vs
Alexander & Baldwin, Inc.（ALEX）与Eventbrite, Inc.（EB）财务数据对比。点击上方公司名可切换其他公司
Eventbrite, Inc.的季度营收约是Alexander & Baldwin, Inc.的1.4倍（$73.5M vs $51.0M），Alexander & Baldwin, Inc.净利率更高（7.4% vs -11.1%，领先18.5%），Eventbrite, Inc.同比增速更快（-3.9% vs -18.4%），Alexander & Baldwin, Inc.自由现金流更多（$27.3M vs $-60.9M），过去两年Eventbrite, Inc.的营收复合增速更高（-7.7% vs -8.7%）
亚历山大-鲍德温公司是一家美国企业，曾是夏威夷领地时期五大财团之一，也是五大财团中最晚停止甘蔗种植的企业。目前公司主营房地产开发、土地运营以及建材与建筑业务，截至2020年，该公司是夏威夷最大的私人土地持有者之一，在当地拥有超2.8万英亩土地，运营着36处收益性物业。
Eventbrite是源自美国的线下活动服务平台，为用户提供活动浏览、创建与推广服务，支持主办方免费在平台发布不限规模、不限数量的各类活动，是全球范围内活跃度较高的活动交易与推广平台。
ALEX vs EB — 直观对比
营收规模更大
EB
是对方的1.4倍
$51.0M
营收增速更快
EB
高出14.5%
-18.4%
净利率更高
ALEX
高出18.5%
-11.1%
自由现金流更多
ALEX
多$88.1M
$-60.9M
两年增速更快
EB
近两年复合增速
-8.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $51.0M | $73.5M |
| 净利润 | $3.8M | $-8.2M |
| 毛利率 | — | 68.1% |
| 营业利润率 | 17.1% | -12.4% |
| 净利率 | 7.4% | -11.1% |
| 营收同比 | -18.4% | -3.9% |
| 净利润同比 | -69.7% | 2.5% |
| 每股收益（稀释后） | $0.05 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ALEXEB
| Q4 25 | $51.0M | $73.5M | ||
| Q3 25 | $50.2M | $71.7M | ||
| Q2 25 | $51.7M | $72.8M | ||
| Q1 25 | $53.7M | $73.8M | ||
| Q4 24 | $62.4M | $76.5M | ||
| Q3 24 | $61.9M | $77.8M | ||
| Q2 24 | $51.0M | $84.6M | ||
| Q1 24 | $61.2M | $86.3M |
净利润ALEXEB
| Q4 25 | $3.8M | $-8.2M | ||
| Q3 25 | $14.3M | $6.4M | ||
| Q2 25 | $25.1M | $-2.1M | ||
| Q1 25 | $21.4M | $-6.6M | ||
| Q4 24 | $12.4M | $-8.4M | ||
| Q3 24 | $19.0M | $-3.8M | ||
| Q2 24 | $9.1M | $1.1M | ||
| Q1 24 | $20.0M | $-4.5M |
毛利率ALEXEB
| Q4 25 | — | 68.1% | ||
| Q3 25 | — | 67.9% | ||
| Q2 25 | — | 67.5% | ||
| Q1 25 | — | 66.9% | ||
| Q4 24 | — | 68.2% | ||
| Q3 24 | — | 68.5% | ||
| Q2 24 | — | 70.9% | ||
| Q1 24 | — | 71.0% |
营业利润率ALEXEB
| Q4 25 | 17.1% | -12.4% | ||
| Q3 25 | 38.2% | -1.3% | ||
| Q2 25 | 54.4% | -8.7% | ||
| Q1 25 | 44.6% | -13.2% | ||
| Q4 24 | 28.3% | -10.2% | ||
| Q3 24 | 35.6% | -11.5% | ||
| Q2 24 | 31.8% | -7.6% | ||
| Q1 24 | 38.9% | -8.8% |
净利率ALEXEB
| Q4 25 | 7.4% | -11.1% | ||
| Q3 25 | 28.5% | 8.9% | ||
| Q2 25 | 48.6% | -2.9% | ||
| Q1 25 | 39.9% | -9.0% | ||
| Q4 24 | 19.9% | -11.0% | ||
| Q3 24 | 30.7% | -4.8% | ||
| Q2 24 | 17.8% | 1.3% | ||
| Q1 24 | 32.6% | -5.2% |
每股收益（稀释后）ALEXEB
| Q4 25 | $0.05 | $-0.08 | ||
| Q3 25 | $0.20 | $0.06 | ||
| Q2 25 | $0.35 | $-0.02 | ||
| Q1 25 | $0.29 | $-0.07 | ||
| Q4 24 | $0.16 | $-0.09 | ||
| Q3 24 | $0.26 | $-0.04 | ||
| Q2 24 | $0.13 | $0.01 | ||
| Q1 24 | $0.28 | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.3M | $299.9M |
| 总债务越低越好 | $491.6M | $144.4M |
| 股东权益账面价值 | $987.2M | $179.1M |
| 总资产 | $1.7B | $647.2M |
| 负债/权益比越低杠杆越低 | 0.50× | 0.81× |
8季度趋势，按日历期对齐
现金及短期投资ALEXEB
| Q4 25 | $11.3M | $299.9M | ||
| Q3 25 | $17.3M | — | ||
