vs
爱齐科技（ALGN）与908 Devices Inc.（MASS）财务数据对比。点击上方公司名可切换其他公司
爱齐科技的季度营收约是908 Devices Inc.的60.3倍（$1.0B vs $17.4M）。908 Devices Inc.净利率更高（24.0% vs 13.0%，领先11.1%）。908 Devices Inc.同比增速更快（21.2% vs 5.3%）。爱齐科技自由现金流更多（$187.3M vs $1.3M）。过去两年908 Devices Inc.的营收复合增速更高（53.0% vs 2.5%）
爱齐科技是一家全球知名医疗设备企业，主营设计、生产及销售隐适美透明矫治器、iTero口内扫描仪及配套服务，客户覆盖正畸医师、全科牙医，面向修复、美容牙科领域，业务分为透明矫治器、扫描仪及服务两大板块，可满足青少年等不同群体的正畸需求
908 Devices Inc.是一家专注于研发、生产高性能便携式质谱分析设备及相关解决方案的科技企业，产品覆盖生命科学研究、生物制药制造、公共安全、法医鉴定、工业过程监测等领域，服务全球科研机构、制药企业及政府部门客户。
ALGN vs MASS — 直观对比
营收规模更大
ALGN
是对方的60.3倍
$17.4M
营收增速更快
MASS
高出15.9%
5.3%
净利率更高
MASS
高出11.1%
13.0%
自由现金流更多
ALGN
多$185.9M
$1.3M
两年增速更快
MASS
近两年复合增速
2.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $17.4M |
| 净利润 | $135.8M | $4.2M |
| 毛利率 | 65.3% | 52.7% |
| 营业利润率 | 14.8% | 17.8% |
| 净利率 | 13.0% | 24.0% |
| 营收同比 | 5.3% | 21.2% |
| 净利润同比 | 30.8% | 121.5% |
| 每股收益（稀释后） | $1.88 | $0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ALGNMASS
| Q4 25 | $1.0B | $17.4M | ||
| Q3 25 | $995.7M | $14.0M | ||
| Q2 25 | $1.0B | $13.0M | ||
| Q1 25 | $979.3M | $11.8M | ||
| Q4 24 | $995.2M | $14.3M | ||
| Q3 24 | $977.9M | $14.5M | ||
| Q2 24 | $1.0B | $11.5M | ||
| Q1 24 | $997.4M | $7.4M |
净利润ALGNMASS
| Q4 25 | $135.8M | $4.2M | ||
| Q3 25 | $56.8M | $-15.0M | ||
| Q2 25 | $124.6M | $-13.3M | ||
| Q1 25 | $93.2M | $43.6M | ||
| Q4 24 | $103.8M | $-19.4M | ||
| Q3 24 | $116.0M | $-29.3M | ||
| Q2 24 | $96.6M | $-12.5M | ||
| Q1 24 | $105.0M | $-10.9M |
毛利率ALGNMASS
| Q4 25 | 65.3% | 52.7% | ||
| Q3 25 | 64.2% | 52.5% | ||
| Q2 25 | 69.9% | 48.9% | ||
| Q1 25 | 69.5% | 47.0% | ||
| Q4 24 | 70.0% | 46.5% | ||
| Q3 24 | 69.7% | 53.6% | ||
| Q2 24 | 70.3% | 53.8% | ||
| Q1 24 | 70.0% | 52.4% |
营业利润率ALGNMASS
| Q4 25 | 14.8% | 17.8% | ||
| Q3 25 | 9.7% | -116.6% | ||
| Q2 25 | 16.1% | -116.3% | ||
| Q1 25 | 13.4% | -93.6% | ||
| Q4 24 | 14.5% | -116.8% | ||
| Q3 24 | 16.6% | -168.7% | ||
| Q2 24 | 14.3% | -74.5% | ||
| Q1 24 | 15.5% | -102.5% |
净利率ALGNMASS
| Q4 25 | 13.0% | 24.0% | ||
| Q3 25 | 5.7% | -107.0% | ||
| Q2 25 | 12.3% | -102.1% | ||
| Q1 25 | 9.5% | 370.2% | ||
| Q4 24 | 10.4% | -135.6% | ||
| Q3 24 | 11.9% | -201.8% | ||
| Q2 24 | 9.4% | -109.5% | ||
| Q1 24 | 10.5% | -147.1% |
每股收益（稀释后）ALGNMASS
| Q4 25 | $1.88 | $0.09 | ||
| Q3 25 | $0.78 | $-0.41 | ||
| Q2 25 | $1.72 | $-0.37 | ||
| Q1 25 | $1.27 | $1.23 | ||
| Q4 24 | $1.40 | $-0.58 | ||
| Q3 24 | $1.55 | $-0.84 | ||
| Q2 24 | $1.28 | $-0.37 | ||
| Q1 24 | $1.39 | $-0.33 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $113.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.0B | $143.7M |
