vs
Airship AI Holdings, Inc.(AISP)与Intuit(INTU)财务数据对比。点击上方公司名可切换其他公司
Intuit的季度营收约是Airship AI Holdings, Inc.的598.2倍($3.9B vs $6.5M)。Airship AI Holdings, Inc.净利率更高(353.6% vs 11.5%,领先342.1%)。Airship AI Holdings, Inc.同比增速更快(102.5% vs 18.3%)。过去两年Intuit的营收复合增速更高(7.1% vs -21.6%)
Airship AI Holdings相关的飞艇工业公司曾是英国现代软式飞艇(即浮空艇)制造商,1980年至1990年以该名称开展运营,曾有一段时间由艾伦·邦德控股。其前身航空航天发展公司成立于1970年,后继企业混合动力飞行器公司截至2022年仍在运营。
Intuit是总部位于美国加利福尼亚州山景城的跨国商业软件企业,专注于财务软件领域,现任首席执行官为萨桑·古达齐。旗下核心产品包括报税软件TurboTax、小微企业会计软件QuickBooks、信用监测及个人理财服务Credit Karma、邮件营销平台Mailchimp,服务覆盖个人及企业财税、营销等多个场景。
AISP vs INTU — 直观对比
营收规模更大
INTU
是对方的598.2倍
$6.5M
营收增速更快
AISP
高出84.2%
18.3%
净利率更高
AISP
高出342.1%
11.5%
两年增速更快
INTU
近两年复合增速
-21.6%
损益表 — Q4 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $6.5M | $3.9B |
| 净利润 | $23.0M | $446.0M |
| 毛利率 | 51.2% | — |
| 营业利润率 | -9.4% | 13.7% |
| 净利率 | 353.6% | 11.5% |
| 营收同比 | 102.5% | 18.3% |
| 净利润同比 | 145.8% | 126.4% |
| 每股收益(稀释后) | $0.75 | $1.59 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AISP
INTU
| Q4 25 | $6.5M | $3.9B | ||
| Q3 25 | $1.2M | $3.8B | ||
| Q2 25 | $2.1M | $7.8B | ||
| Q1 25 | $5.5M | $4.0B | ||
| Q4 24 | $3.2M | $3.3B | ||
| Q3 24 | $2.9M | $3.2B | ||
| Q2 24 | $6.4M | $6.7B | ||
| Q1 24 | $10.6M | $3.4B |
净利润
AISP
INTU
| Q4 25 | $23.0M | $446.0M | ||
| Q3 25 | $6.4M | $381.0M | ||
| Q2 25 | $-23.8M | $2.8B | ||
| Q1 25 | $23.7M | $471.0M | ||
| Q4 24 | $-50.2M | $197.0M | ||
| Q3 24 | $6.2M | $-20.0M | ||
| Q2 24 | $18.5M | $2.4B | ||
| Q1 24 | $-32.0M | $353.0M |
毛利率
AISP
INTU
| Q4 25 | 51.2% | — | ||
| Q3 25 | 51.3% | — | ||
| Q2 25 | 71.4% | — | ||
| Q1 25 | 40.6% | — | ||
| Q4 24 | 38.6% | — | ||
| Q3 24 | 75.1% | — | ||
| Q2 24 | 70.4% | — | ||
| Q1 24 | 24.9% | — |
营业利润率
AISP
INTU
| Q4 25 | -9.4% | 13.7% | ||
| Q3 25 | -243.5% | 8.8% | ||
| Q2 25 | -94.2% | 48.0% | ||
| Q1 25 | -31.2% | 15.0% | ||
| Q4 24 | -46.5% | 8.3% | ||
| Q3 24 | -55.4% | -4.7% | ||
| Q2 24 | 15.3% | 46.1% | ||
| Q1 24 | -13.3% | 10.9% |
净利率
AISP
INTU
| Q4 25 | 353.6% | 11.5% | ||
| Q3 25 | 544.4% | 9.9% | ||
| Q2 25 | -1106.6% | 36.4% | ||
| Q1 25 | 430.8% | 11.9% | ||
| Q4 24 | -1564.8% | 6.0% | ||
| Q3 24 | 216.7% | -0.6% | ||
| Q2 24 | 288.4% | 35.5% | ||
| Q1 24 | -302.3% | 10.4% |
每股收益(稀释后)
AISP
INTU
| Q4 25 | $0.75 | $1.59 | ||
| Q3 25 | $0.15 | $1.28 | ||
| Q2 25 | $-0.75 | $10.02 | ||
| Q1 25 | $0.61 | $1.67 | ||
| Q4 24 | $-1.72 | $0.70 | ||
| Q3 24 | $0.17 | $-0.09 | ||
| Q2 24 | $0.61 | $8.42 | ||
| Q1 24 | $-1.40 | $1.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $11.8M | $3.5B |
| 总债务越低越好 | — | $6.1B |
| 股东权益账面价值 | $-7.1M | $19.3B |
| 总资产 | $19.5M | $33.2B |
| 负债/权益比越低杠杆越低 | — | 0.32× |
8季度趋势,按日历期对齐
现金及短期投资
AISP
INTU
| Q4 25 | $11.8M | $3.5B | ||
| Q3 25 | $5.8M | $2.9B | ||
| Q2 25 | $6.3M | $5.4B | ||
| Q1 25 | $8.8M | $2.4B | ||
