vs
Alexander & Baldwin, Inc.（ALEX）与COMSCORE, INC.（SCOR）财务数据对比。点击上方公司名可切换其他公司
COMSCORE, INC.的季度营收约是Alexander & Baldwin, Inc.的1.8倍（$93.5M vs $51.0M），Alexander & Baldwin, Inc.净利率更高（7.4% vs 3.2%，领先4.2%），COMSCORE, INC.同比增速更快（-1.5% vs -18.4%），Alexander & Baldwin, Inc.自由现金流更多（$27.3M vs $2.9M），过去两年COMSCORE, INC.的营收复合增速更高（3.8% vs -8.7%）
亚历山大-鲍德温公司是一家美国企业，曾是夏威夷领地时期五大财团之一，也是五大财团中最晚停止甘蔗种植的企业。目前公司主营房地产开发、土地运营以及建材与建筑业务，截至2020年，该公司是夏威夷最大的私人土地持有者之一，在当地拥有超2.8万英亩土地，运营着36处收益性物业。
Comscore是总部设于美国的全球媒体测量与分析企业，为企业、广告代理商、品牌营销方及媒体出版方提供专业营销数据与分析服务，在全球媒体行业和营销领域拥有广泛影响力。
ALEX vs SCOR — 直观对比
营收规模更大
SCOR
是对方的1.8倍
$51.0M
营收增速更快
SCOR
高出16.8%
-18.4%
净利率更高
ALEX
高出4.2%
3.2%
自由现金流更多
ALEX
多$24.3M
$2.9M
两年增速更快
SCOR
近两年复合增速
-8.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $51.0M | $93.5M |
| 净利润 | $3.8M | $3.0M |
| 毛利率 | — | 41.0% |
| 营业利润率 | 17.1% | 7.0% |
| 净利率 | 7.4% | 3.2% |
| 营收同比 | -18.4% | -1.5% |
| 净利润同比 | -69.7% | -3.7% |
| 每股收益（稀释后） | $0.05 | $9.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ALEXSCOR
| Q4 25 | $51.0M | $93.5M | ||
| Q3 25 | $50.2M | $88.9M | ||
| Q2 25 | $51.7M | $89.4M | ||
| Q1 25 | $53.7M | $85.7M | ||
| Q4 24 | $62.4M | $94.9M | ||
| Q3 24 | $61.9M | $88.5M | ||
| Q2 24 | $51.0M | $85.8M | ||
| Q1 24 | $61.2M | $86.8M |
净利润ALEXSCOR
| Q4 25 | $3.8M | $3.0M | ||
| Q3 25 | $14.3M | $453.0K | ||
| Q2 25 | $25.1M | $-9.5M | ||
| Q1 25 | $21.4M | $-4.0M | ||
| Q4 24 | $12.4M | $3.1M | ||
| Q3 24 | $19.0M | $-60.6M | ||
| Q2 24 | $9.1M | $-1.7M | ||
| Q1 24 | $20.0M | $-1.1M |
毛利率ALEXSCOR
| Q4 25 | — | 41.0% | ||
| Q3 25 | — | 40.6% | ||
| Q2 25 | — | 40.6% | ||
| Q1 25 | — | 39.6% | ||
| Q4 24 | — | 42.4% | ||
| Q3 24 | — | 41.2% | ||
| Q2 24 | — | 39.5% | ||
| Q1 24 | — | 42.3% |
营业利润率ALEXSCOR
| Q4 25 | 17.1% | 7.0% | ||
| Q3 25 | 38.2% | 1.9% | ||
| Q2 25 | 54.4% | -1.9% | ||
| Q1 25 | 44.6% | -2.4% | ||
| Q4 24 | 28.3% | 4.1% | ||
| Q3 24 | 35.6% | -67.4% | ||
| Q2 24 | 31.8% | -2.2% | ||
| Q1 24 | 38.9% | -2.2% |
净利率ALEXSCOR
| Q4 25 | 7.4% | 3.2% | ||
| Q3 25 | 28.5% | 0.5% | ||
| Q2 25 | 48.6% | -10.6% | ||
| Q1 25 | 39.9% | -4.7% | ||
| Q4 24 | 19.9% | 3.3% | ||
| Q3 24 | 30.7% | -68.5% | ||
| Q2 24 | 17.8% | -2.0% | ||
| Q1 24 | 32.6% | -1.2% |
每股收益（稀释后）ALEXSCOR
| Q4 25 | $0.05 | $9.50 | ||
| Q3 25 | $0.20 | $-0.86 | ||
| Q2 25 | $0.35 | $-2.73 | ||
| Q1 25 | $0.29 | $-1.66 | ||
| Q4 24 | $0.16 | $-0.47 | ||
| Q3 24 | $0.26 | $-12.79 | ||
| Q2 24 | $0.13 | $-1.19 | ||
| Q1 24 | $0.28 | $-1.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $11.3M | $23.6M |
| 总债务越低越好 | $491.6M | $41.5M |
| 股东权益账面价值 | $987.2M | $111.4M |
| 总资产 | $1.7B | $407.7M |
| 负债/权益比越低杠杆越低 | 0.50× | 0.37× |
