vs
Assurant(AIZ)与CHECK POINT SOFTWARE TECHNOLOGIES LTD(CHKP)财务数据对比。点击上方公司名可切换其他公司
Assurant的季度营收约是CHECK POINT SOFTWARE TECHNOLOGIES LTD的1.7倍($3.4B vs $2.0B),CHECK POINT SOFTWARE TECHNOLOGIES LTD净利率更高(38.0% vs 6.7%,领先31.3%),CHECK POINT SOFTWARE TECHNOLOGIES LTD自由现金流更多($895.5M vs $611.7M)
Assurant Inc.是总部位于美国亚特兰大的全球化风险管理产品及服务供应商,旗下业务覆盖财产意外险、电子设备延保、预售丧葬险等多个细分领域的特色保险产品,核心运营板块分为全球住房业务和全球生活方式业务两大板块。
Check Point软件技术有限公司是以色列知名网络安全企业,业务覆盖全球60余个国家,总部位于以色列特拉维夫,在美国加利福尼亚州红木城设有重要运营据点。公司为全球超过10万家机构提供安全防护,旗下拥有专业安全研究团队,同时是世界经济论坛的合作伙伴。
AIZ vs CHKP — 直观对比
营收规模更大
AIZ
是对方的1.7倍
$2.0B
净利率更高
CHKP
高出31.3%
6.7%
自由现金流更多
CHKP
多$283.8M
$611.7M
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $3.4B | $2.0B |
| 净利润 | $225.2M | $752.4M |
| 毛利率 | — | 86.7% |
| 营业利润率 | 8.5% | 30.2% |
| 净利率 | 6.7% | 38.0% |
| 营收同比 | 7.9% | — |
| 净利润同比 | 11.9% | — |
| 每股收益(稀释后) | $4.37 | $6.81 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AIZ
CHKP
| Q4 25 | $3.4B | — | ||
| Q3 25 | $3.2B | $2.0B | ||
| Q2 25 | $3.2B | — | ||
| Q1 25 | $3.1B | — | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | $3.0B | — | ||
| Q2 24 | $2.9B | — | ||
| Q1 24 | $2.9B | — |
净利润
AIZ
CHKP
| Q4 25 | $225.2M | — | ||
| Q3 25 | $265.6M | $752.4M | ||
| Q2 25 | $235.3M | — | ||
| Q1 25 | $146.6M | — | ||
| Q4 24 | $201.3M | — | ||
| Q3 24 | $133.8M | — | ||
| Q2 24 | $188.7M | — | ||
| Q1 24 | $236.4M | — |
毛利率
AIZ
CHKP
| Q4 25 | — | — | ||
| Q3 25 | — | 86.7% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
AIZ
CHKP
| Q4 25 | 8.5% | — | ||
| Q3 25 | 10.2% | 30.2% | ||
| Q2 25 | 9.2% | — | ||
| Q1 25 | 6.0% | — | ||
| Q4 24 | 8.1% | — | ||
| Q3 24 | 5.1% | — | ||
| Q2 24 | 8.0% | — | ||
| Q1 24 | 10.2% | — |
净利率
AIZ
CHKP
| Q4 25 | 6.7% | — | ||
| Q3 25 | 8.2% | 38.0% | ||
| Q2 25 | 7.4% | — | ||
| Q1 25 | 4.8% | — | ||
| Q4 24 | 6.5% | — | ||
| Q3 24 | 4.5% | — | ||
| Q2 24 | 6.5% | — | ||
| Q1 24 | 8.2% | — |
每股收益(稀释后)
AIZ
CHKP
| Q4 25 | $4.37 | — | ||
| Q3 25 | $5.17 | $6.81 | ||
| Q2 25 | $4.56 | — | ||
| Q1 25 | $2.83 | — | ||
| Q4 24 | $3.86 | — | ||
| Q3 24 | $2.55 | — | ||
| Q2 24 | $3.58 | — | ||
| Q1 24 | $4.47 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.8B | $619.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.9B | $3.1B |
| 总资产 | $36.3B | $5.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AIZ
CHKP
| Q4 25 | $1.8B | — | ||
