vs
AIR LEASE CORP（AL）与FIRSTSUN CAPITAL BANCORP（FSUN）财务数据对比。点击上方公司名可切换其他公司
AIR LEASE CORP的季度营收约是FIRSTSUN CAPITAL BANCORP的1.3倍（$140.8M vs $110.0M），AIR LEASE CORP净利率更高（128.5% vs 19.6%，领先108.8%），过去两年AIR LEASE CORP的营收复合增速更高（69.6% vs 6.9%）
航空租赁公司（ALC）是2010年成立的美国飞机租赁企业，由史蒂文·F·乌德瓦-哈齐执掌运营。公司直接向波音、空客、巴航工业、ATR采购全新商用飞机，为全球各地航空公司客户提供专业的飞机租赁及融资服务。
FirstSun Capital Bancorp是一家总部位于美国的金融控股公司，提供商业及个人贷款、存款产品、财富管理、财资解决方案等全面的银行金融服务，主要面向美国区域市场的个人消费者、中小企业及企业客户。
AL vs FSUN — 直观对比
营收规模更大
AL
是对方的1.3倍
$110.0M
净利率更高
AL
高出108.8%
19.6%
两年增速更快
AL
近两年复合增速
6.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $140.8M | $110.0M |
| 净利润 | $180.9M | $21.6M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | 128.5% | 19.6% |
| 营收同比 | 90.4% | — |
| 净利润同比 | 60.2% | -8.4% |
| 每股收益（稀释后） | $1.49 | $0.76 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ALFSUN
| Q1 26 | — | $110.0M | ||
| Q4 25 | $140.8M | $110.2M | ||
| Q3 25 | $44.5M | $107.3M | ||
| Q2 25 | $53.0M | $105.6M | ||
| Q1 25 | $92.9M | $96.2M | ||
| Q4 24 | $74.0M | $98.7M | ||
| Q3 24 | $65.0M | $98.2M | ||
| Q2 24 | $57.8M | $96.2M |
净利润ALFSUN
| Q1 26 | — | $21.6M | ||
| Q4 25 | $180.9M | $24.8M | ||
| Q3 25 | $146.5M | $23.2M | ||
| Q2 25 | $385.2M | $26.4M | ||
| Q1 25 | $375.8M | $23.6M | ||
| Q4 24 | $112.9M | $16.4M | ||
| Q3 24 | $104.0M | $22.4M | ||
| Q2 24 | $102.9M | $24.6M |
营业利润率ALFSUN
| Q1 26 | — | — | ||
| Q4 25 | — | 29.0% | ||
| Q3 25 | — | 26.4% | ||
| Q2 25 | — | 31.2% | ||
| Q1 25 | — | 30.9% | ||
| Q4 24 | — | 20.4% | ||
| Q3 24 | — | 29.1% | ||
| Q2 24 | — | 32.3% |
净利率ALFSUN
| Q1 26 | — | 19.6% | ||
| Q4 25 | 128.5% | 22.5% | ||
| Q3 25 | 329.2% | 21.6% | ||
| Q2 25 | 726.9% | 25.0% | ||
| Q1 25 | 404.5% | 24.5% | ||
| Q4 24 | 152.7% | 16.6% | ||
| Q3 24 | 160.0% | 22.8% | ||
| Q2 24 | 178.2% | 25.5% |
每股收益（稀释后）ALFSUN
| Q1 26 | — | $0.76 | ||
| Q4 25 | $1.49 | $0.89 | ||
| Q3 25 | $1.21 | $0.82 | ||
| Q2 25 | $3.33 | $0.93 | ||
| Q1 25 | $3.26 | $0.83 | ||
| Q4 24 | $0.83 | $0.57 | ||
| Q3 24 | $0.82 | $0.79 | ||
| Q2 24 | $0.81 | $0.88 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $466.4M | $413.7M |
| 总债务越低越好 | $19.7B | — |
| 股东权益账面价值 | $8.5B | $1.2B |
| 总资产 | $32.9B | $8.6B |
| 负债/权益比越低杠杆越低 | 2.33× | — |
8季度趋势，按日历期对齐
现金及短期投资ALFSUN
| Q1 26 | — | $413.7M | ||
| Q4 25 | $466.4M | $652.6M | ||
| Q3 25 | $452.2M | $659.9M | ||
| Q2 25 | $454.8M | $785.1M | ||
| Q1 25 | $456.6M | $621.4M | ||
| Q4 24 | $472.6M | $615.9M | ||
| Q3 24 | $460.8M | $573.7M | ||
| Q2 24 | $454.1M | $535.8M |
