vs
AIR LEASE CORP（AL）与AMERISAFE INC（AMSF）财务数据对比。点击上方公司名可切换其他公司
AIR LEASE CORP的季度营收约是AMERISAFE INC的1.8倍（$140.8M vs $80.1M），AIR LEASE CORP净利率更高（128.5% vs 10.2%，领先118.3%），AIR LEASE CORP同比增速更快（90.4% vs 10.3%），过去两年AIR LEASE CORP的营收复合增速更高（69.6% vs 2.8%）
航空租赁公司（ALC）是2010年成立的美国飞机租赁企业，由史蒂文·F·乌德瓦-哈齐执掌运营。公司直接向波音、空客、巴航工业、ATR采购全新商用飞机，为全球各地航空公司客户提供专业的飞机租赁及融资服务。
AMERISAFE Inc.是一家专业工伤保险服务商，核心经营市场为美国，覆盖本土49个州，主要为建筑、伐木、货运、制造等高风险行业的中小企业提供定制化工伤险产品及配套风险管理解决方案。
AL vs AMSF — 直观对比
营收规模更大
AL
是对方的1.8倍
$80.1M
营收增速更快
AL
高出80.1%
10.3%
净利率更高
AL
高出118.3%
10.2%
两年增速更快
AL
近两年复合增速
2.8%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $140.8M | $80.1M |
| 净利润 | $180.9M | $8.1M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | 128.5% | 10.2% |
| 营收同比 | 90.4% | 10.3% |
| 净利润同比 | 60.2% | -9.0% |
| 每股收益（稀释后） | $1.49 | $0.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ALAMSF
| Q1 26 | — | $80.1M | ||
| Q4 25 | $140.8M | $81.6M | ||
| Q3 25 | $44.5M | $82.0M | ||
| Q2 25 | $53.0M | $81.1M | ||
| Q1 25 | $92.9M | $72.6M | ||
| Q4 24 | $74.0M | $74.0M | ||
| Q3 24 | $65.0M | $78.7M | ||
| Q2 24 | $57.8M | $75.8M |
净利润ALAMSF
| Q1 26 | — | $8.1M | ||
| Q4 25 | $180.9M | $10.4M | ||
| Q3 25 | $146.5M | $13.8M | ||
| Q2 25 | $385.2M | $14.0M | ||
| Q1 25 | $375.8M | $8.9M | ||
| Q4 24 | $112.9M | $13.2M | ||
| Q3 24 | $104.0M | $14.3M | ||
| Q2 24 | $102.9M | $11.0M |
营业利润率ALAMSF
| Q1 26 | — | — | ||
| Q4 25 | — | 15.6% | ||
| Q3 25 | — | 21.3% | ||
| Q2 25 | — | 21.5% | ||
| Q1 25 | — | 15.5% | ||
| Q4 24 | — | 22.7% | ||
| Q3 24 | — | 22.6% | ||
| Q2 24 | — | 18.1% |
净利率ALAMSF
| Q1 26 | — | 10.2% | ||
| Q4 25 | 128.5% | 12.8% | ||
| Q3 25 | 329.2% | 16.9% | ||
| Q2 25 | 726.9% | 17.2% | ||
| Q1 25 | 404.5% | 12.3% | ||
| Q4 24 | 152.7% | 17.8% | ||
| Q3 24 | 160.0% | 18.2% | ||
| Q2 24 | 178.2% | 14.5% |
每股收益（稀释后）ALAMSF
| Q1 26 | — | $0.43 | ||
| Q4 25 | $1.49 | $0.55 | ||
| Q3 25 | $1.21 | $0.72 | ||
| Q2 25 | $3.33 | $0.73 | ||
| Q1 25 | $3.26 | $0.47 | ||
| Q4 24 | $0.83 | $0.69 | ||
| Q3 24 | $0.82 | $0.75 | ||
| Q2 24 | $0.81 | $0.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $466.4M | $34.2M |
| 总债务越低越好 | $19.7B | — |
| 股东权益账面价值 | $8.5B | $246.6M |
| 总资产 | $32.9B | — |
| 负债/权益比越低杠杆越低 | 2.33× | — |
8季度趋势，按日历期对齐
现金及短期投资ALAMSF
| Q1 26 | — | $34.2M | ||
| Q4 25 | $466.4M | $61.9M | ||
| Q3 25 | $452.2M | $54.7M | ||
| Q2 25 | $454.8M | $48.5M | ||
| Q1 25 | $456.6M | $44.8M | ||
| Q4 24 | $472.6M | $44.1M | ||
| Q3 24 | $460.8M | $63.7M | ||
