vs
百胜餐饮集团（AKA）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是百胜餐饮集团的2.0倍（$324.4M vs $163.9M）。Revolve Group, Inc.净利率更高（5.7% vs -8.8%，领先14.6%）。Revolve Group, Inc.同比增速更快（10.4% vs 3.1%）。百胜餐饮集团自由现金流更多（$-3.0M vs $-13.3M）。过去两年百胜餐饮集团的营收复合增速更高（18.5% vs 9.5%）
百胜餐饮集团是美国跨国快餐企业，1977年百事可乐收购肯德基、必胜客、塔可贝尔后将其整合为旗下子公司，1997年百事可乐剥离该业务后，这些品牌整合为独立的百胜集团。目前百胜集团运营肯德基、必胜客、塔可贝尔、哈比特汉堡等多个餐饮品牌，同时布局相关餐饮科技业务。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
AKA vs RVLV — 直观对比
营收规模更大
RVLV
是对方的2.0倍
$163.9M
营收增速更快
RVLV
高出7.3%
3.1%
净利率更高
RVLV
高出14.6%
-8.8%
自由现金流更多
AKA
多$10.2M
$-13.3M
两年增速更快
AKA
近两年复合增速
9.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $163.9M | $324.4M |
| 净利润 | $-14.5M | $18.6M |
| 毛利率 | 55.6% | 53.3% |
| 营业利润率 | -6.6% | 6.3% |
| 净利率 | -8.8% | 5.7% |
| 营收同比 | 3.1% | 10.4% |
| 净利润同比 | -55.0% | 50.4% |
| 每股收益（稀释后） | $-1.35 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AKARVLV
| Q4 25 | $163.9M | $324.4M | ||
| Q3 25 | $147.1M | $295.6M | ||
| Q2 25 | $160.5M | $309.0M | ||
| Q1 25 | $128.7M | $296.7M | ||
| Q4 24 | $159.0M | $293.7M | ||
| Q3 24 | $149.9M | $283.1M | ||
| Q2 24 | $148.9M | $282.5M | ||
| Q1 24 | $116.8M | $270.6M |
净利润AKARVLV
| Q4 25 | $-14.5M | $18.6M | ||
| Q3 25 | $-5.0M | $21.2M | ||
| Q2 25 | $-3.6M | $10.2M | ||
| Q1 25 | $-8.3M | $11.8M | ||
| Q4 24 | $-9.4M | $12.3M | ||
| Q3 24 | $-5.4M | $11.0M | ||
| Q2 24 | $-2.3M | $15.4M | ||
| Q1 24 | $-8.9M | $10.9M |
毛利率AKARVLV
| Q4 25 | 55.6% | 53.3% | ||
| Q3 25 | 59.1% | 54.6% | ||
| Q2 25 | 57.5% | 54.1% | ||
| Q1 25 | 57.2% | 52.0% | ||
| Q4 24 | 55.9% | 52.5% | ||
| Q3 24 | 58.0% | 51.2% | ||
| Q2 24 | 57.7% | 54.0% | ||
| Q1 24 | 56.2% | 52.3% |
营业利润率AKARVLV
| Q4 25 | -6.6% | 6.3% | ||
| Q3 25 | -1.0% | 7.1% | ||
| Q2 25 | -0.3% | 5.8% | ||
| Q1 25 | -4.2% | 5.0% | ||
| Q4 24 | -1.8% | 3.9% | ||
| Q3 24 | -1.4% | 5.0% | ||
| Q2 24 | 0.4% | 5.8% | ||
| Q1 24 | -5.2% | 3.4% |
净利率AKARVLV
| Q4 25 | -8.8% | 5.7% | ||
| Q3 25 | -3.4% | 7.2% | ||
| Q2 25 | -2.3% | 3.3% | ||
| Q1 25 | -6.5% | 4.0% | ||
| Q4 24 | -5.9% | 4.2% | ||
| Q3 24 | -3.6% | 3.9% | ||
| Q2 24 | -1.5% | 5.4% | ||
| Q1 24 | -7.6% | 4.0% |
每股收益（稀释后）AKARVLV
| Q4 25 | $-1.35 | $0.27 | ||
| Q3 25 | $-0.46 | $0.29 | ||
| Q2 25 | $-0.34 | $0.14 | ||
| Q1 25 | $-0.78 | $0.16 | ||
| Q4 24 | $-0.88 | $0.18 | ||
| Q3 24 | $-0.51 | $0.15 | ||
| Q2 24 | $-0.22 | $0.21 | ||
| Q1 24 | $-0.85 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $20.3M | $292.3M |
| 总债务越低越好 | $111.1M | — |
| 股东权益账面价值 | $97.8M | $512.5M |
| 总资产 | $397.4M | $765.0M |
| 负债/权益比越低杠杆越低 | 1.14× | — |
8季度趋势，按日历期对齐
现金及短期投资AKARVLV
| Q4 25 | $20.3M | $292.3M | ||
| Q3 25 | $23.4M | $315.4M | ||
| Q2 25 | $23.1M | $310.7M | ||
| Q1 25 | $26.7M | $300.8M | ||
