vs
AIR T INC（AIRT）与null（SWIM）财务数据对比。点击上方公司名可切换其他公司
null的季度营收约是AIR T INC的1.4倍（$100.0M vs $71.1M），AIR T INC净利率更高（-3.4% vs -7.0%，领先3.6%），null同比增速更快（14.5% vs -8.7%），null自由现金流更多（$14.1M vs $-19.3M），过去两年AIR T INC的营收复合增速更高（-1.1% vs -4.9%）
阿特拉斯航空是总部设于美国纽约怀特普莱恩斯的综合航空服务企业，主营货运航空、客运包机业务以及飞机租赁服务，目前是阿特拉斯航空全球控股的全资子公司。该公司是全球最大的波音747运营商，共运营61架该机型，2021年时有员工4056人，航线覆盖全球超过300个目的地。
该企业是一家源自美国的跨国律师事务所，1934年创立于加利福尼亚州洛杉矶，在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度，是全球颇具影响力的综合性律所之一。
AIRT vs SWIM — 直观对比
营收规模更大
SWIM
是对方的1.4倍
$71.1M
营收增速更快
SWIM
高出23.2%
-8.7%
净利率更高
AIRT
高出3.6%
-7.0%
自由现金流更多
SWIM
多$33.4M
$-19.3M
两年增速更快
AIRT
近两年复合增速
-4.9%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $71.1M | $100.0M |
| 净利润 | $-2.5M | $-7.0M |
| 毛利率 | — | 28.0% |
| 营业利润率 | -5.3% | -10.7% |
| 净利率 | -3.4% | -7.0% |
| 营收同比 | -8.7% | 14.5% |
| 净利润同比 | -89.0% | 76.0% |
| 每股收益（稀释后） | $-0.91 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AIRTSWIM
| Q4 25 | $71.1M | $100.0M | ||
| Q3 25 | $64.2M | $161.9M | ||
| Q2 25 | $70.9M | $172.6M | ||
| Q1 25 | $66.3M | $111.4M | ||
| Q4 24 | $77.9M | $87.3M | ||
| Q3 24 | $81.2M | $150.5M | ||
| Q2 24 | $66.4M | $160.1M | ||
| Q1 24 | $72.7M | $110.6M |
净利润AIRTSWIM
| Q4 25 | $-2.5M | $-7.0M | ||
| Q3 25 | $4.4M | $8.1M | ||
| Q2 25 | $-1.6M | $16.0M | ||
| Q1 25 | $-7.0M | $-6.0M | ||
| Q4 24 | $-1.3M | $-29.2M | ||
| Q3 24 | $2.5M | $5.9M | ||
| Q2 24 | $-335.0K | $13.3M | ||
| Q1 24 | $-1.7M | $-7.9M |
毛利率AIRTSWIM
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 35.4% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 29.5% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 32.4% | ||
| Q2 24 | — | 33.1% | ||
| Q1 24 | — | 27.7% |
营业利润率AIRTSWIM
| Q4 25 | -5.3% | -10.7% | ||
| Q3 25 | 8.6% | 13.3% | ||
| Q2 25 | 0.6% | 14.3% | ||
| Q1 25 | -3.9% | -4.4% | ||
| Q4 24 | 1.8% | -14.9% | ||
| Q3 24 | 4.5% | 8.9% | ||
| Q2 24 | -0.9% | 12.5% | ||
| Q1 24 | 2.0% | -1.9% |
净利率AIRTSWIM
| Q4 25 | -3.4% | -7.0% | ||
| Q3 25 | 6.8% | 5.0% | ||
| Q2 25 | -2.3% | 9.3% | ||
| Q1 25 | -10.6% | -5.4% | ||
| Q4 24 | -1.7% | -33.4% | ||
| Q3 24 | 3.1% | 3.9% | ||
| Q2 24 | -0.5% | 8.3% | ||
| Q1 24 | -2.3% | -7.1% |
每股收益（稀释后）AIRTSWIM
| Q4 25 | $-0.91 | $-0.06 | ||
| Q3 25 | $1.61 | $0.07 | ||
| Q2 25 | $-0.61 | $0.13 | ||
| Q1 25 | $-2.55 | $-0.05 | ||
| Q4 24 | $-0.47 | $-0.24 | ||
| Q3 24 | $0.91 | $0.05 | ||
| Q2 24 | $-0.12 | $0.11 | ||
| Q1 24 | $-0.60 | $-0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $38.0M | — |
| 总债务越低越好 | $194.2M | $279.8M |
| 股东权益账面价值 | $-1.2M | $405.9M |
| 总资产 | $381.8M | $823.2M |
| 负债/权益比越低杠杆越低 | — | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资AIRTSWIM
| Q4 25 | $38.0M | — | ||
| Q3 25 | $18.6M | — | ||
| Q2 25 | $14.9M | — | ||
| Q1 25 | $6.4M | — | ||
| Q4 24 | $18.5M | — | ||
| Q3 24 | $8.6M | — | ||
| Q2 24 | $7.8M | — | ||
| Q1 24 | $7.6M | — |
