vs
AIR LEASE CORP（AL）与GDEV Inc.（GDEV）财务数据对比。点击上方公司名可切换其他公司
AIR LEASE CORP的季度营收约是GDEV Inc.的1.2倍（$140.8M vs $119.9M），AIR LEASE CORP净利率更高（128.5% vs 13.9%，领先114.6%），AIR LEASE CORP同比增速更快（90.4% vs 13.3%）
航空租赁公司（ALC）是2010年成立的美国飞机租赁企业，由史蒂文·F·乌德瓦-哈齐执掌运营。公司直接向波音、空客、巴航工业、ATR采购全新商用飞机，为全球各地航空公司客户提供专业的飞机租赁及融资服务。
GDEV Inc.是一家游戏娱乐控股公司，在纳斯达克上市，总部位于塞浦路斯利马索尔。该公司前身为2014年成立的游戏公司Nexters，2023年6月改组为控股集团，是欧洲前五的独立移动游戏企业，旗下拥有Nexters Studio、Cubic Games、Royal Ark、Game Gears、Light Hour Games等工作室，分支机构分布在塞浦路斯、亚美尼亚、哈萨克斯坦等地。
AL vs GDEV — 直观对比
营收规模更大
AL
是对方的1.2倍
$119.9M
营收增速更快
AL
高出77.1%
13.3%
净利率更高
AL
高出114.6%
13.9%
损益表 — Q4 FY2025 vs Q2 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $140.8M | $119.9M |
| 净利润 | $180.9M | $16.6M |
| 毛利率 | — | — |
| 营业利润率 | — | 15.5% |
| 净利率 | 128.5% | 13.9% |
| 营收同比 | 90.4% | 13.3% |
| 净利润同比 | 60.2% | 13.0% |
| 每股收益（稀释后） | $1.49 | $0.90 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ALGDEV
| Q4 25 | $140.8M | — | ||
| Q3 25 | $44.5M | — | ||
| Q2 25 | $53.0M | $119.9M | ||
| Q1 25 | $92.9M | — | ||
| Q4 24 | $74.0M | — | ||
| Q3 24 | $65.0M | — | ||
| Q2 24 | $57.8M | $105.8M | ||
| Q1 24 | $49.0M | — |
净利润ALGDEV
| Q4 25 | $180.9M | — | ||
| Q3 25 | $146.5M | — | ||
| Q2 25 | $385.2M | $16.6M | ||
| Q1 25 | $375.8M | — | ||
| Q4 24 | $112.9M | — | ||
| Q3 24 | $104.0M | — | ||
| Q2 24 | $102.9M | $14.7M | ||
| Q1 24 | $107.9M | — |
营业利润率ALGDEV
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 15.5% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 14.4% | ||
| Q1 24 | — | — |
净利率ALGDEV
| Q4 25 | 128.5% | — | ||
| Q3 25 | 329.2% | — | ||
| Q2 25 | 726.9% | 13.9% | ||
| Q1 25 | 404.5% | — | ||
| Q4 24 | 152.7% | — | ||
| Q3 24 | 160.0% | — | ||
| Q2 24 | 178.2% | 13.9% | ||
| Q1 24 | 220.2% | — |
每股收益（稀释后）ALGDEV
| Q4 25 | $1.49 | — | ||
| Q3 25 | $1.21 | — | ||
| Q2 25 | $3.33 | $0.90 | ||
| Q1 25 | $3.26 | — | ||
| Q4 24 | $0.83 | — | ||
| Q3 24 | $0.82 | — | ||
| Q2 24 | $0.81 | $0.81 | ||
| Q1 24 | $0.87 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $466.4M | $41.6M |
| 总债务越低越好 | $19.7B | — |
| 股东权益账面价值 | $8.5B | $-129.4M |
| 总资产 | $32.9B | $210.2M |
| 负债/权益比越低杠杆越低 | 2.33× | — |
8季度趋势，按日历期对齐
现金及短期投资ALGDEV
| Q4 25 | $466.4M | — | ||
| Q3 25 | $452.2M | — | ||
| Q2 25 | $454.8M | $41.6M | ||
| Q1 25 | $456.6M | — | ||
| Q4 24 | $472.6M | — | ||
| Q3 24 | $460.8M | — | ||
| Q2 24 | $454.1M | $50.8M | ||
| Q1 24 | $554.4M | — |
总债务ALGDEV
| Q4 25 | $19.7B | — | ||
| Q3 25 | $20.2B | — | ||
| Q2 25 | $20.3B | — | ||
| Q1 25 | $19.9B | — | ||
| Q4 24 | $20.2B | — | ||
| Q3 24 | $20.2B | — | ||
| Q2 24 | $19.7B | — | ||
| Q1 24 | $19.5B | — |
股东权益ALGDEV
| Q4 25 | $8.5B | — | ||
| Q3 25 | $8.3B | — | ||
| Q2 25 | $8.2B | $-129.4M | ||
| Q1 25 | $7.9B | — | ||
| Q4 24 | $7.5B | — | ||
| Q3 24 | $7.7B | — | ||
| Q2 24 | $7.3B | $-118.7M | ||
| Q1 24 | $7.2B | — |
总资产ALGDEV
| Q4 25 | $32.9B | — | ||
| Q3 25 | $33.4B | — | ||
| Q2 25 | $33.3B | $210.2M | ||
| Q1 25 | $32.4B | — | ||
| Q4 24 | $32.3B | — | ||
| Q3 24 | $32.2B | — | ||
| Q2 24 | $31.0B | $282.8M | ||
| Q1 24 | $30.9B | — |
负债/权益比ALGDEV
| Q4 25 | 2.33× | — | ||
| Q3 25 | 2.42× | — | ||
| Q2 25 | 2.47× | — | ||
| Q1 25 | 2.53× | — | ||
| Q4 24 | 2.68× | — | ||
| Q3 24 | 2.63× | — | ||
| Q2 24 | 2.69× | — | ||
| Q1 24 | 2.69× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $414.1M | — |
| 自由现金流经营现金流 - 资本支出 | $342.1M | — |
| 自由现金流率自由现金流/营收 | 242.9% | — |
| 资本支出强度资本支出/营收 | 51.1% | — |
| 现金转化率经营现金流/净利润 | 2.29× | — |
| 过去12个月自由现金流最近4个季度 | $1.5B | — |
8季度趋势，按日历期对齐
经营现金流ALGDEV
| Q4 25 | $414.1M | — | ||
| Q3 25 | $458.6M | — | ||
| Q2 25 | $473.6M | — | ||
| Q1 25 | $388.3M | — | ||
| Q4 24 | $430.0M | — | ||
| Q3 24 | $461.9M | — | ||
| Q2 24 | $413.8M | — | ||
| Q1 24 | $371.3M | — |
自由现金流ALGDEV
| Q4 25 | $342.1M | — | ||
| Q3 25 | $412.3M | — | ||
| Q2 25 | $427.1M | — | ||
| Q1 25 | $315.5M | — | ||
| Q4 24 | $326.8M | — | ||
| Q3 24 | $369.8M | — | ||
| Q2 24 | $346.4M | — | ||
| Q1 24 | $246.8M | — |
自由现金流率ALGDEV
| Q4 25 | 242.9% | — | ||
| Q3 25 | 926.6% | — | ||
| Q2 25 | 806.0% | — | ||
| Q1 25 | 339.5% | — | ||
| Q4 24 | 441.8% | — | ||
| Q3 24 | 569.1% | — | ||
| Q2 24 | 599.5% | — | ||
| Q1 24 | 503.8% | — |
资本支出强度ALGDEV
| Q4 25 | 51.1% | — | ||
| Q3 25 | 104.1% | — | ||
| Q2 25 | 87.8% | — | ||
| Q1 25 | 78.4% | — | ||
| Q4 24 | 139.6% | — | ||
| Q3 24 | 141.7% | — | ||
| Q2 24 | 116.7% | — | ||
| Q1 24 | 254.3% | — |
现金转化率ALGDEV
| Q4 25 | 2.29× | — | ||
| Q3 25 | 3.13× | — | ||
| Q2 25 | 1.23× | — | ||
| Q1 25 | 1.03× | — | ||
| Q4 24 | 3.81× | — | ||
| Q3 24 | 4.44× | — | ||
| Q2 24 | 4.02× | — | ||
| Q1 24 | 3.44× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
