vs
Airsculpt Technologies, Inc.（AIRS）与牛津地产（IIPR）财务数据对比。点击上方公司名可切换其他公司
牛津地产的季度营收约是Airsculpt Technologies, Inc.的2.0倍（$66.7M vs $33.4M），牛津地产净利率更高（47.8% vs 3.8%，领先43.9%），牛津地产同比增速更快（-13.1% vs -14.6%），过去两年牛津地产的营收复合增速更高（-6.0% vs -16.2%）
Airsculpt Technologies是一家医疗科技与医美服务提供商，主打自有专利的AirSculpt微创身体塑形项目。公司在美国各地运营高端诊所，为寻求精准减脂、塑形服务的消费者提供恢复期远短于传统医美手术的高端门诊美容护理。
牛津地产是一家加拿大跨国企业，业务涵盖房地产投资、开发与物业管理。其投资组合包含写字楼、零售、工业、多户住宅、生命科学及酒店类资产。该公司1960年以私营企业形式创立，自2003年起成为安大略省市政雇员退休系统（OMERS）的全资子公司，总部设于多伦多，在纽约、伦敦、澳大利亚、新加坡及卢森堡均设有区域总部。
AIRS vs IIPR — 直观对比
营收规模更大
IIPR
是对方的2.0倍
$33.4M
营收增速更快
IIPR
高出1.5%
-14.6%
净利率更高
IIPR
高出43.9%
3.8%
两年增速更快
IIPR
近两年复合增速
-16.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $33.4M | $66.7M |
| 净利润 | $1.3M | $31.8M |
| 毛利率 | — | — |
| 营业利润率 | -3.0% | 47.8% |
| 净利率 | 3.8% | 47.8% |
| 营收同比 | -14.6% | -13.1% |
| 净利润同比 | 126.7% | -20.4% |
| 每股收益（稀释后） | $0.02 | $1.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AIRSIIPR
| Q4 25 | $33.4M | $66.7M | ||
| Q3 25 | $35.0M | $64.7M | ||
| Q2 25 | $44.0M | $62.9M | ||
| Q1 25 | $39.4M | $71.7M | ||
| Q4 24 | $39.2M | $76.7M | ||
| Q3 24 | $42.5M | $76.5M | ||
| Q2 24 | $51.0M | $79.8M | ||
| Q1 24 | $47.6M | $75.5M |
净利润AIRSIIPR
| Q4 25 | $1.3M | $31.8M | ||
| Q3 25 | $-9.5M | $29.3M | ||
| Q2 25 | $-591.0K | $26.0M | ||
| Q1 25 | $-2.8M | $31.1M | ||
| Q4 24 | $-4.8M | $40.0M | ||
| Q3 24 | $-6.0M | $40.2M | ||
| Q2 24 | $-3.2M | $42.0M | ||
| Q1 24 | $6.0M | $39.4M |
营业利润率AIRSIIPR
| Q4 25 | -3.0% | 47.8% | ||
| Q3 25 | -27.9% | 45.5% | ||
| Q2 25 | 1.8% | 45.9% | ||
| Q1 25 | -4.0% | 47.4% | ||
| Q4 24 | -9.9% | 54.7% | ||
| Q3 24 | -8.7% | 54.8% | ||
| Q2 24 | -9.8% | 53.1% | ||
| Q1 24 | 23.1% | 55.7% |
净利率AIRSIIPR
| Q4 25 | 3.8% | 47.8% | ||
| Q3 25 | -27.2% | 45.3% | ||
| Q2 25 | -1.3% | 41.4% | ||
| Q1 25 | -7.2% | 43.3% | ||
| Q4 24 | -12.3% | 52.2% | ||
| Q3 24 | -14.2% | 52.6% | ||
| Q2 24 | -6.3% | 52.6% | ||
| Q1 24 | 12.7% | 52.3% |
每股收益（稀释后）AIRSIIPR
| Q4 25 | $0.02 | $1.07 | ||
| Q3 25 | $-0.15 | $0.97 | ||
| Q2 25 | $-0.01 | $0.86 | ||
| Q1 25 | $-0.05 | $1.03 | ||
| Q4 24 | $-0.08 | $1.35 | ||
| Q3 24 | $-0.10 | $1.37 | ||
| Q2 24 | $-0.06 | $1.44 | ||
| Q1 24 | $0.10 | $1.36 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.4M | $47.6M |
| 总债务越低越好 | $56.0M | $393.7M |
| 股东权益账面价值 | $87.7M | $1.8B |
| 总资产 | $187.3M | $2.4B |
| 负债/权益比越低杠杆越低 | 0.64× | 0.21× |
8季度趋势，按日历期对齐
现金及短期投资AIRSIIPR
| Q4 25 | $8.4M | $47.6M | ||
| Q3 25 | $5.4M | $41.9M | ||
| Q2 25 | $8.2M | $104.9M | ||
| Q1 25 | $5.6M | $133.3M | ||