总债务ALFSUN
| Q1 26 | — | — | ||
| Q4 25 | $19.7B | — | ||
| Q3 25 | $20.2B | — | ||
| Q2 25 | $20.3B | — | ||
| Q1 25 | $19.9B | — | ||
| Q4 24 | $20.2B | — | ||
| Q3 24 | $20.2B | — | ||
| Q2 24 | $19.7B | — |
股东权益ALFSUN
| Q1 26 | — | $1.2B | ||
| Q4 25 | $8.5B | $1.2B | ||
| Q3 25 | $8.3B | $1.1B | ||
| Q2 25 | $8.2B | $1.1B | ||
| Q1 25 | $7.9B | $1.1B | ||
| Q4 24 | $7.5B | $1.0B | ||
| Q3 24 | $7.7B | $1.0B | ||
| Q2 24 | $7.3B | $996.6M |
总资产ALFSUN
| Q1 26 | — | $8.6B | ||
| Q4 25 | $32.9B | $8.5B | ||
| Q3 25 | $33.4B | $8.5B | ||
| Q2 25 | $33.3B | $8.4B | ||
| Q1 25 | $32.4B | $8.2B | ||
| Q4 24 | $32.3B | $8.1B | ||
| Q3 24 | $32.2B | $8.1B | ||
| Q2 24 | $31.0B | $8.0B |
负债/权益比ALFSUN
| Q1 26 | — | — | ||
| Q4 25 | 2.33× | — | ||
| Q3 25 | 2.42× | — | ||
| Q2 25 | 2.47× | — | ||
| Q1 25 | 2.53× | — | ||
| Q4 24 | 2.68× | — | ||
| Q3 24 | 2.63× | — | ||
| Q2 24 | 2.69× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $414.1M | — |
| 自由现金流经营现金流 - 资本支出 | $342.1M | — |
| 自由现金流率自由现金流/营收 | 242.9% | — |
| 资本支出强度资本支出/营收 | 51.1% | — |
| 现金转化率经营现金流/净利润 | 2.29× | — |
| 过去12个月自由现金流最近4个季度 | $1.5B | — |
8季度趋势，按日历期对齐
经营现金流ALFSUN
| Q1 26 | — | — | ||
| Q4 25 | $414.1M | $111.5M | ||
| Q3 25 | $458.6M | $49.4M | ||
| Q2 25 | $473.6M | $15.0M | ||
| Q1 25 | $388.3M | $26.4M | ||
| Q4 24 | $430.0M | $101.1M | ||
| Q3 24 | $461.9M | $48.1M | ||
| Q2 24 | $413.8M | $20.9M |
自由现金流ALFSUN
| Q1 26 | — | — | ||
| Q4 25 | $342.1M | $104.0M | ||
| Q3 25 | $412.3M | $47.6M | ||
| Q2 25 | $427.1M | $13.0M | ||
| Q1 25 | $315.5M | $24.3M | ||
| Q4 24 | $326.8M | $95.7M | ||
| Q3 24 | $369.8M | $47.1M | ||
| Q2 24 | $346.4M | $19.9M |
自由现金流率ALFSUN
| Q1 26 | — | — | ||
| Q4 25 | 242.9% | 94.3% | ||
| Q3 25 | 926.6% | 44.4% | ||
| Q2 25 | 806.0% | 12.3% | ||
| Q1 25 | 339.5% | 25.3% | ||
| Q4 24 | 441.8% | 97.0% | ||
| Q3 24 | 569.1% | 47.9% | ||
| Q2 24 | 599.5% | 20.6% |
资本支出强度ALFSUN
| Q1 26 | — | — | ||
| Q4 25 | 51.1% | 6.8% | ||
| Q3 25 | 104.1% | 1.6% | ||
| Q2 25 | 87.8% | 1.9% | ||
| Q1 25 | 78.4% | 2.1% | ||
| Q4 24 | 139.6% | 5.5% | ||
| Q3 24 | 141.7% | 1.1% | ||
| Q2 24 | 116.7% | 1.1% |
现金转化率ALFSUN
| Q1 26 | — | — | ||
| Q4 25 | 2.29× | 4.49× | ||
| Q3 25 | 3.13× | 2.13× | ||
| Q2 25 | 1.23× | 0.57× | ||
| Q1 25 | 1.03× | 1.12× | ||
| Q4 24 | 3.81× | 6.18× | ||
| Q3 24 | 4.44× | 2.15× | ||
| Q2 24 | 4.02× | 0.85× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AL
暂无分部数据
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
