vs
Airsculpt Technologies, Inc.（AIRS）与REDWOOD TRUST INC（RWT）财务数据对比。点击上方公司名可切换其他公司
Airsculpt Technologies, Inc.的季度营收约是REDWOOD TRUST INC的1.3倍（$33.4M vs $25.9M），REDWOOD TRUST INC净利率更高（77.2% vs 3.8%，领先73.4%），REDWOOD TRUST INC同比增速更快（-6.1% vs -14.6%），过去两年Airsculpt Technologies, Inc.的营收复合增速更高（-16.2% vs -41.0%）
Airsculpt Technologies是一家医疗科技与医美服务提供商，主打自有专利的AirSculpt微创身体塑形项目。公司在美国各地运营高端诊所，为寻求精准减脂、塑形服务的消费者提供恢复期远短于传统医美手术的高端门诊美容护理。
Redwood Trust Inc是总部位于美国的专业房地产投资信托公司，主营住宅与商业抵押贷款、抵押贷款支持证券及房地产信贷类资产的投资管理，核心业务覆盖住宅抵押贷款发放、商业地产信贷和投资服务，客户以机构投资者和房地产市场参与者为主。
AIRS vs RWT — 直观对比
营收规模更大
AIRS
是对方的1.3倍
$25.9M
营收增速更快
RWT
高出8.6%
-14.6%
净利率更高
RWT
高出73.4%
3.8%
两年增速更快
AIRS
近两年复合增速
-41.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $33.4M | $25.9M |
| 净利润 | $1.3M | $20.0M |
| 毛利率 | — | — |
| 营业利润率 | -3.0% | — |
| 净利率 | 3.8% | 77.2% |
| 营收同比 | -14.6% | -6.1% |
| 净利润同比 | 126.7% | 402.6% |
| 每股收益（稀释后） | $0.02 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AIRSRWT
| Q4 25 | $33.4M | $25.9M | ||
| Q3 25 | $35.0M | $15.0M | ||
| Q2 25 | $44.0M | $13.8M | ||
| Q1 25 | $39.4M | $27.9M | ||
| Q4 24 | $39.2M | $27.6M | ||
| Q3 24 | $42.5M | $25.5M | ||
| Q2 24 | $51.0M | $67.4M | ||
| Q1 24 | $47.6M | $74.5M |
净利润AIRSRWT
| Q4 25 | $1.3M | $20.0M | ||
| Q3 25 | $-9.5M | $-7.7M | ||
| Q2 25 | $-591.0K | $-98.5M | ||
| Q1 25 | $-2.8M | $16.1M | ||
| Q4 24 | $-4.8M | $-6.6M | ||
| Q3 24 | $-6.0M | $14.8M | ||
| Q2 24 | $-3.2M | $15.5M | ||
| Q1 24 | $6.0M | $30.3M |
营业利润率AIRSRWT
| Q4 25 | -3.0% | — | ||
| Q3 25 | -27.9% | -9.0% | ||
| Q2 25 | 1.8% | -679.0% | ||
| Q1 25 | -4.0% | 80.2% | ||
| Q4 24 | -9.9% | -1.3% | ||
| Q3 24 | -8.7% | 86.1% | ||
| Q2 24 | -9.8% | 30.3% | ||
| Q1 24 | 23.1% | 41.3% |
净利率AIRSRWT
| Q4 25 | 3.8% | 77.2% | ||
| Q3 25 | -27.2% | -51.4% | ||
| Q2 25 | -1.3% | -712.0% | ||
| Q1 25 | -7.2% | 57.8% | ||
| Q4 24 | -12.3% | -24.0% | ||
| Q3 24 | -14.2% | 58.1% | ||
| Q2 24 | -6.3% | 23.0% | ||
| Q1 24 | 12.7% | 40.6% |
每股收益（稀释后）AIRSRWT
| Q4 25 | $0.02 | $0.11 | ||
| Q3 25 | $-0.15 | $-0.08 | ||
| Q2 25 | $-0.01 | $-0.76 | ||
| Q1 25 | $-0.05 | $0.10 | ||
| Q4 24 | $-0.08 | $-0.08 | ||
| Q3 24 | $-0.10 | $0.09 | ||
| Q2 24 | $-0.06 | $0.10 | ||
| Q1 24 | $0.10 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $8.4M | $255.7M |
| 总债务越低越好 | $56.0M | — |
| 股东权益账面价值 | $87.7M | $982.6M |
| 总资产 | $187.3M | $23.7B |
| 负债/权益比越低杠杆越低 | 0.64× | — |
8季度趋势，按日历期对齐
现金及短期投资AIRSRWT
| Q4 25 | $8.4M | $255.7M | ||
| Q3 25 | $5.4M | $226.3M | ||
| Q2 25 | $8.2M | $302.0M | ||
| Q1 25 | $5.6M | $259.9M | ||
