vs
Airship AI Holdings, Inc.（AISP）与High Roller Technologies, Inc.（ROLR）财务数据对比。点击上方公司名可切换其他公司
Airship AI Holdings, Inc.的季度营收约是High Roller Technologies, Inc.的1.0倍（$6.5M vs $6.3M），Airship AI Holdings, Inc.净利率更高（353.6% vs 58.4%，领先295.2%），Airship AI Holdings, Inc.同比增速更快（102.5% vs -16.4%）
Airship AI Holdings相关的飞艇工业公司曾是英国现代软式飞艇（即浮空艇）制造商，1980年至1990年以该名称开展运营，曾有一段时间由艾伦·邦德控股。其前身航空航天发展公司成立于1970年，后继企业混合动力飞行器公司截至2022年仍在运营。
该企业主营游乐设施业务，凭借气动驱动技术打造各类游乐设备，专业从事过山车设计研发，在游乐设施设计制造领域拥有相关技术积累与行业经验。
AISP vs ROLR — 直观对比
营收规模更大
AISP
是对方的1.0倍
$6.3M
营收增速更快
AISP
高出119.0%
-16.4%
净利率更高
AISP
高出295.2%
58.4%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $6.5M | $6.3M |
| 净利润 | $23.0M | $3.7M |
| 毛利率 | 51.2% | — |
| 营业利润率 | -9.4% | 1.3% |
| 净利率 | 353.6% | 58.4% |
| 营收同比 | 102.5% | -16.4% |
| 净利润同比 | 145.8% | 831.9% |
| 每股收益（稀释后） | $0.75 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AISPROLR
| Q4 25 | $6.5M | — | ||
| Q3 25 | — | $6.3M | ||
| Q2 25 | $2.1M | $6.9M | ||
| Q1 25 | $5.5M | $6.8M | ||
| Q4 24 | $3.2M | — | ||
| Q3 24 | $2.9M | $7.5M | ||
| Q2 24 | $6.4M | — | ||
| Q1 24 | $10.6M | — |
净利润AISPROLR
| Q4 25 | $23.0M | — | ||
| Q3 25 | — | $3.7M | ||
| Q2 25 | $-23.8M | $-592.0K | ||
| Q1 25 | $23.7M | $-3.3M | ||
| Q4 24 | $-50.2M | — | ||
| Q3 24 | $6.2M | $-501.0K | ||
| Q2 24 | $18.5M | — | ||
| Q1 24 | $-32.0M | — |
毛利率AISPROLR
| Q4 25 | 51.2% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 71.4% | — | ||
| Q1 25 | 40.6% | — | ||
| Q4 24 | 38.6% | — | ||
| Q3 24 | 75.1% | — | ||
| Q2 24 | 70.4% | — | ||
| Q1 24 | 24.9% | — |
营业利润率AISPROLR
| Q4 25 | -9.4% | — | ||
| Q3 25 | — | 1.3% | ||
| Q2 25 | -94.2% | -7.2% | ||
| Q1 25 | -31.2% | -47.4% | ||
| Q4 24 | -46.5% | — | ||
| Q3 24 | -55.4% | -6.3% | ||
| Q2 24 | 15.3% | — | ||
| Q1 24 | -13.3% | — |
净利率AISPROLR
| Q4 25 | 353.6% | — | ||
| Q3 25 | — | 58.4% | ||
| Q2 25 | -1106.6% | -8.5% | ||
| Q1 25 | 430.8% | -48.4% | ||
| Q4 24 | -1564.8% | — | ||
| Q3 24 | 216.7% | -6.7% | ||
| Q2 24 | 288.4% | — | ||
| Q1 24 | -302.3% | — |
每股收益（稀释后）AISPROLR
| Q4 25 | $0.75 | — | ||
| Q3 25 | — | $0.39 | ||
| Q2 25 | $-0.75 | $-0.07 | ||
| Q1 25 | $0.61 | $-0.39 | ||
| Q4 24 | $-1.72 | — | ||
| Q3 24 | $0.17 | $-0.07 | ||
| Q2 24 | $0.61 | — | ||
| Q1 24 | $-1.40 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.8M | $2.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-7.1M | $6.6M |
| 总资产 | $19.5M | $16.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AISPROLR
| Q4 25 | $11.8M | — | ||
| Q3 25 | — | $2.7M | ||
| Q2 25 | $6.3M | $2.7M | ||
| Q1 25 | $8.8M | $3.5M | ||
| Q4 24 | $11.4M | — | ||
| Q3 24 | $6.5M | $1.3M | ||
| Q2 24 | $226.8K | — | ||
| Q1 24 | $1.7M | — |
股东权益AISPROLR
| Q4 25 | $-7.1M | — | ||
| Q3 25 | — | $6.6M | ||
| Q2 25 | $-46.9M | $2.6M | ||
| Q1 25 | $-23.5M | $2.8M | ||
| Q4 24 | $-53.0M | — | ||
| Q3 24 | $-12.9M | $-779.0K | ||
| Q2 24 | $-28.0M | — | ||
| Q1 24 | $-48.1M | — |
总资产AISPROLR
| Q4 25 | $19.5M | — | ||
| Q3 25 | — | $16.0M | ||
| Q2 25 | $10.1M | $12.3M | ||
| Q1 25 | $12.9M | $12.8M | ||
| Q4 24 | $13.7M | — | ||
| Q3 24 | $9.1M | $12.9M | ||
| Q2 24 | $5.3M | — | ||
| Q1 24 | $4.7M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-3.5M | $-78.0K |
| 自由现金流经营现金流 - 资本支出 | — | $-90.0K |
| 自由现金流率自由现金流/营收 | — | -1.4% |
| 资本支出强度资本支出/营收 | — | 0.2% |
| 现金转化率经营现金流/净利润 | -0.15× | -0.02× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流AISPROLR
| Q4 25 | $-3.5M | — | ||
| Q3 25 | — | $-78.0K | ||
| Q2 25 | $-1.8M | $-840.0K | ||
| Q1 25 | $-2.1M | $-3.6M | ||
| Q4 24 | $-2.1M | — | ||
| Q3 24 | $-251.4K | — | ||
| Q2 24 | $-2.5M | — | ||
| Q1 24 | $-1.7M | — |
自由现金流AISPROLR
| Q4 25 | — | — | ||
| Q3 25 | — | $-90.0K | ||
| Q2 25 | — | $-845.0K | ||
| Q1 25 | — | $-3.6M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率AISPROLR
| Q4 25 | — | — | ||
| Q3 25 | — | -1.4% | ||
| Q2 25 | — | -12.2% | ||
| Q1 25 | — | -53.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度AISPROLR
| Q4 25 | — | — | ||
| Q3 25 | — | 0.2% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率AISPROLR
| Q4 25 | -0.15× | — | ||
| Q3 25 | — | -0.02× | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.09× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.04× | — | ||
| Q2 24 | -0.13× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AISP
暂无分部数据
ROLR
| Net Gaming Revenue | $4.9M | 77% |
| Net Revenue Noncore Services | $1.4M | 23% |
