vs
阿卡迈(AKAM)与374Water Inc.(SCWO)财务数据对比。点击上方公司名可切换其他公司
374Water Inc.净利率更高(495.8% vs 7.8%,领先488.1%)。阿卡迈同比增速更快(7.4% vs -14299.1%)。过去两年374Water Inc.的营收复合增速更高(NaN% vs NaN%)
阿卡迈是全球领先的云服务提供商,业务覆盖美国及全球其他地区,可为客户提供内容与商业应用的安全防护、分发及性能优化服务。其云解决方案能保障基础设施、网站、应用、API及用户免受各类网络攻击,同时提升运行效率,还可针对动态网站、应用及媒体场景提供Web与移动端性能优化方案。
374Water Inc.是一家清洁技术企业,主打超临界水氧化技术解决方案,面向北美、欧洲的工业、市政及政府客户,处理有机污泥、危险工业废料与受污染废水,助力降低废弃物处置的环境影响。
AKAM vs SCWO — 直观对比
营收规模更大
AKAM
是对方的-650.4倍
$-1.7M
营收增速更快
AKAM
高出14306.5%
-14299.1%
净利率更高
SCWO
高出488.1%
7.8%
两年增速更快
SCWO
近两年复合增速
5.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.1B | $-1.7M |
| 净利润 | $85.1M | $-8.3M |
| 毛利率 | 58.7% | 144.1% |
| 营业利润率 | 8.7% | 496.8% |
| 净利率 | 7.8% | 495.8% |
| 营收同比 | 7.4% | -14299.1% |
| 净利润同比 | -39.2% | -74.8% |
| 每股收益(稀释后) | $0.57 | $-1.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AKAM
SCWO
| Q4 25 | $1.1B | $-1.7M | ||
| Q3 25 | $1.1B | $760.4K | ||
| Q2 25 | $1.0B | $595.0K | ||
| Q1 25 | $1.0B | $543.1K | ||
| Q4 24 | $1.0B | $11.9K | ||
| Q3 24 | $1.0B | $81.5K | ||
| Q2 24 | $979.6M | $36.8K | ||
| Q1 24 | $987.0M | $315.3K |
净利润
AKAM
SCWO
| Q4 25 | $85.1M | $-8.3M | ||
| Q3 25 | $140.2M | $-4.3M | ||
| Q2 25 | $103.6M | $-4.6M | ||
| Q1 25 | $123.2M | $-3.7M | ||
| Q4 24 | $139.9M | $-4.8M | ||
| Q3 24 | $57.9M | $-2.7M | ||
| Q2 24 | $131.7M | $-2.9M | ||
| Q1 24 | $175.4M | $-2.0M |
毛利率
AKAM
SCWO
| Q4 25 | 58.7% | 144.1% | ||
| Q3 25 | 59.3% | 28.0% | ||
| Q2 25 | 59.1% | -46.5% | ||
| Q1 25 | 58.7% | 25.5% | ||
| Q4 24 | 59.4% | -5423.8% | ||
| Q3 24 | 59.3% | 48.0% | ||
| Q2 24 | 58.9% | -18.3% | ||
| Q1 24 | 60.0% | -95.8% |
营业利润率
AKAM
SCWO
| Q4 25 | 8.7% | 496.8% | ||
| Q3 25 | 15.7% | -573.5% | ||
| Q2 25 | 14.5% | -779.5% | ||
| Q1 25 | 15.2% | -697.0% | ||
| Q4 24 | 14.5% | -40833.5% | ||
| Q3 24 | 7.0% | -3364.5% | ||
| Q2 24 | 15.1% | -8199.4% | ||
| Q1 24 | 16.9% | -698.2% |
净利率
AKAM
SCWO
| Q4 25 | 7.8% | 495.8% | ||
| Q3 25 | 13.3% | -571.9% | ||
| Q2 25 | 9.9% | -769.9% | ||
| Q1 25 | 12.1% | -681.0% | ||
| Q4 24 | 13.7% | -40279.3% | ||
| Q3 24 | 5.8% | -3315.5% | ||
| Q2 24 | 13.4% | -7963.7% | ||
| Q1 24 | 17.8% | -642.1% |
每股收益(稀释后)
AKAM
SCWO
| Q4 25 | $0.57 | $-1.35 | ||
| Q3 25 | $0.97 | $0.03 | ||
| Q2 25 | $0.71 | $-0.03 | ||
| Q1 25 | $0.82 | $-0.03 | ||
| Q4 24 | $0.92 | $-0.90 | ||
| Q3 24 | $0.38 | $0.02 | ||
| Q2 24 | $0.86 | $-0.02 | ||
| Q1 24 | $1.11 | $-0.02 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.2B | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.0B | $6.7M |
| 总资产 | $11.5B | $11.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
AKAM
SCWO
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $966.6M | — | ||
| Q1 25 | $1.3B | — | ||
| Q4 24 | $1.6B | $10.7M | ||
| Q3 24 | $1.7B | $2.0M | ||
| Q2 24 | $1.6B | — | ||
| Q1 24 | $1.7B | — |
股东权益
AKAM
SCWO
| Q4 25 | $5.0B | $6.7M | ||
| Q3 25 | $4.7B | $6.5M | ||
| Q2 25 | $4.5B | $8.9M | ||
| Q1 25 | $4.6B | $12.6M | ||
| Q4 24 | $4.9B | $15.5M | ||
| Q3 24 | $4.8B | $8.5M | ||
| Q2 24 | $4.8B | $10.7M | ||
| Q1 24 | $4.6B | $12.9M |
总资产
AKAM
SCWO
| Q4 25 | $11.5B | $11.4M | ||
| Q3 25 | $10.8B | $11.4M | ||
| Q2 25 | $10.5B | $12.4M | ||
| Q1 25 | $10.0B | $16.0M | ||
| Q4 24 | $10.4B | $19.2M | ||
| Q3 24 | $10.2B | $10.1M | ||
| Q2 24 | $10.1B | $12.2M | ||
| Q1 24 | $9.9B | $14.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $366.6M | $-4.1M |
| 自由现金流经营现金流 - 资本支出 | $234.9M | — |
| 自由现金流率自由现金流/营收 | 21.5% | — |
| 资本支出强度资本支出/营收 | 12.0% | — |
| 现金转化率经营现金流/净利润 | 4.31× | — |
| 过去12个月自由现金流最近4个季度 | $1.0B | — |
8季度趋势,按日历期对齐
经营现金流
AKAM
SCWO
| Q4 25 | $366.6M | $-4.1M | ||
| Q3 25 | $441.8M | $-2.6M | ||
| Q2 25 | $459.1M | $-4.1M | ||
| Q1 25 | $251.2M | $-3.5M | ||
| Q4 24 | $343.8M | $-3.1M | ||
| Q3 24 | $392.5M | $-2.6M | ||
| Q2 24 | $431.0M | $-2.4M | ||
| Q1 24 | $351.9M | $-2.5M |
自由现金流
AKAM
SCWO
| Q4 25 | $234.9M | — | ||
| Q3 25 | $329.1M | $-3.0M | ||
| Q2 25 | $313.6M | — | ||
| Q1 25 | $133.4M | $-3.8M | ||
| Q4 24 | $250.9M | $-3.6M | ||
| Q3 24 | $279.7M | $-2.6M | ||
| Q2 24 | $340.0M | $-2.5M | ||
| Q1 24 | $258.1M | — |
自由现金流率
AKAM
SCWO
| Q4 25 | 21.5% | — | ||
| Q3 25 | 31.2% | -399.9% | ||
| Q2 25 | 30.1% | — | ||
| Q1 25 | 13.1% | -698.2% | ||
| Q4 24 | 24.6% | -30127.7% | ||
| Q3 24 | 27.8% | -3181.5% | ||
| Q2 24 | 34.7% | -6712.2% | ||
| Q1 24 | 26.2% | — |
资本支出强度
AKAM
SCWO
| Q4 25 | 12.0% | — | ||
| Q3 25 | 10.7% | 60.1% | ||
| Q2 25 | 13.9% | — | ||
| Q1 25 | 11.6% | 54.7% | ||
| Q4 24 | 9.1% | 4048.1% | ||
| Q3 24 | 11.2% | 35.5% | ||
| Q2 24 | 9.3% | 125.2% | ||
| Q1 24 | 9.5% | 0.0% |
现金转化率
AKAM
SCWO
| Q4 25 | 4.31× | — | ||
| Q3 25 | 3.15× | — | ||
| Q2 25 | 4.43× | — | ||
| Q1 25 | 2.04× | — | ||
| Q4 24 | 2.46× | — | ||
| Q3 24 | 6.78× | — | ||
| Q2 24 | 3.27× | — | ||
| Q1 24 | 2.01× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AKAM
| Security | $592.4M | 54% |
| Delivery | $311.1M | 28% |
| Cloud Computing | $191.4M | 17% |
SCWO
暂无分部数据