8季度趋势，按日历期对齐
现金及短期投资ALEXSCOR
| Q4 25 | $11.3M | $23.6M | ||
| Q3 25 | $17.3M | $26.7M | ||
| Q2 25 | $8.6M | $26.0M | ||
| Q1 25 | $16.9M | $31.0M | ||
| Q4 24 | $33.4M | $29.9M | ||
| Q3 24 | $17.9M | $20.0M | ||
| Q2 24 | $29.5M | $14.7M | ||
| Q1 24 | $15.7M | $18.7M |
总债务ALEXSCOR
| Q4 25 | $491.6M | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | $474.8M | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益ALEXSCOR
| Q4 25 | $987.2M | $111.4M | ||
| Q3 25 | $1.0B | $-26.3M | ||
| Q2 25 | $1.0B | $-21.7M | ||
| Q1 25 | $1.0B | $-13.5M | ||
| Q4 24 | $1.0B | $-8.3M | ||
| Q3 24 | $998.2M | $-2.7M | ||
| Q2 24 | $1.0B | $45.8M | ||
| Q1 24 | $1.0B | $51.4M |
总资产ALEXSCOR
| Q4 25 | $1.7B | $407.7M | ||
| Q3 25 | $1.7B | $406.9M | ||
| Q2 25 | $1.6B | $415.9M | ||
| Q1 25 | $1.6B | $421.5M | ||
| Q4 24 | $1.7B | $430.2M | ||
| Q3 24 | $1.7B | $412.5M | ||
| Q2 24 | $1.6B | $474.1M | ||
| Q1 24 | $1.6B | $477.7M |
负债/权益比ALEXSCOR
| Q4 25 | 0.50× | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.47× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $79.5M | $3.2M |
| 自由现金流经营现金流 - 资本支出 | $27.3M | $2.9M |
| 自由现金流率自由现金流/营收 | 53.5% | 3.1% |
| 资本支出强度资本支出/营收 | 102.4% | 0.3% |
| 现金转化率经营现金流/净利润 | 21.06× | 1.07× |
| 过去12个月自由现金流最近4个季度 | $57.2M | $21.8M |
8季度趋势，按日历期对齐
经营现金流ALEXSCOR
| Q4 25 | $79.5M | $3.2M | ||
| Q3 25 | $24.5M | $9.5M | ||
| Q2 25 | $16.5M | $932.0K | ||
| Q1 25 | $26.0M | $9.1M | ||
| Q4 24 | $98.0M | $-10.0M | ||
| Q3 24 | $35.3M | $12.5M | ||
| Q2 24 | $22.3M | $8.7M | ||
| Q1 24 | $16.1M | $6.9M |
自由现金流ALEXSCOR
| Q4 25 | $27.3M | $2.9M | ||
| Q3 25 | $-3.7M | $9.4M | ||
| Q2 25 | $11.8M | $787.0K | ||
| Q1 25 | $21.8M | $8.7M | ||
| Q4 24 | $77.0M | $-10.3M | ||
| Q3 24 | $31.4M | $12.4M | ||
| Q2 24 | $18.0M | $8.5M | ||
| Q1 24 | $12.3M | $6.6M |
自由现金流率ALEXSCOR
| Q4 25 | 53.5% | 3.1% | ||
| Q3 25 | -7.4% | 10.5% | ||
| Q2 25 | 22.8% | 0.9% | ||
| Q1 25 | 40.6% | 10.1% | ||
| Q4 24 | 123.4% | -10.8% | ||
| Q3 24 | 50.8% | 14.0% | ||
| Q2 24 | 35.3% | 10.0% | ||
| Q1 24 | 20.1% | 7.6% |
资本支出强度ALEXSCOR
| Q4 25 | 102.4% | 0.3% | ||
| Q3 25 | 56.1% | 0.1% | ||
| Q2 25 | 9.1% | 0.2% | ||
| Q1 25 | 7.8% | 0.4% | ||
| Q4 24 | 33.5% | 0.2% | ||
| Q3 24 | 6.2% | 0.1% | ||
| Q2 24 | 8.4% | 0.2% | ||
| Q1 24 | 6.1% | 0.3% |
现金转化率ALEXSCOR
| Q4 25 | 21.06× | 1.07× | ||
| Q3 25 | 1.71× | 20.96× | ||
| Q2 25 | 0.66× | — | ||
| Q1 25 | 1.21× | — | ||
| Q4 24 | 7.88× | -3.19× | ||
| Q3 24 | 1.86× | — | ||
| Q2 24 | 2.45× | — | ||
| Q1 24 | 0.80× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALEX
暂无分部数据
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