| Q4 24 | $24.2M | $256.6M | ||
| Q3 24 | $23.1M | $252.8M | ||
| Q2 24 | $25.5M | $244.7M | ||
| Q1 24 | $21.9M | $273.4M |
总债务AKARVLV
| Q4 25 | $111.1M | — | ||
| Q3 25 | $111.3M | — | ||
| Q2 25 | $108.7M | — | ||
| Q1 25 | $119.9M | — | ||
| Q4 24 | $111.7M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $106.9M | — | ||
| Q1 24 | $103.6M | — |
股东权益AKARVLV
| Q4 25 | $97.8M | $512.5M | ||
| Q3 25 | $110.1M | $490.2M | ||
| Q2 25 | $114.1M | $468.6M | ||
| Q1 25 | $111.5M | $453.4M | ||
| Q4 24 | $117.6M | $437.8M | ||
| Q3 24 | $136.9M | $420.8M | ||
| Q2 24 | $136.6M | $405.8M | ||
| Q1 24 | $135.5M | $389.9M |
总资产AKARVLV
| Q4 25 | $397.4M | $765.0M | ||
| Q3 25 | $411.3M | $751.3M | ||
| Q2 25 | $410.8M | $722.9M | ||
| Q1 25 | $396.6M | $713.9M | ||
| Q4 24 | $385.2M | $665.5M | ||
| Q3 24 | $404.1M | $670.9M | ||
| Q2 24 | $388.8M | $657.8M | ||
| Q1 24 | $355.8M | $650.0M |
负债/权益比AKARVLV
| Q4 25 | 1.14× | — | ||
| Q3 25 | 1.01× | — | ||
| Q2 25 | 0.95× | — | ||
| Q1 25 | 1.08× | — | ||
| Q4 24 | 0.95× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.78× | — | ||
| Q1 24 | 0.76× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.7M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | $-3.0M | $-13.3M |
| 自由现金流率自由现金流/营收 | -1.9% | -4.1% |
| 资本支出强度资本支出/营收 | 2.9% | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | $-633.0K | $48.0M |
8季度趋势，按日历期对齐
经营现金流AKARVLV
| Q4 25 | $1.7M | $-10.2M | ||
| Q3 25 | $4.7M | $11.8M | ||
| Q2 25 | $11.9M | $12.6M | ||
| Q1 25 | $-1.9M | $45.1M | ||
| Q4 24 | $7.0M | $3.9M | ||
| Q3 24 | $-2.1M | $9.1M | ||
| Q2 24 | $3.5M | $-24.7M | ||
| Q1 24 | $-7.7M | $38.4M |
自由现金流AKARVLV
| Q4 25 | $-3.0M | $-13.3M | ||
| Q3 25 | $317.0K | $7.5M | ||
| Q2 25 | $7.4M | $10.4M | ||
| Q1 25 | $-5.3M | $43.4M | ||
| Q4 24 | $3.1M | $2.1M | ||
| Q3 24 | $-7.1M | $8.0M | ||
| Q2 24 | $1.5M | $-25.7M | ||
| Q1 24 | $-8.4M | $36.7M |
自由现金流率AKARVLV
| Q4 25 | -1.9% | -4.1% | ||
| Q3 25 | 0.2% | 2.5% | ||
| Q2 25 | 4.6% | 3.4% | ||
| Q1 25 | -4.1% | 14.6% | ||
| Q4 24 | 2.0% | 0.7% | ||
| Q3 24 | -4.7% | 2.8% | ||
| Q2 24 | 1.0% | -9.1% | ||
| Q1 24 | -7.2% | 13.5% |
资本支出强度AKARVLV
| Q4 25 | 2.9% | 1.0% | ||
| Q3 25 | 3.0% | 1.5% | ||
| Q2 25 | 2.8% | 0.7% | ||
| Q1 25 | 2.7% | 0.6% | ||
| Q4 24 | 2.5% | 0.6% | ||
| Q3 24 | 3.3% | 0.4% | ||
| Q2 24 | 1.3% | 0.4% | ||
| Q1 24 | 0.6% | 0.6% |
现金转化率AKARVLV
| Q4 25 | — | -0.55× | ||
| Q3 25 | — | 0.56× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | — | 3.82× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | — | 0.83× | ||
| Q2 24 | — | -1.60× | ||
| Q1 24 | — | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AKA
暂无分部数据
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
