vs
阿卡迈（AKAM）与欧朋（OPRA）财务数据对比。点击上方公司名可切换其他公司
阿卡迈的季度营收约是欧朋的7.7倍（$1.1B vs $142.7M）。欧朋净利率更高（12.8% vs 7.8%，领先5.0%）
阿卡迈是全球领先的云服务提供商，业务覆盖美国及全球其他地区，可为客户提供内容与商业应用的安全防护、分发及性能优化服务。其云解决方案能保障基础设施、网站、应用、API及用户免受各类网络攻击，同时提升运行效率，还可针对动态网站、应用及媒体场景提供Web与移动端性能优化方案。
欧朋是一家跨国科技企业，总部位于挪威奥斯陆，在欧洲、中国、非洲均设有分支机构。公司业务涵盖PC端与移动端浏览器、GameMaker工具与游戏门户、欧朋新闻内容推荐产品、欧朋广告平台，同时也布局多项Web3与电商相关产品服务，目前月度活跃用户总量达2.96亿。
AKAM vs OPRA — 直观对比
营收规模更大
AKAM
是对方的7.7倍
$142.7M
净利率更高
OPRA
高出5.0%
7.8%
损益表 — Q4 2025 vs Q1 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $142.7M |
| 净利润 | $85.1M | $18.3M |
| 毛利率 | 58.7% | — |
| 营业利润率 | 8.7% | 14.8% |
| 净利率 | 7.8% | 12.8% |
| 营收同比 | 7.4% | — |
| 净利润同比 | -39.2% | — |
| 每股收益（稀释后） | $0.57 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收AKAMOPRA
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $1.0B | $142.7M | ||
| Q4 24 | $1.0B | — | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $979.6M | $211.6M | ||
| Q1 24 | $987.0M | — |
净利润AKAMOPRA
| Q4 25 | $85.1M | — | ||
| Q3 25 | $140.2M | — | ||
| Q2 25 | $103.6M | — | ||
| Q1 25 | $123.2M | $18.3M | ||
| Q4 24 | $139.9M | — | ||
| Q3 24 | $57.9M | — | ||
| Q2 24 | $131.7M | $34.1M | ||
| Q1 24 | $175.4M | — |
毛利率AKAMOPRA
| Q4 25 | 58.7% | — | ||
| Q3 25 | 59.3% | — | ||
| Q2 25 | 59.1% | — | ||
| Q1 25 | 58.7% | — | ||
| Q4 24 | 59.4% | — | ||
| Q3 24 | 59.3% | — | ||
| Q2 24 | 58.9% | — | ||
| Q1 24 | 60.0% | — |
营业利润率AKAMOPRA
| Q4 25 | 8.7% | — | ||
| Q3 25 | 15.7% | — | ||
| Q2 25 | 14.5% | — | ||
| Q1 25 | 15.2% | 14.8% | ||
| Q4 24 | 14.5% | — | ||
| Q3 24 | 7.0% | — | ||
| Q2 24 | 15.1% | 19.6% | ||
| Q1 24 | 16.9% | — |
净利率AKAMOPRA
| Q4 25 | 7.8% | — | ||
| Q3 25 | 13.3% | — | ||
| Q2 25 | 9.9% | — | ||
| Q1 25 | 12.1% | 12.8% | ||
| Q4 24 | 13.7% | — | ||
| Q3 24 | 5.8% | — | ||
| Q2 24 | 13.4% | 16.1% | ||
| Q1 24 | 17.8% | — |
每股收益（稀释后）AKAMOPRA
| Q4 25 | $0.57 | — | ||
| Q3 25 | $0.97 | — | ||
| Q2 25 | $0.71 | — | ||
| Q1 25 | $0.82 | — | ||
| Q4 24 | $0.92 | — | ||
| Q3 24 | $0.38 | — | ||
| Q2 24 | $0.86 | — | ||
| Q1 24 | $1.11 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.0B | — |
| 总资产 | $11.5B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资AKAMOPRA
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $966.6M | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.6B | — | ||
| Q3 24 | $1.7B | — | ||
| Q2 24 | $1.6B | — | ||
| Q1 24 | $1.7B | — |
股东权益AKAMOPRA
| Q4 25 | $5.0B | — | ||
| Q3 25 | $4.7B | — | ||
| Q2 25 | $4.5B | — | ||
| Q1 25 | $4.6B | — | ||
| Q4 24 | $4.9B | — | ||
| Q3 24 | $4.8B | — | ||
| Q2 24 | $4.8B | — | ||
| Q1 24 | $4.6B | — |
总资产AKAMOPRA
| Q4 25 | $11.5B | — | ||
| Q3 25 | $10.8B | — | ||
| Q2 25 | $10.5B | — | ||
| Q1 25 | $10.0B | — | ||
| Q4 24 | $10.4B | — | ||
| Q3 24 | $10.2B | — | ||
| Q2 24 | $10.1B | — | ||
| Q1 24 | $9.9B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $366.6M | — |
| 自由现金流经营现金流 - 资本支出 | $234.9M | — |
| 自由现金流率自由现金流/营收 | 21.5% | — |
| 资本支出强度资本支出/营收 | 12.0% | — |
| 现金转化率经营现金流/净利润 | 4.31× | — |
| 过去12个月自由现金流最近4个季度 | $1.0B | — |
8季度趋势，按日历期对齐
经营现金流AKAMOPRA
| Q4 25 | $366.6M | — | ||
| Q3 25 | $441.8M | — | ||
| Q2 25 | $459.1M | — | ||
| Q1 25 | $251.2M | — | ||
| Q4 24 | $343.8M | — | ||
| Q3 24 | $392.5M | — | ||
| Q2 24 | $431.0M | — | ||
| Q1 24 | $351.9M | — |
自由现金流AKAMOPRA
| Q4 25 | $234.9M | — | ||
| Q3 25 | $329.1M | — | ||
| Q2 25 | $313.6M | — | ||
| Q1 25 | $133.4M | — | ||
| Q4 24 | $250.9M | — | ||
| Q3 24 | $279.7M | — | ||
| Q2 24 | $340.0M | — | ||
| Q1 24 | $258.1M | — |
自由现金流率AKAMOPRA
| Q4 25 | 21.5% | — | ||
| Q3 25 | 31.2% | — | ||
| Q2 25 | 30.1% | — | ||
| Q1 25 | 13.1% | — | ||
| Q4 24 | 24.6% | — | ||
| Q3 24 | 27.8% | — | ||
| Q2 24 | 34.7% | — | ||
| Q1 24 | 26.2% | — |
资本支出强度AKAMOPRA
| Q4 25 | 12.0% | — | ||
| Q3 25 | 10.7% | — | ||
| Q2 25 | 13.9% | — | ||
| Q1 25 | 11.6% | — | ||
| Q4 24 | 9.1% | — | ||
| Q3 24 | 11.2% | — | ||
| Q2 24 | 9.3% | — | ||
| Q1 24 | 9.5% | — |
现金转化率AKAMOPRA
| Q4 25 | 4.31× | — | ||
| Q3 25 | 3.15× | — | ||
| Q2 25 | 4.43× | — | ||
| Q1 25 | 2.04× | — | ||
| Q4 24 | 2.46× | — | ||
| Q3 24 | 6.78× | — | ||
| Q2 24 | 3.27× | — | ||
| Q1 24 | 2.01× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AKAM
| Security | $592.4M | 54% |
| Delivery | $311.1M | 28% |
| Cloud Computing | $191.4M | 17% |
OPRA
暂无分部数据
