vs
爱齐科技(ALGN)与ENSIGN GROUP, INC(ENSG)财务数据对比。点击上方公司名可切换其他公司
ENSIGN GROUP, INC的季度营收约是爱齐科技的1.3倍($1.3B vs $1.0B)。爱齐科技净利率更高(13.0% vs 7.1%,领先5.9%)。ENSIGN GROUP, INC同比增速更快(19.0% vs 5.3%)。过去两年ENSIGN GROUP, INC的营收复合增速更高(15.5% vs 2.5%)
爱齐科技是一家全球知名医疗设备企业,主营设计、生产及销售隐适美透明矫治器、iTero口内扫描仪及配套服务,客户覆盖正畸医师、全科牙医,面向修复、美容牙科领域,业务分为透明矫治器、扫描仪及服务两大板块,可满足青少年等不同群体的正畸需求
Ensign Energy Services Inc.是加拿大上市油田服务提供商,成立于1987年,总部位于阿尔伯塔省卡尔加里,业务覆盖北美及全球多个市场,公司普通股在多伦多证券交易所挂牌交易,交易代码为ESI。
ALGN vs ENSG — 直观对比
营收规模更大
ENSG
是对方的1.3倍
$1.0B
营收增速更快
ENSG
高出13.8%
5.3%
净利率更高
ALGN
高出5.9%
7.1%
两年增速更快
ENSG
近两年复合增速
2.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $1.3B |
| 净利润 | $135.8M | $95.5M |
| 毛利率 | 65.3% | 20.3% |
| 营业利润率 | 14.8% | 9.2% |
| 净利率 | 13.0% | 7.1% |
| 营收同比 | 5.3% | 19.0% |
| 净利润同比 | 30.8% | 19.8% |
| 每股收益(稀释后) | $1.88 | $1.61 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ALGN
ENSG
| Q4 25 | $1.0B | $1.3B | ||
| Q3 25 | $995.7M | $1.3B | ||
| Q2 25 | $1.0B | $1.2B | ||
| Q1 25 | $979.3M | $1.2B | ||
| Q4 24 | $995.2M | $1.1B | ||
| Q3 24 | $977.9M | $1.1B | ||
| Q2 24 | $1.0B | $1.0B | ||
| Q1 24 | $997.4M | $1.0B |
净利润
ALGN
ENSG
| Q4 25 | $135.8M | $95.5M | ||
| Q3 25 | $56.8M | $83.8M | ||
| Q2 25 | $124.6M | $84.4M | ||
| Q1 25 | $93.2M | $80.3M | ||
| Q4 24 | $103.8M | $79.7M | ||
| Q3 24 | $116.0M | $78.4M | ||
| Q2 24 | $96.6M | $71.0M | ||
| Q1 24 | $105.0M | $68.8M |
毛利率
ALGN
ENSG
| Q4 25 | 65.3% | 20.3% | ||
| Q3 25 | 64.2% | 19.0% | ||
| Q2 25 | 69.9% | 20.4% | ||
| Q1 25 | 69.5% | 20.9% | ||
| Q4 24 | 70.0% | 20.8% | ||
| Q3 24 | 69.7% | 20.5% | ||
| Q2 24 | 70.3% | 20.8% | ||
| Q1 24 | 70.0% | 20.9% |
营业利润率
ALGN
ENSG
| Q4 25 | 14.8% | 9.2% | ||
| Q3 25 | 9.7% | 7.5% | ||
| Q2 25 | 16.1% | 8.5% | ||
| Q1 25 | 13.4% | 8.6% | ||
| Q4 24 | 14.5% | 8.9% | ||
| Q3 24 | 16.6% | 8.3% | ||
| Q2 24 | 14.3% | 8.3% | ||
| Q1 24 | 15.5% | 8.1% |
净利率
ALGN
ENSG
| Q4 25 | 13.0% | 7.1% | ||
| Q3 25 | 5.7% | 6.5% | ||
| Q2 25 | 12.3% | 6.9% | ||
| Q1 25 | 9.5% | 6.8% | ||
| Q4 24 | 10.4% | 7.0% | ||
| Q3 24 | 11.9% | 7.3% | ||
| Q2 24 | 9.4% | 6.9% | ||
| Q1 24 | 10.5% | 6.8% |
每股收益(稀释后)
ALGN
ENSG
| Q4 25 | $1.88 | $1.61 | ||
| Q3 25 | $0.78 | $1.42 | ||
| Q2 25 | $1.72 | $1.44 | ||
| Q1 25 | $1.27 | $1.37 | ||
| Q4 24 | $1.40 | $1.37 | ||
| Q3 24 | $1.55 | $1.34 | ||
| Q2 24 | $1.28 | $1.22 | ||
| Q1 24 | $1.39 | $1.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $572.4M |
| 总债务越低越好 | — | $144.4M |
| 股东权益账面价值 | $4.0B | $2.2B |
| 总资产 | $6.2B | $5.5B |
| 负债/权益比越低杠杆越低 | — | 0.06× |
8季度趋势,按日历期对齐
现金及短期投资
ALGN
ENSG
| Q4 25 | $1.1B | $572.4M | ||