| Q3 25 | $1.7B | $619.9M | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.7B | — | ||
| Q4 24 | $1.8B | — | ||
| Q3 24 | $1.8B | — | ||
| Q2 24 | $1.7B | — | ||
| Q1 24 | $1.3B | — |
股东权益
AIZ
CHKP
| Q4 25 | $5.9B | — | ||
| Q3 25 | $5.8B | $3.1B | ||
| Q2 25 | $5.5B | — | ||
| Q1 25 | $5.2B | — | ||
| Q4 24 | $5.1B | — | ||
| Q3 24 | $5.3B | — | ||
| Q2 24 | $5.0B | — | ||
| Q1 24 | $4.9B | — |
总资产
AIZ
CHKP
| Q4 25 | $36.3B | — | ||
| Q3 25 | $35.8B | $5.7B | ||
| Q2 25 | $35.5B | — | ||
| Q1 25 | $35.0B | — | ||
| Q4 24 | $35.0B | — | ||
| Q3 24 | $35.3B | — | ||
| Q2 24 | $33.8B | — | ||
| Q1 24 | $33.2B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $671.0M | $914.9M |
| 自由现金流经营现金流 - 资本支出 | $611.7M | $895.5M |
| 自由现金流率自由现金流/营收 | 18.3% | 45.2% |
| 资本支出强度资本支出/营收 | 1.8% | 1.0% |
| 现金转化率经营现金流/净利润 | 2.98× | 1.22× |
| 过去12个月自由现金流最近4个季度 | $1.6B | — |
8季度趋势,按日历期对齐
经营现金流
AIZ
CHKP
| Q4 25 | $671.0M | — | ||
| Q3 25 | $505.0M | $914.9M | ||
| Q2 25 | $265.5M | — | ||
| Q1 25 | $392.4M | — | ||
| Q4 24 | $102.8M | — | ||
| Q3 24 | $436.5M | — | ||
| Q2 24 | $710.9M | — | ||
| Q1 24 | $82.5M | — |
自由现金流
AIZ
CHKP
| Q4 25 | $611.7M | — | ||
| Q3 25 | $442.1M | $895.5M | ||
| Q2 25 | $205.6M | — | ||
| Q1 25 | $339.0M | — | ||
| Q4 24 | $34.8M | — | ||
| Q3 24 | $389.4M | — | ||
| Q2 24 | $655.5M | — | ||
| Q1 24 | $31.7M | — |
自由现金流率
AIZ
CHKP
| Q4 25 | 18.3% | — | ||
| Q3 25 | 13.7% | 45.2% | ||
| Q2 25 | 6.5% | — | ||
| Q1 25 | 11.0% | — | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 13.1% | — | ||
| Q2 24 | 22.4% | — | ||
| Q1 24 | 1.1% | — |
资本支出强度
AIZ
CHKP
| Q4 25 | 1.8% | — | ||
| Q3 25 | 1.9% | 1.0% | ||
| Q2 25 | 1.9% | — | ||
| Q1 25 | 1.7% | — | ||
| Q4 24 | 2.2% | — | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 1.9% | — | ||
| Q1 24 | 1.8% | — |
现金转化率
AIZ
CHKP
| Q4 25 | 2.98× | — | ||
| Q3 25 | 1.90× | 1.22× | ||
| Q2 25 | 1.13× | — | ||
| Q1 25 | 2.68× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 3.26× | — | ||
| Q2 24 | 3.77× | — | ||
| Q1 24 | 0.35× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AIZ
| Global Lifestyle | $2.6B | 78% |
| Global Housing | $749.1M | 22% |
| Service Contracts And Sales | $34.5M | 1% |
CHKP
| Security subscriptions | $812.0M | 41% |
| Software updates and maintenance | $712.0M | 36% |
| Products and licenses | $337.3M | 17% |
| Other | $119.2M | 6% |