| Q2 24 | $454.1M | $30.6M |
总债务ALAMSF
| Q1 26 | — | — | ||
| Q4 25 | $19.7B | — | ||
| Q3 25 | $20.2B | — | ||
| Q2 25 | $20.3B | — | ||
| Q1 25 | $19.9B | — | ||
| Q4 24 | $20.2B | — | ||
| Q3 24 | $20.2B | — | ||
| Q2 24 | $19.7B | — |
股东权益ALAMSF
| Q1 26 | — | $246.6M | ||
| Q4 25 | $8.5B | $251.6M | ||
| Q3 25 | $8.3B | $274.8M | ||
| Q2 25 | $8.2B | $265.6M | ||
| Q1 25 | $7.9B | $260.8M | ||
| Q4 24 | $7.5B | $257.3M | ||
| Q3 24 | $7.7B | $314.4M | ||
| Q2 24 | $7.3B | $301.0M |
总资产ALAMSF
| Q1 26 | — | — | ||
| Q4 25 | $32.9B | $1.1B | ||
| Q3 25 | $33.4B | $1.2B | ||
| Q2 25 | $33.3B | $1.2B | ||
| Q1 25 | $32.4B | $1.2B | ||
| Q4 24 | $32.3B | $1.2B | ||
| Q3 24 | $32.2B | $1.3B | ||
| Q2 24 | $31.0B | $1.2B |
负债/权益比ALAMSF
| Q1 26 | — | — | ||
| Q4 25 | 2.33× | — | ||
| Q3 25 | 2.42× | — | ||
| Q2 25 | 2.47× | — | ||
| Q1 25 | 2.53× | — | ||
| Q4 24 | 2.68× | — | ||
| Q3 24 | 2.63× | — | ||
| Q2 24 | 2.69× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $414.1M | — |
| 自由现金流经营现金流 - 资本支出 | $342.1M | — |
| 自由现金流率自由现金流/营收 | 242.9% | — |
| 资本支出强度资本支出/营收 | 51.1% | — |
| 现金转化率经营现金流/净利润 | 2.29× | — |
| 过去12个月自由现金流最近4个季度 | $1.5B | — |
8季度趋势，按日历期对齐
经营现金流ALAMSF
| Q1 26 | — | — | ||
| Q4 25 | $414.1M | $11.1M | ||
| Q3 25 | $458.6M | $10.7M | ||
| Q2 25 | $473.6M | $-8.4M | ||
| Q1 25 | $388.3M | $-1.8M | ||
| Q4 24 | $430.0M | $24.2M | ||
| Q3 24 | $461.9M | $8.4M | ||
| Q2 24 | $413.8M | $-2.6M |
自由现金流ALAMSF
| Q1 26 | — | — | ||
| Q4 25 | $342.1M | $8.9M | ||
| Q3 25 | $412.3M | $9.8M | ||
| Q2 25 | $427.1M | $-9.5M | ||
| Q1 25 | $315.5M | $-1.8M | ||
| Q4 24 | $326.8M | $23.4M | ||
| Q3 24 | $369.8M | $8.4M | ||
| Q2 24 | $346.4M | $-2.6M |
自由现金流率ALAMSF
| Q1 26 | — | — | ||
| Q4 25 | 242.9% | 10.9% | ||
| Q3 25 | 926.6% | 11.9% | ||
| Q2 25 | 806.0% | -11.7% | ||
| Q1 25 | 339.5% | -2.5% | ||
| Q4 24 | 441.8% | 31.5% | ||
| Q3 24 | 569.1% | 10.7% | ||
| Q2 24 | 599.5% | -3.5% |
资本支出强度ALAMSF
| Q1 26 | — | — | ||
| Q4 25 | 51.1% | 2.6% | ||
| Q3 25 | 104.1% | 1.1% | ||
| Q2 25 | 87.8% | 1.3% | ||
| Q1 25 | 78.4% | 0.0% | ||
| Q4 24 | 139.6% | 1.1% | ||
| Q3 24 | 141.7% | 0.0% | ||
| Q2 24 | 116.7% | 0.1% |
现金转化率ALAMSF
| Q1 26 | — | — | ||
| Q4 25 | 2.29× | 1.06× | ||
| Q3 25 | 3.13× | 0.77× | ||
| Q2 25 | 1.23× | -0.61× | ||
| Q1 25 | 1.03× | -0.20× | ||
| Q4 24 | 3.81× | 1.83× | ||
| Q3 24 | 4.44× | 0.59× | ||
| Q2 24 | 4.02× | -0.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