| Q3 25 | $1.0B | $506.3M | ||
| Q2 25 | $901.2M | $418.4M | ||
| Q1 25 | $873.0M | $344.5M | ||
| Q4 24 | $1.0B | $526.9M | ||
| Q3 24 | $1.0B | $571.0M | ||
| Q2 24 | $761.4M | $501.5M | ||
| Q1 24 | $865.8M | $526.3M |
总债务
ALGN
ENSG
| Q4 25 | — | $144.4M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $148.4M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
ALGN
ENSG
| Q4 25 | $4.0B | $2.2B | ||
| Q3 25 | $4.0B | $2.1B | ||
| Q2 25 | $3.9B | $2.0B | ||
| Q1 25 | $3.8B | $1.9B | ||
| Q4 24 | $3.9B | $1.8B | ||
| Q3 24 | $3.9B | $1.7B | ||
| Q2 24 | $3.8B | $1.7B | ||
| Q1 24 | $3.8B | $1.6B |
总资产
ALGN
ENSG
| Q4 25 | $6.2B | $5.5B | ||
| Q3 25 | $6.2B | $5.2B | ||
| Q2 25 | $6.2B | $4.9B | ||
| Q1 25 | $6.1B | $4.8B | ||
| Q4 24 | $6.2B | $4.7B | ||
| Q3 24 | $6.4B | $4.6B | ||
| Q2 24 | $6.2B | $4.4B | ||
| Q1 24 | $6.2B | $4.3B |
负债/权益比
ALGN
ENSG
| Q4 25 | — | 0.06× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.08× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $223.2M | $183.3M |
| 自由现金流经营现金流 - 资本支出 | $187.3M | — |
| 自由现金流率自由现金流/营收 | 17.9% | — |
| 资本支出强度资本支出/营收 | 3.4% | — |
| 现金转化率经营现金流/净利润 | 1.64× | 1.92× |
| 过去12个月自由现金流最近4个季度 | $490.8M | — |
8季度趋势,按日历期对齐
经营现金流
ALGN
ENSG
| Q4 25 | $223.2M | $183.3M | ||
| Q3 25 | $188.7M | $153.0M | ||
| Q2 25 | $128.7M | $155.7M | ||
| Q1 25 | $52.7M | $72.2M | ||
| Q4 24 | $286.1M | $100.5M | ||
| Q3 24 | $263.7M | $134.5M | ||
| Q2 24 | $159.8M | $76.9M | ||
| Q1 24 | $28.7M | $35.3M |
自由现金流
ALGN
ENSG
| Q4 25 | $187.3M | — | ||
| Q3 25 | $169.0M | — | ||
| Q2 25 | $107.2M | — | ||
| Q1 25 | $27.4M | — | ||
| Q4 24 | $263.1M | — | ||
| Q3 24 | $233.9M | — | ||
| Q2 24 | $106.4M | — | ||
| Q1 24 | $19.3M | — |
自由现金流率
ALGN
ENSG
| Q4 25 | 17.9% | — | ||
| Q3 25 | 17.0% | — | ||
| Q2 25 | 10.6% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 26.4% | — | ||
| Q3 24 | 23.9% | — | ||
| Q2 24 | 10.3% | — | ||
| Q1 24 | 1.9% | — |
资本支出强度
ALGN
ENSG
| Q4 25 | 3.4% | — | ||
| Q3 25 | 2.0% | — | ||
| Q2 25 | 2.1% | — | ||
| Q1 25 | 2.6% | — | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 3.0% | — | ||
| Q2 24 | 5.2% | — | ||
| Q1 24 | 0.9% | — |
现金转化率
ALGN
ENSG
| Q4 25 | 1.64× | 1.92× | ||
| Q3 25 | 3.33× | 1.82× | ||
| Q2 25 | 1.03× | 1.85× | ||
| Q1 25 | 0.57× | 0.90× | ||
| Q4 24 | 2.76× | 1.26× | ||
| Q3 24 | 2.27× | 1.71× | ||
| Q2 24 | 1.66× | 1.08× | ||
| Q1 24 | 0.27× | 0.51× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALGN
暂无分部数据
ENSG
| Skilled Services Segment | $1.3B | 97% |
| Standard Bearer Segment | $34.5M | 3% |