| Q4 24 | $11.4M | $2.9B | ||
| Q3 24 | $6.5M | $3.6B | ||
| Q2 24 | $226.8K | $4.2B | ||
| Q1 24 | $1.7M | $1.5B |
总债务
AISP
INTU
| Q4 25 | — | $6.1B | ||
| Q3 25 | — | $6.0B | ||
| Q2 25 | — | $6.4B | ||
| Q1 25 | — | $6.3B | ||
| Q4 24 | — | $6.1B | ||
| Q3 24 | — | $6.0B | ||
| Q2 24 | — | $6.0B | ||
| Q1 24 | — | $6.0B |
股东权益
AISP
INTU
| Q4 25 | $-7.1M | $19.3B | ||
| Q3 25 | $-40.1M | $19.7B | ||
| Q2 25 | $-46.9M | $20.1B | ||
| Q1 25 | $-23.5M | $17.9B | ||
| Q4 24 | $-53.0M | $18.1B | ||
| Q3 24 | $-12.9M | $18.4B | ||
| Q2 24 | $-28.0M | $18.8B | ||
| Q1 24 | $-48.1M | $16.9B |
总资产
AISP
INTU
| Q4 25 | $19.5M | $33.2B | ||
| Q3 25 | $8.1M | $37.0B | ||
| Q2 25 | $10.1M | $36.6B | ||
| Q1 25 | $12.9M | $31.7B | ||
| Q4 24 | $13.7M | $33.2B | ||
| Q3 24 | $9.1M | $32.1B | ||
| Q2 24 | $5.3M | $31.6B | ||
| Q1 24 | $4.7M | $29.7B |
负债/权益比
AISP
INTU
| Q4 25 | — | 0.32× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.32× | ||
| Q1 25 | — | 0.35× | ||
| Q4 24 | — | 0.34× | ||
| Q3 24 | — | 0.33× | ||
| Q2 24 | — | 0.32× | ||
| Q1 24 | — | 0.35× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-3.5M | $637.0M |
| 自由现金流经营现金流 - 资本支出 | — | $599.0M |
| 自由现金流率自由现金流/营收 | — | 15.4% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | -0.15× | 1.43× |
| 过去12个月自由现金流最近4个季度 | — | $6.4B |
8季度趋势,按日历期对齐
经营现金流
AISP
INTU
| Q4 25 | $-3.5M | $637.0M | ||
| Q3 25 | $-583.6K | $381.0M | ||
| Q2 25 | $-1.8M | $4.4B | ||
| Q1 25 | $-2.1M | $1.1B | ||
| Q4 24 | $-2.1M | $362.0M | ||
| Q3 24 | $-251.4K | $417.0M | ||
| Q2 24 | $-2.5M | $4.0B | ||
| Q1 24 | $-1.7M | $613.0M |
自由现金流
AISP
INTU
| Q4 25 | — | $599.0M | ||
| Q3 25 | — | $366.0M | ||
| Q2 25 | — | $4.4B | ||
| Q1 25 | — | $1.0B | ||
| Q4 24 | — | $329.0M | ||
| Q3 24 | — | $400.0M | ||
| Q2 24 | — | $3.9B | ||
| Q1 24 | — | $550.0M |
自由现金流率
AISP
INTU
| Q4 25 | — | 15.4% | ||
| Q3 25 | — | 9.6% | ||
| Q2 25 | — | 56.2% | ||
| Q1 25 | — | 26.2% | ||
| Q4 24 | — | 10.0% | ||
| Q3 24 | — | 12.6% | ||
| Q2 24 | — | 57.7% | ||
| Q1 24 | — | 16.2% |
资本支出强度
AISP
INTU
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 0.4% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | — | 0.8% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.9% | ||
| Q1 24 | — | 1.9% |
现金转化率
AISP
INTU
| Q4 25 | -0.15× | 1.43× | ||
| Q3 25 | -0.09× | 1.00× | ||
| Q2 25 | — | 1.56× | ||
| Q1 25 | -0.09× | 2.27× | ||
| Q4 24 | — | 1.84× | ||
| Q3 24 | -0.04× | — | ||
| Q2 24 | -0.13× | 1.65× | ||
| Q1 24 | — | 1.74× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AISP
暂无分部数据
INTU
| Quick Books Online Accounting | $1.2B | 32% |
| Product And Other | $779.0M | 20% |
| Credit Karma | $616.0M | 16% |
| Turbo Tax | $581.0M | 15% |
| Quick Books Desktop Accounting | $408.0M | 11% |
| Pro Tax | $290.0M | 7% |