总债务AIRTSWIM
| Q4 25 | $194.2M | $279.8M | ||
| Q3 25 | $118.4M | $281.1M | ||
| Q2 25 | $123.8M | $281.5M | ||
| Q1 25 | $110.3M | $306.9M | ||
| Q4 24 | $122.9M | $281.5M | ||
| Q3 24 | $126.8M | $282.8M | ||
| Q2 24 | $112.0M | $282.4M | ||
| Q1 24 | $112.9M | $282.8M |
股东权益AIRTSWIM
| Q4 25 | $-1.2M | $405.9M | ||
| Q3 25 | $69.0K | $408.4M | ||
| Q2 25 | $-4.6M | $398.4M | ||
| Q1 25 | $-3.2M | $381.1M | ||
| Q4 24 | $5.1M | $387.2M | ||
| Q3 24 | $7.0M | $416.6M | ||
| Q2 24 | $4.1M | $408.1M | ||
| Q1 24 | $4.8M | $391.8M |
总资产AIRTSWIM
| Q4 25 | $381.8M | $823.2M | ||
| Q3 25 | $184.7M | $844.4M | ||
| Q2 25 | $190.0M | $822.1M | ||
| Q1 25 | $173.8M | $824.6M | ||
| Q4 24 | $187.6M | $794.2M | ||
| Q3 24 | $197.1M | $853.4M | ||
| Q2 24 | $175.5M | $830.0M | ||
| Q1 24 | $177.2M | $808.6M |
负债/权益比AIRTSWIM
| Q4 25 | — | 0.69× | ||
| Q3 25 | 1716.32× | 0.69× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | 24.03× | 0.73× | ||
| Q3 24 | 18.02× | 0.68× | ||
| Q2 24 | 27.17× | 0.69× | ||
| Q1 24 | 23.67× | 0.72× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-18.5M | $23.3M |
| 自由现金流经营现金流 - 资本支出 | $-19.3M | $14.1M |
| 自由现金流率自由现金流/营收 | -27.1% | 14.1% |
| 资本支出强度资本支出/营收 | 1.1% | 9.2% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-22.3M | $38.0M |
8季度趋势，按日历期对齐
经营现金流AIRTSWIM
| Q4 25 | $-18.5M | $23.3M | ||
| Q3 25 | $-5.4M | $51.0M | ||
| Q2 25 | $-1.1M | $36.0M | ||
| Q1 25 | $4.1M | $-46.9M | ||
| Q4 24 | $16.3M | $6.2M | ||
| Q3 24 | $2.9M | $37.2M | ||
| Q2 24 | $113.0K | $52.4M | ||
| Q1 24 | $-6.0M | $-34.5M |
自由现金流AIRTSWIM
| Q4 25 | $-19.3M | $14.1M | ||
| Q3 25 | $-5.6M | $45.2M | ||
| Q2 25 | $-1.3M | $29.1M | ||
| Q1 25 | $4.0M | $-50.3M | ||
| Q4 24 | $16.0M | $-98.0K | ||
| Q3 24 | $2.7M | $33.2M | ||
| Q2 24 | $-226.0K | $47.9M | ||
| Q1 24 | $-6.4M | $-39.9M |
自由现金流率AIRTSWIM
| Q4 25 | -27.1% | 14.1% | ||
| Q3 25 | -8.8% | 27.9% | ||
| Q2 25 | -1.9% | 16.8% | ||
| Q1 25 | 6.0% | -45.2% | ||
| Q4 24 | 20.5% | -0.1% | ||
| Q3 24 | 3.3% | 22.1% | ||
| Q2 24 | -0.3% | 29.9% | ||
| Q1 24 | -8.8% | -36.0% |
资本支出强度AIRTSWIM
| Q4 25 | 1.1% | 9.2% | ||
| Q3 25 | 0.3% | 3.6% | ||
| Q2 25 | 0.3% | 4.0% | ||
| Q1 25 | 0.2% | 3.1% | ||
| Q4 24 | 0.5% | 7.2% | ||
| Q3 24 | 0.3% | 2.7% | ||
| Q2 24 | 0.5% | 2.8% | ||
| Q1 24 | 0.5% | 4.8% |
现金转化率AIRTSWIM
| Q4 25 | — | — | ||
| Q3 25 | -1.24× | 6.29× | ||
| Q2 25 | — | 2.25× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.16× | 6.32× | ||
| Q2 24 | — | 3.95× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIRT
| Overnight Air Cargo Segment | $30.6M | 43% |
| Commercial Aircraft Engines And Parts Segment | $13.5M | 19% |
| Ground Support Equipment Segment | $12.6M | 18% |
| Products | $11.7M | 17% |
| Digital Solutions Segment | $1.9M | 3% |
| Corporate And Other Income | $1.3M | 2% |
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |
