vs
AIR LEASE CORP（AL）与富兰克林邓普顿（BEN）财务数据对比。点击上方公司名可切换其他公司
富兰克林邓普顿的季度营收约是AIR LEASE CORP的16.5倍（$2.3B vs $140.8M）。AIR LEASE CORP净利率更高（128.5% vs 11.0%，领先117.5%）。AIR LEASE CORP同比增速更快（90.4% vs 3.4%）。过去两年AIR LEASE CORP的营收复合增速更高（69.6% vs 4.0%）
航空租赁公司（ALC）是2010年成立的美国飞机租赁企业，由史蒂文·F·乌德瓦-哈齐执掌运营。公司直接向波音、空客、巴航工业、ATR采购全新商用飞机，为全球各地航空公司客户提供专业的飞机租赁及融资服务。
富兰克林资源（运营品牌为富兰克林邓普顿）是美国跨国投资管理控股集团，1947年创立于纽约，纽交所上市代码为BEN，命名源自创始人敬仰的本杰明·富兰克林，是全球知名的综合投资服务机构。
AL vs BEN — 直观对比
营收规模更大
BEN
是对方的16.5倍
$140.8M
营收增速更快
AL
高出87.1%
3.4%
净利率更高
AL
高出117.5%
11.0%
两年增速更快
AL
近两年复合增速
4.0%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $140.8M | $2.3B |
| 净利润 | $180.9M | $255.5M |
| 毛利率 | — | — |
| 营业利润率 | — | 12.1% |
| 净利率 | 128.5% | 11.0% |
| 营收同比 | 90.4% | 3.4% |
| 净利润同比 | 60.2% | 56.2% |
| 每股收益（稀释后） | $1.49 | $0.46 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ALBEN
| Q4 25 | $140.8M | $2.3B | ||
| Q3 25 | $44.5M | $2.3B | ||
| Q2 25 | $53.0M | $2.1B | ||
| Q1 25 | $92.9M | $2.1B | ||
| Q4 24 | $74.0M | $2.3B | ||
| Q3 24 | $65.0M | $2.2B | ||
| Q2 24 | $57.8M | $2.1B | ||
| Q1 24 | $49.0M | $2.2B |
净利润ALBEN
| Q4 25 | $180.9M | $255.5M | ||
| Q3 25 | $146.5M | $117.6M | ||
| Q2 25 | $385.2M | $92.3M | ||
| Q1 25 | $375.8M | $151.4M | ||
| Q4 24 | $112.9M | $163.6M | ||
| Q3 24 | $104.0M | $-84.7M | ||
| Q2 24 | $102.9M | $174.0M | ||
| Q1 24 | $107.9M | $124.2M |
营业利润率ALBEN
| Q4 25 | — | 12.1% | ||
| Q3 25 | — | 3.6% | ||
| Q2 25 | — | 7.5% | ||
| Q1 25 | — | 6.9% | ||
| Q4 24 | — | 9.7% | ||
| Q3 24 | — | -6.8% | ||
| Q2 24 | — | 10.5% | ||
| Q1 24 | — | 6.0% |
净利率ALBEN
| Q4 25 | 128.5% | 11.0% | ||
| Q3 25 | 329.2% | 5.0% | ||
| Q2 25 | 726.9% | 4.5% | ||
| Q1 25 | 404.5% | 7.2% | ||
| Q4 24 | 152.7% | 7.3% | ||
| Q3 24 | 160.0% | -3.8% | ||
| Q2 24 | 178.2% | 8.2% | ||
| Q1 24 | 220.2% | 5.8% |
每股收益（稀释后）ALBEN
| Q4 25 | $1.49 | $0.46 | ||
| Q3 25 | $1.21 | $0.21 | ||
| Q2 25 | $3.33 | $0.15 | ||
| Q1 25 | $3.26 | $0.26 | ||
| Q4 24 | $0.83 | $0.29 | ||
| Q3 24 | $0.82 | $-0.20 | ||
| Q2 24 | $0.81 | $0.32 | ||
| Q1 24 | $0.87 | $0.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $466.4M | — |
| 总债务越低越好 | $19.7B | $2.4B |
| 股东权益账面价值 | $8.5B | $12.1B |
| 总资产 | $32.9B | $32.5B |
| 负债/权益比越低杠杆越低 | 2.33× | 0.19× |
8季度趋势，按日历期对齐
现金及短期投资ALBEN
| Q4 25 | $466.4M | — | ||
| Q3 25 | $452.2M | — | ||
| Q2 25 | $454.8M | — | ||
| Q1 25 | $456.6M | — | ||
| Q4 24 | $472.6M | — | ||
| Q3 24 | $460.8M | — | ||
| Q2 24 | $454.1M | — | ||
| Q1 24 | $554.4M | — |
总债务ALBEN
| Q4 25 | $19.7B | $2.4B | ||
| Q3 25 | $20.2B | $2.4B | ||
| Q2 25 | $20.3B | $2.7B | ||
| Q1 25 | $19.9B | $2.7B | ||
| Q4 24 | $20.2B | $2.8B | ||
| Q3 24 | $20.2B | $2.8B | ||
| Q2 24 | $19.7B | $3.0B | ||
| Q1 24 | $19.5B | $3.0B |
股东权益ALBEN
| Q4 25 | $8.5B | $12.1B | ||
| Q3 25 | $8.3B | $12.1B | ||
| Q2 25 | $8.2B | $12.2B | ||
| Q1 25 | $7.9B | $12.3B | ||
| Q4 24 | $7.5B | $12.5B | ||
| Q3 24 | $7.7B | $12.5B | ||
| Q2 24 | $7.3B | $12.9B | ||
| Q1 24 | $7.2B | $12.9B |
总资产ALBEN
| Q4 25 | $32.9B | $32.5B | ||
| Q3 25 | $33.4B | $32.4B | ||
| Q2 25 | $33.3B | $32.6B | ||
| Q1 25 | $32.4B | $32.0B | ||
| Q4 24 | $32.3B | $32.4B | ||
| Q3 24 | $32.2B | $32.5B | ||
| Q2 24 | $31.0B | $33.3B | ||
| Q1 24 | $30.9B | $32.9B |
负债/权益比ALBEN
| Q4 25 | 2.33× | 0.19× | ||
| Q3 25 | 2.42× | 0.20× | ||
| Q2 25 | 2.47× | 0.22× | ||
| Q1 25 | 2.53× | 0.22× | ||
| Q4 24 | 2.68× | 0.22× | ||
| Q3 24 | 2.63× | 0.22× | ||
| Q2 24 | 2.69× | 0.24× | ||
| Q1 24 | 2.69× | 0.24× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $414.1M | $-255.1M |
| 自由现金流经营现金流 - 资本支出 | $342.1M | — |
| 自由现金流率自由现金流/营收 | 242.9% | — |
| 资本支出强度资本支出/营收 | 51.1% | — |
| 现金转化率经营现金流/净利润 | 2.29× | -1.00× |
| 过去12个月自由现金流最近4个季度 | $1.5B | — |
8季度趋势，按日历期对齐
经营现金流ALBEN
| Q4 25 | $414.1M | $-255.1M | ||
| Q3 25 | $458.6M | $-20.7M | ||
| Q2 25 | $473.6M | $1.3B | ||
| Q1 25 | $388.3M | $-50.1M | ||
| Q4 24 | $430.0M | $-145.2M | ||
| Q3 24 | $461.9M | $558.2M | ||
| Q2 24 | $413.8M | $528.4M | ||
| Q1 24 | $371.3M | $136.6M |
自由现金流ALBEN
| Q4 25 | $342.1M | — | ||
| Q3 25 | $412.3M | $-51.9M | ||
| Q2 25 | $427.1M | $1.3B | ||
| Q1 25 | $315.5M | $-87.6M | ||
| Q4 24 | $326.8M | $-217.0M | ||
| Q3 24 | $369.8M | $488.4M | ||
| Q2 24 | $346.4M | $482.3M | ||
| Q1 24 | $246.8M | $94.9M |
自由现金流率ALBEN
| Q4 25 | 242.9% | — | ||
| Q3 25 | 926.6% | -2.2% | ||
| Q2 25 | 806.0% | 61.4% | ||
| Q1 25 | 339.5% | -4.1% | ||
| Q4 24 | 441.8% | -9.6% | ||
| Q3 24 | 569.1% | 22.1% | ||
| Q2 24 | 599.5% | 22.7% | ||
| Q1 24 | 503.8% | 4.4% |
资本支出强度ALBEN
| Q4 25 | 51.1% | — | ||
| Q3 25 | 104.1% | 1.3% | ||
| Q2 25 | 87.8% | 0.7% | ||
| Q1 25 | 78.4% | 1.8% | ||
| Q4 24 | 139.6% | 3.2% | ||
| Q3 24 | 141.7% | 3.2% | ||
| Q2 24 | 116.7% | 2.2% | ||
| Q1 24 | 254.3% | 1.9% |
现金转化率ALBEN
| Q4 25 | 2.29× | -1.00× | ||
| Q3 25 | 3.13× | -0.18× | ||
| Q2 25 | 1.23× | 13.89× | ||
| Q1 25 | 1.03× | -0.33× | ||
| Q4 24 | 3.81× | -0.89× | ||
| Q3 24 | 4.44× | — | ||
| Q2 24 | 4.02× | 3.04× | ||
| Q1 24 | 3.44× | 1.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AL
暂无分部数据
BEN
| Investment Advisory Management And Administrative Service | $1.8B | 79% |
| Sales And Distribution Fees | $388.7M | 17% |
| Shareholder Service | $70.9M | 3% |
| Service Other | $19.6M | 1% |