| 总资产 | $6.2B | $190.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ALGNMASS
| Q4 25 | $1.1B | $113.0M | ||
| Q3 25 | $1.0B | $112.1M | ||
| Q2 25 | $901.2M | $118.6M | ||
| Q1 25 | $873.0M | $124.3M | ||
| Q4 24 | $1.0B | $69.6M | ||
| Q3 24 | $1.0B | $71.7M | ||
| Q2 24 | $761.4M | $77.4M | ||
| Q1 24 | $865.8M | $134.2M |
股东权益ALGNMASS
| Q4 25 | $4.0B | $143.7M | ||
| Q3 25 | $4.0B | $136.3M | ||
| Q2 25 | $3.9B | $148.8M | ||
| Q1 25 | $3.8B | $159.4M | ||
| Q4 24 | $3.9B | $114.6M | ||
| Q3 24 | $3.9B | $131.0M | ||
| Q2 24 | $3.8B | $156.4M | ||
| Q1 24 | $3.8B | $156.9M |
总资产ALGNMASS
| Q4 25 | $6.2B | $190.1M | ||
| Q3 25 | $6.2B | $190.9M | ||
| Q2 25 | $6.2B | $191.7M | ||
| Q1 25 | $6.1B | $196.0M | ||
| Q4 24 | $6.2B | $159.5M | ||
| Q3 24 | $6.4B | $178.3M | ||
| Q2 24 | $6.2B | $208.8M | ||
| Q1 24 | $6.2B | $189.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $223.2M | $1.3M |
| 自由现金流经营现金流 - 资本支出 | $187.3M | $1.3M |
| 自由现金流率自由现金流/营收 | 17.9% | 7.6% |
| 资本支出强度资本支出/营收 | 3.4% | 0.0% |
| 现金转化率经营现金流/净利润 | 1.64× | 0.32× |
| 过去12个月自由现金流最近4个季度 | $490.8M | $-24.7M |
8季度趋势，按日历期对齐
经营现金流ALGNMASS
| Q4 25 | $223.2M | $1.3M | ||
| Q3 25 | $188.7M | $-4.2M | ||
| Q2 25 | $128.7M | $-5.8M | ||
| Q1 25 | $52.7M | $-15.0M | ||
| Q4 24 | $286.1M | $-2.2M | ||
| Q3 24 | $263.7M | $-5.6M | ||
| Q2 24 | $159.8M | $-13.0M | ||
| Q1 24 | $28.7M | $-9.4M |
自由现金流ALGNMASS
| Q4 25 | $187.3M | $1.3M | ||
| Q3 25 | $169.0M | $-4.9M | ||
| Q2 25 | $107.2M | $-5.9M | ||
| Q1 25 | $27.4M | $-15.2M | ||
| Q4 24 | $263.1M | $-2.4M | ||
| Q3 24 | $233.9M | $-5.8M | ||
| Q2 24 | $106.4M | $-13.7M | ||
| Q1 24 | $19.3M | $-10.3M |
自由现金流率ALGNMASS
| Q4 25 | 17.9% | 7.6% | ||
| Q3 25 | 17.0% | -34.9% | ||
| Q2 25 | 10.6% | -45.3% | ||
| Q1 25 | 2.8% | -128.9% | ||
| Q4 24 | 26.4% | -17.0% | ||
| Q3 24 | 23.9% | -39.7% | ||
| Q2 24 | 10.3% | -119.4% | ||
| Q1 24 | 1.9% | -138.2% |
资本支出强度ALGNMASS
| Q4 25 | 3.4% | 0.0% | ||
| Q3 25 | 2.0% | 4.9% | ||
| Q2 25 | 2.1% | 0.9% | ||
| Q1 25 | 2.6% | 1.4% | ||
| Q4 24 | 2.3% | 1.3% | ||
| Q3 24 | 3.0% | 1.1% | ||
| Q2 24 | 5.2% | 5.6% | ||
| Q1 24 | 0.9% | 12.2% |
现金转化率ALGNMASS
| Q4 25 | 1.64× | 0.32× | ||
| Q3 25 | 3.33× | — | ||
| Q2 25 | 1.03× | — | ||
| Q1 25 | 0.57× | -0.34× | ||
| Q4 24 | 2.76× | — | ||
| Q3 24 | 2.27× | — | ||
| Q2 24 | 1.66× | — | ||
| Q1 24 | 0.27× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALGN
暂无分部数据
MASS
| Products | $14.3M | 82% |
| Services | $3.0M | 18% |
