vs
AIR LEASE CORP（AL）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
AIR LEASE CORP的季度营收约是COMSCORE, INC.的1.5倍（$140.8M vs $93.5M），AIR LEASE CORP净利率更高（128.5% vs 3.2%，领先125.2%），AIR LEASE CORP同比增速更快（90.4% vs -1.5%），AIR LEASE CORP自由现金流更多（$342.1M vs $2.9M），过去两年AIR LEASE CORP的营收复合增速更高（69.6% vs 3.8%）
航空租赁公司（ALC）是2010年成立的美国飞机租赁企业，由史蒂文·F·乌德瓦-哈齐执掌运营。公司直接向波音、空客、巴航工业、ATR采购全新商用飞机，为全球各地航空公司客户提供专业的飞机租赁及融资服务。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
AL vs SCOR — 直观对比
营收规模更大
AL
是对方的1.5倍
$93.5M
营收增速更快
AL
高出92.0%
-1.5%
净利率更高
AL
高出125.2%
3.2%
自由现金流更多
AL
多$339.2M
$2.9M
两年增速更快
AL
近两年复合增速
3.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $140.8M | $93.5M |
| 净利润 | $180.9M | $3.0M |
| 毛利率 | — | 41.0% |
| 营业利润率 | — | 7.0% |
| 净利率 | 128.5% | 3.2% |
| 营收同比 | 90.4% | -1.5% |
| 净利润同比 | 60.2% | -3.7% |
| 每股收益（稀释后） | $1.49 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ALSCOR
| Q4 25 | $140.8M | $93.5M | ||
| Q3 25 | $44.5M | $88.9M | ||
| Q2 25 | $53.0M | $89.4M | ||
| Q1 25 | $92.9M | $85.7M | ||
| Q4 24 | $74.0M | $94.9M | ||
| Q3 24 | $65.0M | $88.5M | ||
| Q2 24 | $57.8M | $85.8M | ||
| Q1 24 | $49.0M | $86.8M |
净利润ALSCOR
| Q4 25 | $180.9M | $3.0M | ||
| Q3 25 | $146.5M | $453.0K | ||
| Q2 25 | $385.2M | $-9.5M | ||
| Q1 25 | $375.8M | $-4.0M | ||
| Q4 24 | $112.9M | $3.1M | ||
| Q3 24 | $104.0M | $-60.6M | ||
| Q2 24 | $102.9M | $-1.7M | ||
| Q1 24 | $107.9M | $-1.1M |
毛利率ALSCOR
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 39.5% | ||
| Q1 24 | — | 42.3% |
营业利润率ALSCOR
| Q4 25 | — | 7.0% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | -1.9% | ||
| Q1 25 | — | -2.4% | ||
| Q4 24 | — | 4.1% | ||
| Q3 24 | — | -67.4% | ||
| Q2 24 | — | -2.2% | ||
| Q1 24 | — | -2.2% |
净利率ALSCOR
| Q4 25 | 128.5% | 3.2% | ||
| Q3 25 | 329.2% | 0.5% | ||
| Q2 25 | 726.9% | -10.6% | ||
| Q1 25 | 404.5% | -4.7% | ||
| Q4 24 | 152.7% | 3.3% | ||
| Q3 24 | 160.0% | -68.5% | ||
| Q2 24 | 178.2% | -2.0% | ||
| Q1 24 | 220.2% | -1.2% |
每股收益（稀释后）ALSCOR
| Q4 25 | $1.49 | $9.50 | ||
| Q3 25 | $1.21 | $-0.86 | ||
| Q2 25 | $3.33 | $-2.73 | ||
| Q1 25 | $3.26 | $-1.66 | ||
| Q4 24 | $0.83 | $-0.47 | ||
| Q3 24 | $0.82 | $-12.79 | ||
| Q2 24 | $0.81 | $-1.19 | ||
| Q1 24 | $0.87 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $466.4M | $23.6M |
| 总债务越低越好 | $19.7B | $41.5M |
| 股东权益账面价值 | $8.5B | $111.4M |
| 总资产 | $32.9B | $407.7M |
| 负债/权益比越低杠杆越低 | 2.33× | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资ALSCOR
| Q4 25 | $466.4M | $23.6M | ||
| Q3 25 | $452.2M | $26.7M | ||
| Q2 25 | $454.8M | $26.0M | ||
| Q1 25 | $456.6M | $31.0M | ||
| Q4 24 | $472.6M | $29.9M | ||
| Q3 24 | $460.8M | $20.0M | ||
