vs
Astera Labs, Inc.(ALAB)与Forestar Group Inc.(FOR)财务数据对比。点击上方公司名可切换其他公司
Forestar Group Inc.的季度营收约是Astera Labs, Inc.的1.0倍($273.0M vs $270.6M),Astera Labs, Inc.净利率更高(16.6% vs 5.6%,领先11.0%),Astera Labs, Inc.同比增速更快(91.8% vs 9.0%),Astera Labs, Inc.自由现金流更多($76.6M vs $-157.1M),过去两年Astera Labs, Inc.的营收复合增速更高(103.6% vs -9.6%)
Astera Labs Inc.是总部位于美国的无晶圆厂半导体及人工智能企业,专注于为数据中心与人工智能基础设施研发高性能高速连接解决方案,于2024年3月在纳斯达克正式挂牌上市。
福雷斯特集团是一家住宅地块开发企业,总部位于得克萨斯州阿灵顿,业务覆盖美国21个州的51个市场。截至2020年12月31日的12个月内,该公司交付了11518块住宅地块,目前在纽约证券交易所上市,自2002年起就是美国规模最大的住宅建筑商D.R. Horton的控股子公司。
ALAB vs FOR — 直观对比
营收规模更大
FOR
是对方的1.0倍
$270.6M
营收增速更快
ALAB
高出82.7%
9.0%
净利率更高
ALAB
高出11.0%
5.6%
自由现金流更多
ALAB
多$233.7M
$-157.1M
两年增速更快
ALAB
近两年复合增速
-9.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $270.6M | $273.0M |
| 净利润 | $45.0M | $15.4M |
| 毛利率 | 75.6% | 20.1% |
| 营业利润率 | 24.7% | 7.6% |
| 净利率 | 16.6% | 5.6% |
| 营收同比 | 91.8% | 9.0% |
| 净利润同比 | 82.0% | -6.7% |
| 每股收益(稀释后) | $0.25 | $0.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ALAB
FOR
| Q4 25 | $270.6M | $273.0M | ||
| Q3 25 | $230.6M | $670.5M | ||
| Q2 25 | $191.9M | $390.5M | ||
| Q1 25 | $159.4M | $351.0M | ||
| Q4 24 | $141.1M | $250.4M | ||
| Q3 24 | $113.1M | $551.3M | ||
| Q2 24 | $76.8M | $318.4M | ||
| Q1 24 | $65.3M | $333.8M |
净利润
ALAB
FOR
| Q4 25 | $45.0M | $15.4M | ||
| Q3 25 | $91.1M | $86.9M | ||
| Q2 25 | $51.2M | $32.9M | ||
| Q1 25 | $31.8M | $31.6M | ||
| Q4 24 | $24.7M | $16.5M | ||
| Q3 24 | $-7.6M | $81.5M | ||
| Q2 24 | $-7.5M | $38.7M | ||
| Q1 24 | $-93.0M | $45.0M |
毛利率
ALAB
FOR
| Q4 25 | 75.6% | 20.1% | ||
| Q3 25 | 76.2% | 22.3% | ||
| Q2 25 | 75.8% | 20.4% | ||
| Q1 25 | 74.9% | 22.6% | ||
| Q4 24 | 74.0% | 22.0% | ||
| Q3 24 | 77.7% | 23.9% | ||
| Q2 24 | 77.9% | 22.5% | ||
| Q1 24 | 77.4% | 24.9% |
营业利润率
ALAB
FOR
| Q4 25 | 24.7% | 7.6% | ||
| Q3 25 | 24.0% | 16.9% | ||
| Q2 25 | 20.7% | 11.2% | ||
| Q1 25 | 7.1% | 11.6% | ||
| Q4 24 | 0.1% | 8.7% | ||
| Q3 24 | -7.9% | 19.7% | ||
| Q2 24 | -31.7% | 16.2% | ||
| Q1 24 | -127.1% | 17.6% |
净利率
ALAB
FOR
| Q4 25 | 16.6% | 5.6% | ||
| Q3 25 | 39.5% | 13.0% | ||
| Q2 25 | 26.7% | 8.4% | ||
| Q1 25 | 20.0% | 9.0% | ||
| Q4 24 | 17.5% | 6.6% | ||
| Q3 24 | -6.7% | 14.8% | ||
| Q2 24 | -9.8% | 12.2% | ||
| Q1 24 | -142.5% | 13.5% |
每股收益(稀释后)
ALAB
FOR
| Q4 25 | $0.25 | $0.30 | ||
| Q3 25 | $0.50 | $1.70 | ||
| Q2 25 | $0.29 | $0.65 | ||
| Q1 25 | $0.18 | $0.62 | ||
| Q4 24 | $1.23 | $0.32 | ||
| Q3 24 | $-0.05 | $1.59 | ||
| Q2 24 | $-0.05 | $0.76 | ||
| Q1 24 | $-1.77 | $0.89 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $167.6M | $211.7M |
| 总债务越低越好 | — | $793.2M |
| 股东权益账面价值 | $1.4B | $1.8B |
| 总资产 | $1.5B | $3.2B |
| 负债/权益比越低杠杆越低 | — | 0.44× |
8季度趋势,按日历期对齐
现金及短期投资
ALAB
FOR
| Q4 25 | $167.6M | $211.7M | ||
| Q3 25 | $140.4M | $379.2M | ||