| Q2 25 | $8.6M | — | ||
| Q1 25 | $16.9M | — | ||
| Q4 24 | $33.4M | $441.5M | ||
| Q3 24 | $17.9M | $24.7M | ||
| Q2 24 | $29.5M | $56.7M | ||
| Q1 24 | $15.7M | $113.7M |
总债务ALEXEB
| Q4 25 | $491.6M | $144.4M | ||
| Q3 25 | — | $174.9M | ||
| Q2 25 | — | $241.3M | ||
| Q1 25 | — | $241.0M | ||
| Q4 24 | $474.8M | $240.7M | ||
| Q3 24 | — | $240.4M | ||
| Q2 24 | — | $358.7M | ||
| Q1 24 | — | $358.2M |
股东权益ALEXEB
| Q4 25 | $987.2M | $179.1M | ||
| Q3 25 | $1.0B | $189.1M | ||
| Q2 25 | $1.0B | $177.2M | ||
| Q1 25 | $1.0B | $173.3M | ||
| Q4 24 | $1.0B | $170.2M | ||
| Q3 24 | $998.2M | $179.8M | ||
| Q2 24 | $1.0B | $176.2M | ||
| Q1 24 | $1.0B | $184.1M |
总资产ALEXEB
| Q4 25 | $1.7B | $647.2M | ||
| Q3 25 | $1.7B | $744.6M | ||
| Q2 25 | $1.6B | $784.1M | ||
| Q1 25 | $1.6B | $812.3M | ||
| Q4 24 | $1.7B | $752.3M | ||
| Q3 24 | $1.7B | $817.4M | ||
| Q2 24 | $1.6B | $894.5M | ||
| Q1 24 | $1.6B | $952.2M |
负债/权益比ALEXEB
| Q4 25 | 0.50× | 0.81× | ||
| Q3 25 | — | 0.92× | ||
| Q2 25 | — | 1.36× | ||
| Q1 25 | — | 1.39× | ||
| Q4 24 | 0.47× | 1.41× | ||
| Q3 24 | — | 1.34× | ||
| Q2 24 | — | 2.04× | ||
| Q1 24 | — | 1.95× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $79.5M | $-60.8M |
| 自由现金流经营现金流 - 资本支出 | $27.3M | $-60.9M |
| 自由现金流率自由现金流/营收 | 53.5% | -82.8% |
| 资本支出强度资本支出/营收 | 102.4% | 0.0% |
| 现金转化率经营现金流/净利润 | 21.06× | — |
| 过去12个月自由现金流最近4个季度 | $57.2M | $17.6M |
8季度趋势，按日历期对齐
经营现金流ALEXEB
| Q4 25 | $79.5M | $-60.8M | ||
| Q3 25 | $24.5M | $36.7M | ||
| Q2 25 | $16.5M | $-17.5M | ||
| Q1 25 | $26.0M | $59.4M | ||
| Q4 24 | $98.0M | $-45.3M | ||
| Q3 24 | $35.3M | $44.6M | ||
| Q2 24 | $22.3M | $-32.3M | ||
| Q1 24 | $16.1M | $68.6M |
自由现金流ALEXEB
| Q4 25 | $27.3M | $-60.9M | ||
| Q3 25 | $-3.7M | $36.6M | ||
| Q2 25 | $11.8M | $-17.5M | ||
| Q1 25 | $21.8M | $59.4M | ||
| Q4 24 | $77.0M | $-45.3M | ||
| Q3 24 | $31.4M | $44.4M | ||
| Q2 24 | $18.0M | $-32.4M | ||
| Q1 24 | $12.3M | $68.2M |
自由现金流率ALEXEB
| Q4 25 | 53.5% | -82.8% | ||
| Q3 25 | -7.4% | 51.1% | ||
| Q2 25 | 22.8% | -24.1% | ||
| Q1 25 | 40.6% | 80.4% | ||
| Q4 24 | 123.4% | -59.2% | ||
| Q3 24 | 50.8% | 57.1% | ||
| Q2 24 | 35.3% | -38.3% | ||
| Q1 24 | 20.1% | 79.1% |
资本支出强度ALEXEB
| Q4 25 | 102.4% | 0.0% | ||
| Q3 25 | 56.1% | 0.0% | ||
| Q2 25 | 9.1% | 0.0% | ||
| Q1 25 | 7.8% | 0.1% | ||
| Q4 24 | 33.5% | 0.0% | ||
| Q3 24 | 6.2% | 0.2% | ||
| Q2 24 | 8.4% | 0.1% | ||
| Q1 24 | 6.1% | 0.4% |
现金转化率ALEXEB
| Q4 25 | 21.06× | — | ||
| Q3 25 | 1.71× | 5.76× | ||
| Q2 25 | 0.66× | — | ||
| Q1 25 | 1.21× | — | ||
| Q4 24 | 7.88× | — | ||
| Q3 24 | 1.86× | — | ||
| Q2 24 | 2.45× | -30.37× | ||
| Q1 24 | 0.80× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALEX
暂无分部数据
EB
| US | $52.0M | 71% |
| Other | $21.6M | 29% |