| Q2 24 | $454.1M | $14.7M | ||
| Q1 24 | $554.4M | $18.7M |
总债务ALSCOR
| Q4 25 | $19.7B | $41.5M | ||
| Q3 25 | $20.2B | $41.4M | ||
| Q2 25 | $20.3B | $41.3M | ||
| Q1 25 | $19.9B | $41.3M | ||
| Q4 24 | $20.2B | $41.2M | ||
| Q3 24 | $20.2B | — | ||
| Q2 24 | $19.7B | — | ||
| Q1 24 | $19.5B | — |
股东权益ALSCOR
| Q4 25 | $8.5B | $111.4M | ||
| Q3 25 | $8.3B | $-26.3M | ||
| Q2 25 | $8.2B | $-21.7M | ||
| Q1 25 | $7.9B | $-13.5M | ||
| Q4 24 | $7.5B | $-8.3M | ||
| Q3 24 | $7.7B | $-2.7M | ||
| Q2 24 | $7.3B | $45.8M | ||
| Q1 24 | $7.2B | $51.4M |
总资产ALSCOR
| Q4 25 | $32.9B | $407.7M | ||
| Q3 25 | $33.4B | $406.9M | ||
| Q2 25 | $33.3B | $415.9M | ||
| Q1 25 | $32.4B | $421.5M | ||
| Q4 24 | $32.3B | $430.2M | ||
| Q3 24 | $32.2B | $412.5M | ||
| Q2 24 | $31.0B | $474.1M | ||
| Q1 24 | $30.9B | $477.7M |
负债/权益比ALSCOR
| Q4 25 | 2.33× | 0.37× | ||
| Q3 25 | 2.42× | — | ||
| Q2 25 | 2.47× | — | ||
| Q1 25 | 2.53× | — | ||
| Q4 24 | 2.68× | — | ||
| Q3 24 | 2.63× | — | ||
| Q2 24 | 2.69× | — | ||
| Q1 24 | 2.69× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $414.1M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $342.1M | $2.9M |
| 自由现金流率自由现金流/营收 | 242.9% | 3.1% |
| 资本支出强度资本支出/营收 | 51.1% | 0.3% |
| 现金转化率经营现金流/净利润 | 2.29× | 1.07× |
| 过去12个月自由现金流最近4个季度 | $1.5B | $21.8M |
8季度趋势，按日历期对齐
经营现金流ALSCOR
| Q4 25 | $414.1M | $3.2M | ||
| Q3 25 | $458.6M | $9.5M | ||
| Q2 25 | $473.6M | $932.0K | ||
| Q1 25 | $388.3M | $9.1M | ||
| Q4 24 | $430.0M | $-10.0M | ||
| Q3 24 | $461.9M | $12.5M | ||
| Q2 24 | $413.8M | $8.7M | ||
| Q1 24 | $371.3M | $6.9M |
自由现金流ALSCOR
| Q4 25 | $342.1M | $2.9M | ||
| Q3 25 | $412.3M | $9.4M | ||
| Q2 25 | $427.1M | $787.0K | ||
| Q1 25 | $315.5M | $8.7M | ||
| Q4 24 | $326.8M | $-10.3M | ||
| Q3 24 | $369.8M | $12.4M | ||
| Q2 24 | $346.4M | $8.5M | ||
| Q1 24 | $246.8M | $6.6M |
自由现金流率ALSCOR
| Q4 25 | 242.9% | 3.1% | ||
| Q3 25 | 926.6% | 10.5% | ||
| Q2 25 | 806.0% | 0.9% | ||
| Q1 25 | 339.5% | 10.1% | ||
| Q4 24 | 441.8% | -10.8% | ||
| Q3 24 | 569.1% | 14.0% | ||
| Q2 24 | 599.5% | 10.0% | ||
| Q1 24 | 503.8% | 7.6% |
资本支出强度ALSCOR
| Q4 25 | 51.1% | 0.3% | ||
| Q3 25 | 104.1% | 0.1% | ||
| Q2 25 | 87.8% | 0.2% | ||
| Q1 25 | 78.4% | 0.4% | ||
| Q4 24 | 139.6% | 0.2% | ||
| Q3 24 | 141.7% | 0.1% | ||
| Q2 24 | 116.7% | 0.2% | ||
| Q1 24 | 254.3% | 0.3% |
现金转化率ALSCOR
| Q4 25 | 2.29× | 1.07× | ||
| Q3 25 | 3.13× | 20.96× | ||
| Q2 25 | 1.23× | — | ||
| Q1 25 | 1.03× | — | ||
| Q4 24 | 3.81× | -3.19× | ||
| Q3 24 | 4.44× | — | ||
| Q2 24 | 4.02× | — | ||
| Q1 24 | 3.44× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
AL
暂无分部数据
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