| Q2 25 | $162.3M | $189.2M | ||
| Q1 25 | $86.4M | $174.3M | ||
| Q4 24 | $79.6M | $132.0M | ||
| Q3 24 | $126.1M | $481.2M | ||
| Q2 24 | $421.1M | $359.2M | ||
| Q1 24 | $696.1M | $416.2M |
总债务
ALAB
FOR
| Q4 25 | — | $793.2M | ||
| Q3 25 | — | $802.7M | ||
| Q2 25 | — | $872.8M | ||
| Q1 25 | — | $872.5M | ||
| Q4 24 | — | $806.8M | ||
| Q3 24 | — | $706.4M | ||
| Q2 24 | — | $706.1M | ||
| Q1 24 | — | $705.7M |
股东权益
ALAB
FOR
| Q4 25 | $1.4B | $1.8B | ||
| Q3 25 | $1.3B | $1.8B | ||
| Q2 25 | $1.1B | $1.7B | ||
| Q1 25 | $1.0B | $1.6B | ||
| Q4 24 | $964.8M | $1.6B | ||
| Q3 24 | $889.6M | $1.6B | ||
| Q2 24 | $845.3M | $1.5B | ||
| Q1 24 | $808.8M | $1.5B |
总资产
ALAB
FOR
| Q4 25 | $1.5B | $3.2B | ||
| Q3 25 | $1.4B | $3.1B | ||
| Q2 25 | $1.3B | $3.1B | ||
| Q1 25 | $1.1B | $3.0B | ||
| Q4 24 | $1.1B | $3.0B | ||
| Q3 24 | $983.1M | $2.8B | ||
| Q2 24 | $915.5M | $2.7B | ||
| Q1 24 | $864.9M | $2.6B |
负债/权益比
ALAB
FOR
| Q4 25 | — | 0.44× | ||
| Q3 25 | — | 0.45× | ||
| Q2 25 | — | 0.52× | ||
| Q1 25 | — | 0.53× | ||
| Q4 24 | — | 0.50× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.47× | ||
| Q1 24 | — | 0.48× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $95.3M | $-157.0M |
| 自由现金流经营现金流 - 资本支出 | $76.6M | $-157.1M |
| 自由现金流率自由现金流/营收 | 28.3% | -57.5% |
| 资本支出强度资本支出/营收 | 6.9% | 0.0% |
| 现金转化率经营现金流/净利润 | 2.12× | -10.19× |
| 过去12个月自由现金流最近4个季度 | $281.8M | $93.0M |
8季度趋势,按日历期对齐
经营现金流
ALAB
FOR
| Q4 25 | $95.3M | $-157.0M | ||
| Q3 25 | $78.2M | $256.3M | ||
| Q2 25 | $135.4M | $15.8M | ||
| Q1 25 | $10.5M | $-19.8M | ||
| Q4 24 | $39.7M | $-450.0M | ||
| Q3 24 | $63.5M | $119.2M | ||
| Q2 24 | $29.8M | $-61.7M | ||
| Q1 24 | $3.7M | $-59.2M |
自由现金流
ALAB
FOR
| Q4 25 | $76.6M | $-157.1M | ||
| Q3 25 | $65.9M | $255.6M | ||
| Q2 25 | $133.3M | $15.0M | ||
| Q1 25 | $6.0M | $-20.5M | ||
| Q4 24 | $24.3M | — | ||
| Q3 24 | $46.8M | $118.4M | ||
| Q2 24 | $28.5M | $-62.3M | ||
| Q1 24 | $228.0K | $-59.8M |
自由现金流率
ALAB
FOR
| Q4 25 | 28.3% | -57.5% | ||
| Q3 25 | 28.6% | 38.1% | ||
| Q2 25 | 69.5% | 3.8% | ||
| Q1 25 | 3.7% | -5.8% | ||
| Q4 24 | 17.2% | — | ||
| Q3 24 | 41.4% | 21.5% | ||
| Q2 24 | 37.1% | -19.6% | ||
| Q1 24 | 0.3% | -17.9% |
资本支出强度
ALAB
FOR
| Q4 25 | 6.9% | 0.0% | ||
| Q3 25 | 5.3% | 0.1% | ||
| Q2 25 | 1.1% | 0.2% | ||
| Q1 25 | 2.8% | 0.2% | ||
| Q4 24 | 10.9% | 0.0% | ||
| Q3 24 | 14.8% | 0.1% | ||
| Q2 24 | 1.7% | 0.2% | ||
| Q1 24 | 5.2% | 0.2% |
现金转化率
ALAB
FOR
| Q4 25 | 2.12× | -10.19× | ||
| Q3 25 | 0.86× | 2.95× | ||
| Q2 25 | 2.64× | 0.48× | ||
| Q1 25 | 0.33× | -0.63× | ||
| Q4 24 | 1.61× | -27.27× | ||
| Q3 24 | — | 1.46× | ||
| Q2 24 | — | -1.59× | ||
| Q1 24 | — | -1.32× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALAB
暂无分部数据
FOR
| D.R.Horton Inc. | $183.8M | 67% |
| Other | $89.2M | 33% |