| Q4 24 | $8.2M | $151.2M | ||
| Q3 24 | $6.0M | $172.4M | ||
| Q2 24 | $9.9M | $160.9M | ||
| Q1 24 | $11.0M | $173.5M |
总债务AIRSIIPR
| Q4 25 | $56.0M | $393.7M | ||
| Q3 25 | $56.9M | — | ||
| Q2 25 | $57.7M | — | ||
| Q1 25 | $68.5M | — | ||
| Q4 24 | $69.7M | — | ||
| Q3 24 | $70.1M | — | ||
| Q2 24 | $70.7M | — | ||
| Q1 24 | $71.2M | — |
股东权益AIRSIIPR
| Q4 25 | $87.7M | $1.8B | ||
| Q3 25 | $82.1M | $1.9B | ||
| Q2 25 | $91.2M | $1.9B | ||
| Q1 25 | $77.3M | $1.9B | ||
| Q4 24 | $78.2M | $1.9B | ||
| Q3 24 | $82.5M | $1.9B | ||
| Q2 24 | $85.0M | $1.9B | ||
| Q1 24 | $83.5M | $2.0B |
总资产AIRSIIPR
| Q4 25 | $187.3M | $2.4B | ||
| Q3 25 | $185.9M | $2.3B | ||
| Q2 25 | $198.4M | $2.3B | ||
| Q1 25 | $203.3M | $2.4B | ||
| Q4 24 | $212.8M | $2.4B | ||
| Q3 24 | $208.2M | $2.4B | ||
| Q2 24 | $210.1M | $2.4B | ||
| Q1 24 | $202.7M | $2.4B |
负债/权益比AIRSIIPR
| Q4 25 | 0.64× | 0.21× | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.63× | — | ||
| Q1 25 | 0.89× | — | ||
| Q4 24 | 0.89× | — | ||
| Q3 24 | 0.85× | — | ||
| Q2 24 | 0.83× | — | ||
| Q1 24 | 0.85× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.5M | $198.2M |
| 自由现金流经营现金流 - 资本支出 | $-2.6M | — |
| 自由现金流率自由现金流/营收 | -7.7% | — |
| 资本支出强度资本支出/营收 | 0.2% | — |
| 现金转化率经营现金流/净利润 | -1.97× | 6.22× |
| 过去12个月自由现金流最近4个季度 | $692.0K | — |
8季度趋势，按日历期对齐
经营现金流AIRSIIPR
| Q4 25 | $-2.5M | $198.2M | ||
| Q3 25 | $-225.0K | $45.6M | ||
| Q2 25 | $5.0M | $48.4M | ||
| Q1 25 | $868.0K | $54.2M | ||
| Q4 24 | $2.7M | $258.4M | ||
| Q3 24 | $1.8M | $64.9M | ||
| Q2 24 | $3.4M | $64.2M | ||
| Q1 24 | $3.4M | $71.6M |
自由现金流AIRSIIPR
| Q4 25 | $-2.6M | — | ||
| Q3 25 | $-405.0K | — | ||
| Q2 25 | $4.7M | — | ||
| Q1 25 | $-1.0M | — | ||
| Q4 24 | $-815.0K | — | ||
| Q3 24 | $-3.1M | — | ||
| Q2 24 | $-576.0K | — | ||
| Q1 24 | $1.8M | — |
自由现金流率AIRSIIPR
| Q4 25 | -7.7% | — | ||
| Q3 25 | -1.2% | — | ||
| Q2 25 | 10.7% | — | ||
| Q1 25 | -2.6% | — | ||
| Q4 24 | -2.1% | — | ||
| Q3 24 | -7.2% | — | ||
| Q2 24 | -1.1% | — | ||
| Q1 24 | 3.8% | — |
资本支出强度AIRSIIPR
| Q4 25 | 0.2% | — | ||
| Q3 25 | 0.5% | — | ||
| Q2 25 | 0.6% | — | ||
| Q1 25 | 4.8% | — | ||
| Q4 24 | 9.0% | — | ||
| Q3 24 | 11.5% | — | ||
| Q2 24 | 7.9% | — | ||
| Q1 24 | 3.3% | — |
现金转化率AIRSIIPR
| Q4 25 | -1.97× | 6.22× | ||
| Q3 25 | — | 1.56× | ||
| Q2 25 | — | 1.86× | ||
| Q1 25 | — | 1.75× | ||
| Q4 24 | — | 6.46× | ||
| Q3 24 | — | 1.61× | ||
| Q2 24 | — | 1.53× | ||
| Q1 24 | 0.56× | 1.82× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