| Q4 24 | $8.2M | $245.2M | ||
| Q3 24 | $6.0M | $253.7M | ||
| Q2 24 | $9.9M | $275.6M | ||
| Q1 24 | $11.0M | $275.4M |
总债务AIRSRWT
| Q4 25 | $56.0M | — | ||
| Q3 25 | $56.9M | — | ||
| Q2 25 | $57.7M | — | ||
| Q1 25 | $68.5M | — | ||
| Q4 24 | $69.7M | — | ||
| Q3 24 | $70.1M | — | ||
| Q2 24 | $70.7M | — | ||
| Q1 24 | $71.2M | $1.7B |
股东权益AIRSRWT
| Q4 25 | $87.7M | $982.6M | ||
| Q3 25 | $82.1M | $999.0M | ||
| Q2 25 | $91.2M | $1.1B | ||
| Q1 25 | $77.3M | $1.2B | ||
| Q4 24 | $78.2M | $1.2B | ||
| Q3 24 | $82.5M | $1.2B | ||
| Q2 24 | $85.0M | $1.2B | ||
| Q1 24 | $83.5M | $1.2B |
总资产AIRSRWT
| Q4 25 | $187.3M | $23.7B | ||
| Q3 25 | $185.9M | $22.6B | ||
| Q2 25 | $198.4M | $21.3B | ||
| Q1 25 | $203.3M | $19.9B | ||
| Q4 24 | $212.8M | $18.3B | ||
| Q3 24 | $208.2M | $18.4B | ||
| Q2 24 | $210.1M | $16.5B | ||
| Q1 24 | $202.7M | $15.1B |
负债/权益比AIRSRWT
| Q4 25 | 0.64× | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.63× | — | ||
| Q1 25 | 0.89× | — | ||
| Q4 24 | 0.89× | — | ||
| Q3 24 | 0.85× | — | ||
| Q2 24 | 0.83× | — | ||
| Q1 24 | 0.85× | 1.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.5M | $-10.1B |
| 自由现金流经营现金流 - 资本支出 | $-2.6M | — |
| 自由现金流率自由现金流/营收 | -7.7% | — |
| 资本支出强度资本支出/营收 | 0.2% | — |
| 现金转化率经营现金流/净利润 | -1.97× | -504.15× |
| 过去12个月自由现金流最近4个季度 | $692.0K | — |
8季度趋势，按日历期对齐
经营现金流AIRSRWT
| Q4 25 | $-2.5M | $-10.1B | ||
| Q3 25 | $-225.0K | $-2.7B | ||
| Q2 25 | $5.0M | $-2.1B | ||
| Q1 25 | $868.0K | $-2.0B | ||
| Q4 24 | $2.7M | $-5.9B | ||
| Q3 24 | $1.8M | $-2.1B | ||
| Q2 24 | $3.4M | $-2.0B | ||
| Q1 24 | $3.4M | $-954.2M |
自由现金流AIRSRWT
| Q4 25 | $-2.6M | — | ||
| Q3 25 | $-405.0K | — | ||
| Q2 25 | $4.7M | — | ||
| Q1 25 | $-1.0M | — | ||
| Q4 24 | $-815.0K | — | ||
| Q3 24 | $-3.1M | — | ||
| Q2 24 | $-576.0K | — | ||
| Q1 24 | $1.8M | — |
自由现金流率AIRSRWT
| Q4 25 | -7.7% | — | ||
| Q3 25 | -1.2% | — | ||
| Q2 25 | 10.7% | — | ||
| Q1 25 | -2.6% | — | ||
| Q4 24 | -2.1% | — | ||
| Q3 24 | -7.2% | — | ||
| Q2 24 | -1.1% | — | ||
| Q1 24 | 3.8% | — |
资本支出强度AIRSRWT
| Q4 25 | 0.2% | — | ||
| Q3 25 | 0.5% | — | ||
| Q2 25 | 0.6% | — | ||
| Q1 25 | 4.8% | — | ||
| Q4 24 | 9.0% | — | ||
| Q3 24 | 11.5% | — | ||
| Q2 24 | 7.9% | — | ||
| Q1 24 | 3.3% | — |
现金转化率AIRSRWT
| Q4 25 | -1.97× | -504.15× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -120.92× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -140.86× | ||
| Q2 24 | — | -126.56× | ||
| Q1 24 | 0.56× | -31.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
