11.0% | ||
| Q2 25 | -3.3% | -9.3% | ||
| Q1 25 | -8.1% | -8.0% | ||
| Q4 24 | -3.7% | -3.1% | ||
| Q3 24 | -3.2% | 5.9% | ||
| Q2 24 | 2.2% | 1.3% | ||
| Q1 24 | -5.0% | -7.6% |
每股收益（稀释后）AIRIRMTI
| Q4 25 | $0.08 | $-0.01 | ||
| Q3 25 | $-0.01 | $-0.05 | ||
| Q2 25 | $-0.11 | $-0.05 | ||
| Q1 25 | $-0.27 | $-0.04 | ||
| Q4 24 | $-0.16 | $-0.02 | ||
| Q3 24 | $-0.12 | $0.04 | ||
| Q2 24 | $0.08 | $0.01 | ||
| Q1 24 | $-0.21 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $10.7M |
| 总债务越低越好 | $5.9M | — |
| 股东权益账面价值 | $19.2M | $37.0M |
| 总资产 | $58.3M | $57.1M |
| 负债/权益比越低杠杆越低 | 0.30× | — |
8季度趋势，按日历期对齐
现金及短期投资AIRIRMTI
| Q4 25 | — | $10.7M | ||
| Q3 25 | — | $13.6M | ||
| Q2 25 | — | $12.5M | ||
| Q1 25 | — | $11.4M | ||
| Q4 24 | — | $15.7M | ||
| Q3 24 | $186.0K | $12.3M | ||
| Q2 24 | — | $11.9M | ||
| Q1 24 | $225.0K | $6.6M |
总债务AIRIRMTI
| Q4 25 | $5.9M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $6.4M | — | ||
| Q1 25 | $6.6M | — | ||
| Q4 24 | $5.2M | — | ||
| Q3 24 | $5.4M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $4.9M | — |
股东权益AIRIRMTI
| Q4 25 | $19.2M | $37.0M | ||
| Q3 25 | $18.8M | $37.0M | ||
| Q2 25 | $15.3M | $30.4M | ||
| Q1 25 | $15.3M | $31.5M | ||
| Q4 24 | $14.9M | $32.6M | ||
| Q3 24 | $14.7M | $29.1M | ||
| Q2 24 | $14.9M | $23.5M | ||
| Q1 24 | $14.5M | $20.6M |
总资产AIRIRMTI
| Q4 25 | $58.3M | $57.1M | ||
| Q3 25 | $58.0M | $57.5M | ||
| Q2 25 | $50.4M | $52.6M | ||
| Q1 25 | $48.4M | $54.0M | ||
| Q4 24 | $51.0M | $59.2M | ||
| Q3 24 | $50.4M | $57.1M | ||
| Q2 24 | — | $53.0M | ||
| Q1 24 | $50.3M | $50.7M |
负债/权益比AIRIRMTI
| Q4 25 | 0.30× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 0.42× | — | ||
| Q1 25 | 0.43× | — | ||
| Q4 24 | 0.35× | — | ||
| Q3 24 | 0.37× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.33× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-598.0K | $2.3M |
| 自由现金流经营现金流 - 资本支出 | $-902.0K | $2.2M |
| 自由现金流率自由现金流/营收 | -7.0% | 12.0% |
| 资本支出强度资本支出/营收 | 2.4% | 0.5% |
| 现金转化率经营现金流/净利润 | -4.01× | — |
| 过去12个月自由现金流最近4个季度 | $-4.7M | $-1.2M |
8季度趋势，按日历期对齐
经营现金流AIRIRMTI
| Q4 25 | $-598.0K | $2.3M | ||
| Q3 25 | $-2.6M | $-1.3M | ||
| Q2 25 | $345.0K | $1.8M | ||
| Q1 25 | $1.5M | $-3.5M | ||
| Q4 24 | $-184.0K | $865.0K | ||
| Q3 24 | $174.0K | $4.3M | ||
| Q2 24 | $566.0K | $1.4M | ||
| Q1 24 | $-232.0K | $-2.4M |
自由现金流AIRIRMTI
| Q4 25 | $-902.0K | $2.2M | ||
| Q3 25 | $-3.5M | $-1.5M | ||
| Q2 25 | $-551.0K | $1.7M | ||
| Q1 25 | $308.0K | $-3.5M | ||
| Q4 24 | $-985.0K | $470.0K | ||
| Q3 24 | $-95.0K | $4.1M | ||
| Q2 24 | $-554.0K | $1.2M | ||
| Q1 24 | $-343.0K | $-2.5M |
自由现金流率AIRIRMTI
| Q4 25 | -7.0% | 12.0% | ||
| Q3 25 | -34.2% | -9.6% | ||
| Q2 25 | -4.4% | 10.5% | ||
| Q1 25 | 2.5% | -18.8% | ||
| Q4 24 | -6.6% | 1.9% | ||
| Q3 24 | -0.8% | 14.4% | ||
| Q2 24 | -4.1% | 4.5% | ||
| Q1 24 | -2.4% | -11.1% |
资本支出强度AIRIRMTI
| Q4 25 | 2.4% | 0.5% | ||
| Q3 25 | 8.8% | 1.4% | ||
| Q2 25 | 7.1% | 1.0% | ||
| Q1 25 | 10.0% | 0.3% | ||
| Q4 24 | 5.4% | 1.6% | ||
| Q3 24 | 2.1% | 0.7% | ||
| Q2 24 | 8.3% | 1.1% | ||
| Q1 24 | 0.8% | 0.6% |
现金转化率AIRIRMTI
| Q4 25 | -4.01× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.57× | ||
| Q2 24 | 1.90× | 4.20× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIRI
| Military | $7.4M | 58% |
| Other | $5.4M | 42% |
RMTI
| US | $15.9M | 87% |
| Non Us | $2.4M | 13% |
