vs
ACADIA REALTY TRUST(AKR)与RE/MAX Holdings, Inc.(RMAX)财务数据对比。点击上方公司名可切换其他公司
ACADIA REALTY TRUST的季度营收约是RE/MAX Holdings, Inc.的1.4倍($103.0M vs $71.1M),ACADIA REALTY TRUST净利率更高(135.1% vs 2.0%,领先133.0%),ACADIA REALTY TRUST同比增速更快(-1.3% vs -1.8%),过去两年ACADIA REALTY TRUST的营收复合增速更高(7.0% vs -4.7%)
阿卡迪亚房地产信托是一家上市房地产投资信托,专注于持有、运营及重新开发优质零售与混合用途物业,主要布局美国人口稠密、准入门槛高的市场,投资组合涵盖社区购物中心、城市临街零售资产及民生导向混合用途项目。
RE/MAX是全球知名的房地产特许经营机构,业务遍布全球一百多个国家和地区,旗下拥有数千家门店,总计超过十万名房产经纪人,在国际房产中介领域拥有极高的品牌知名度与市场影响力。
AKR vs RMAX — 直观对比
营收规模更大
AKR
是对方的1.4倍
$71.1M
营收增速更快
AKR
高出0.5%
-1.8%
净利率更高
AKR
高出133.0%
2.0%
两年增速更快
AKR
近两年复合增速
-4.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $103.0M | $71.1M |
| 净利润 | $139.1M | $1.4M |
| 毛利率 | — | — |
| 营业利润率 | 153.9% | 13.1% |
| 净利率 | 135.1% | 2.0% |
| 营收同比 | -1.3% | -1.8% |
| 净利润同比 | -58.2% | -75.2% |
| 每股收益(稀释后) | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
AKR
RMAX
| Q1 26 | $103.0M | — | ||
| Q4 25 | — | $71.1M | ||
| Q3 25 | — | $73.2M | ||
| Q2 25 | — | $72.8M | ||
| Q1 25 | — | $74.5M | ||
| Q4 24 | $93.3M | $72.5M | ||
| Q3 24 | $87.7M | $78.5M | ||
| Q2 24 | $87.3M | $78.5M |
净利润
AKR
RMAX
| Q1 26 | $139.1M | — | ||
| Q4 25 | — | $1.4M | ||
| Q3 25 | — | $4.0M | ||
| Q2 25 | — | $4.7M | ||
| Q1 25 | — | $-2.0M | ||
| Q4 24 | $1.2M | $5.8M | ||
| Q3 24 | $12.3M | $966.0K | ||
| Q2 24 | $1.6M | $3.7M |
营业利润率
AKR
RMAX
| Q1 26 | 153.9% | — | ||
| Q4 25 | — | 13.1% | ||
| Q3 25 | — | 25.0% | ||
| Q2 25 | — | 19.3% | ||
| Q1 25 | — | 7.2% | ||
| Q4 24 | 17.5% | 5.9% | ||
| Q3 24 | 19.9% | 19.4% | ||
| Q2 24 | 20.4% | 20.6% |
净利率
AKR
RMAX
| Q1 26 | 135.1% | — | ||
| Q4 25 | — | 2.0% | ||
| Q3 25 | — | 5.4% | ||
| Q2 25 | — | 6.4% | ||
| Q1 25 | — | -2.6% | ||
| Q4 24 | 1.2% | 8.0% | ||
| Q3 24 | 14.0% | 1.2% | ||
| Q2 24 | 1.8% | 4.7% |
每股收益(稀释后)
AKR
RMAX
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $0.08 | — | ||
| Q3 24 | $0.07 | — | ||
| Q2 24 | $0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $31.4M | $118.7M |
| 总债务越低越好 | — | $432.2M |
| 股东权益账面价值 | $2.6B | $452.4M |
| 总资产 | $4.5B | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势,按日历期对齐
现金及短期投资
AKR
RMAX
| Q1 26 | $31.4M | — | ||
| Q4 25 | — | $118.7M | ||
| Q3 25 | — | $107.5M | ||
| Q2 25 | — | $94.3M | ||
| Q1 25 | — | $89.1M | ||
| Q4 24 | $16.8M | $96.6M | ||
| Q3 24 | $46.2M | $83.8M | ||
| Q2 24 | $31.9M | $66.1M |
总债务
AKR
RMAX
| Q1 26 | — | — | ||
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | $1.5B | $436.2M | ||
| Q3 24 | $1.6B | $437.2M | ||
| Q2 24 | $1.7B | $438.1M |
股东权益
AKR
RMAX
| Q1 26 | $2.6B | — | ||
| Q4 25 | — | $452.4M | ||
| Q3 25 | — | $448.1M | ||
| Q2 25 | — | $442.4M | ||
| Q1 25 | — | $433.5M | ||
| Q4 24 | $2.1B | $429.5M | ||
| Q3 24 | $1.9B | $423.1M | ||
| Q2 24 | $1.8B | $418.4M |
总资产
AKR
RMAX
| Q1 26 | $4.5B | — | ||
| Q4 25 | — | $582.5M | ||
| Q3 25 | — | $582.2M | ||
| Q2 25 | — | $574.8M | ||
| Q1 25 | — | $571.4M | ||
| Q4 24 | $4.4B | $581.6M | ||
| Q3 24 | $4.3B | $578.6M | ||
| Q2 24 | $4.3B | $571.4M |
负债/权益比
AKR
RMAX
| Q1 26 | — | — | ||
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | 0.74× | 1.02× | ||
| Q3 24 | 0.82× | 1.03× | ||
| Q2 24 | 0.95× | 1.05× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $40.9M |
| 自由现金流经营现金流 - 资本支出 | — | $33.5M |
| 自由现金流率自由现金流/营收 | — | 47.1% |
| 资本支出强度资本支出/营收 | 1.7% | 10.4% |
| 现金转化率经营现金流/净利润 | — | 28.39× |
| 过去12个月自由现金流最近4个季度 | — | $56.8M |
8季度趋势,按日历期对齐
经营现金流
AKR
RMAX
| Q1 26 | — | — | ||
| Q4 25 | — | $40.9M | ||
| Q3 25 | — | $17.7M | ||
| Q2 25 | — | $4.6M | ||
| Q1 25 | — | $5.7M | ||
| Q4 24 | $140.4M | $59.7M | ||
| Q3 24 | $44.6M | $17.6M | ||
| Q2 24 | $32.0M | $15.9M |
自由现金流
AKR
RMAX
| Q1 26 | — | — | ||
| Q4 25 | — | $33.5M | ||
| Q3 25 | — | $16.4M | ||
| Q2 25 | — | $2.9M | ||
| Q1 25 | — | $4.0M | ||
| Q4 24 | — | $53.0M | ||
| Q3 24 | — | $16.3M | ||
| Q2 24 | — | $14.0M |
自由现金流率
AKR
RMAX
| Q1 26 | — | — | ||
| Q4 25 | — | 47.1% | ||
| Q3 25 | — | 22.4% | ||
| Q2 25 | — | 4.0% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 73.2% | ||
| Q3 24 | — | 20.8% | ||
| Q2 24 | — | 17.8% |
资本支出强度
AKR
RMAX
| Q1 26 | 1.7% | — | ||
| Q4 25 | — | 10.4% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 2.2% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 9.1% | ||
| Q3 24 | — | 1.7% | ||
| Q2 24 | — | 2.4% |
现金转化率
AKR
RMAX
| Q1 26 | — | — | ||
| Q4 25 | — | 28.39× | ||
| Q3 25 | — | 4.45× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | — | ||
| Q4 24 | 121.08× | 10.28× | ||
| Q3 24 | 3.64× | 18.22× | ||
| Q2 24 | 20.25× | 4.29× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AKR
| Rental | $98.6M | 96% |
| Other | $4.4M | 4% |
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |