vs
爱齐科技（ALGN）与Envista Holdings Corp（NVST）财务数据对比。点击上方公司名可切换其他公司
爱齐科技的季度营收约是Envista Holdings Corp的1.4倍（$1.0B vs $750.6M）。爱齐科技净利率更高（13.0% vs 4.4%，领先8.6%）。Envista Holdings Corp同比增速更快（15.0% vs 5.3%）。爱齐科技自由现金流更多（$187.3M vs $91.7M）。过去两年Envista Holdings Corp的营收复合增速更高（9.7% vs 2.5%）
爱齐科技是一家全球知名医疗设备企业，主营设计、生产及销售隐适美透明矫治器、iTero口内扫描仪及配套服务，客户覆盖正畸医师、全科牙医，面向修复、美容牙科领域，业务分为透明矫治器、扫描仪及服务两大板块，可满足青少年等不同群体的正畸需求
Envista Holdings Corp是一家总部位于美国的企业，旗下Envista Forensics业务板块面向保险、法律及风险管理行业，在全球范围内提供法务工程与事故复原解决方案。公司前身为LWG咨询有限公司，2017年正式更名为Envista Forensics。
ALGN vs NVST — 直观对比
营收规模更大
ALGN
是对方的1.4倍
$750.6M
营收增速更快
NVST
高出9.7%
5.3%
净利率更高
ALGN
高出8.6%
4.4%
自由现金流更多
ALGN
多$95.6M
$91.7M
两年增速更快
NVST
近两年复合增速
2.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $750.6M |
| 净利润 | $135.8M | $32.9M |
| 毛利率 | 65.3% | 54.7% |
| 营业利润率 | 14.8% | 9.8% |
| 净利率 | 13.0% | 4.4% |
| 营收同比 | 5.3% | 15.0% |
| 净利润同比 | 30.8% | 2641.7% |
| 每股收益（稀释后） | $1.88 | $0.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ALGNNVST
| Q4 25 | $1.0B | $750.6M | ||
| Q3 25 | $995.7M | $669.9M | ||
| Q2 25 | $1.0B | $682.1M | ||
| Q1 25 | $979.3M | $616.9M | ||
| Q4 24 | $995.2M | $652.9M | ||
| Q3 24 | $977.9M | $601.0M | ||
| Q2 24 | $1.0B | $633.1M | ||
| Q1 24 | $997.4M | $623.6M |
净利润ALGNNVST
| Q4 25 | $135.8M | $32.9M | ||
| Q3 25 | $56.8M | $-30.3M | ||
| Q2 25 | $124.6M | $26.4M | ||
| Q1 25 | $93.2M | $18.0M | ||
| Q4 24 | $103.8M | $1.2M | ||
| Q3 24 | $116.0M | $8.2M | ||
| Q2 24 | $96.6M | $-1.2B | ||
| Q1 24 | $105.0M | $23.6M |
毛利率ALGNNVST
| Q4 25 | 65.3% | 54.7% | ||
| Q3 25 | 64.2% | 55.3% | ||
| Q2 25 | 69.9% | 54.2% | ||
| Q1 25 | 69.5% | 54.5% | ||
| Q4 24 | 70.0% | 57.1% | ||
| Q3 24 | 69.7% | 52.8% | ||
| Q2 24 | 70.3% | 51.6% | ||
| Q1 24 | 70.0% | 57.1% |
营业利润率ALGNNVST
| Q4 25 | 14.8% | 9.8% | ||
| Q3 25 | 9.7% | 8.6% | ||
| Q2 25 | 16.1% | 6.8% | ||
| Q1 25 | 13.4% | 6.3% | ||
| Q4 24 | 14.5% | 7.1% | ||
| Q3 24 | 16.6% | 3.5% | ||
| Q2 24 | 14.3% | -182.2% | ||
| Q1 24 | 15.5% | 7.7% |
净利率ALGNNVST
| Q4 25 | 13.0% | 4.4% | ||
| Q3 25 | 5.7% | -4.5% | ||
| Q2 25 | 12.3% | 3.9% | ||
| Q1 25 | 9.5% | 2.9% | ||
| Q4 24 | 10.4% | 0.2% | ||
| Q3 24 | 11.9% | 1.4% | ||
| Q2 24 | 9.4% | -181.9% | ||
| Q1 24 | 10.5% | 3.8% |
每股收益（稀释后）ALGNNVST
| Q4 25 | $1.88 | $0.20 | ||
| Q3 25 | $0.78 | $-0.18 | ||
| Q2 25 | $1.72 | $0.16 | ||
| Q1 25 | $1.27 | $0.10 | ||
| Q4 24 | $1.40 | $0.00 | ||
| Q3 24 | $1.55 | $0.05 | ||
| Q2 24 | $1.28 | $-6.69 | ||
| Q1 24 | $1.39 | $0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $1.2B |
| 总债务越低越好 | — | $1.4B |
| 股东权益账面价值 | $4.0B | $3.1B |
| 总资产 | $6.2B | $5.7B |
| 负债/权益比越低杠杆越低 | — | 0.47× |
8季度趋势，按日历期对齐
现金及短期投资ALGNNVST
| Q4 25 | $1.1B | $1.2B | ||
| Q3 25 | $1.0B | $1.1B | ||
| Q2 25 | $901.2M | $1.1B | ||
| Q1 25 | $873.0M | $1.1B | ||
| Q4 24 | $1.0B | $1.1B | ||
| Q3 24 | $1.0B | $991.3M | ||
| Q2 24 | $761.4M | $1.0B | ||
| Q1 24 | $865.8M | $948.5M |
总债务ALGNNVST
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.4B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | — | $1.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | — | $1.5B |
股东权益ALGNNVST
| Q4 25 | $4.0B | $3.1B | ||
| Q3 25 | $4.0B | $3.1B | ||
| Q2 25 | $3.9B | $3.1B | ||
| Q1 25 | $3.8B | $3.0B | ||
| Q4 24 | $3.9B | $2.9B | ||
| Q3 24 | $3.9B | $3.1B | ||
| Q2 24 | $3.8B | $3.0B | ||
| Q1 24 | $3.8B | $4.1B |
总资产ALGNNVST
| Q4 25 | $6.2B | $5.7B | ||
| Q3 25 | $6.2B | $5.6B | ||
| Q2 25 | $6.2B | $5.7B | ||
| Q1 25 | $6.1B | $5.5B | ||
| Q4 24 | $6.2B | $5.4B | ||
| Q3 24 | $6.4B | $5.5B | ||
| Q2 24 | $6.2B | $5.4B | ||
| Q1 24 | $6.2B | $6.6B |
负债/权益比ALGNNVST
| Q4 25 | — | 0.47× | ||
| Q3 25 | — | 0.47× | ||
| Q2 25 | — | 0.46× | ||
| Q1 25 | — | 0.47× | ||
| Q4 24 | — | 0.48× | ||
| Q3 24 | — | 0.46× | ||
| Q2 24 | — | 0.51× | ||
| Q1 24 | — | 0.36× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $223.2M | $108.0M |
| 自由现金流经营现金流 - 资本支出 | $187.3M | $91.7M |
| 自由现金流率自由现金流/营收 | 17.9% | 12.2% |
| 资本支出强度资本支出/营收 | 3.4% | 2.2% |
| 现金转化率经营现金流/净利润 | 1.64× | 3.28× |
| 过去12个月自由现金流最近4个季度 | $490.8M | $230.4M |
8季度趋势，按日历期对齐
经营现金流ALGNNVST
| Q4 25 | $223.2M | $108.0M | ||
| Q3 25 | $188.7M | $78.7M | ||
| Q2 25 | $128.7M | $88.7M | ||
| Q1 25 | $52.7M | $300.0K | ||
| Q4 24 | $286.1M | $132.4M | ||
| Q3 24 | $263.7M | $70.7M | ||
| Q2 24 | $159.8M | $93.1M | ||
| Q1 24 | $28.7M | $40.3M |
自由现金流ALGNNVST
| Q4 25 | $187.3M | $91.7M | ||
| Q3 25 | $169.0M | $67.9M | ||
| Q2 25 | $107.2M | $76.4M | ||
| Q1 25 | $27.4M | $-5.6M | ||
| Q4 24 | $263.1M | $123.8M | ||
| Q3 24 | $233.9M | $63.3M | ||
| Q2 24 | $106.4M | $86.3M | ||
| Q1 24 | $19.3M | $29.3M |
自由现金流率ALGNNVST
| Q4 25 | 17.9% | 12.2% | ||
| Q3 25 | 17.0% | 10.1% | ||
| Q2 25 | 10.6% | 11.2% | ||
| Q1 25 | 2.8% | -0.9% | ||
| Q4 24 | 26.4% | 19.0% | ||
| Q3 24 | 23.9% | 10.5% | ||
| Q2 24 | 10.3% | 13.6% | ||
| Q1 24 | 1.9% | 4.7% |
资本支出强度ALGNNVST
| Q4 25 | 3.4% | 2.2% | ||
| Q3 25 | 2.0% | 1.6% | ||
| Q2 25 | 2.1% | 1.8% | ||
| Q1 25 | 2.6% | 1.0% | ||
| Q4 24 | 2.3% | 1.3% | ||
| Q3 24 | 3.0% | 1.2% | ||
| Q2 24 | 5.2% | 1.1% | ||
| Q1 24 | 0.9% | 1.8% |
现金转化率ALGNNVST
| Q4 25 | 1.64× | 3.28× | ||
| Q3 25 | 3.33× | — | ||
| Q2 25 | 1.03× | 3.36× | ||
| Q1 25 | 0.57× | 0.02× | ||
| Q4 24 | 2.76× | 110.33× | ||
| Q3 24 | 2.27× | 8.62× | ||
| Q2 24 | 1.66× | — | ||
| Q1 24 | 0.27× | 1.71× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALGN
暂无分部数据
NVST
| Other | $375.8M | 50% |
| Specialty Productsand Technologies | $188.4M | 25% |
| Equipmentand Consumables | $186.4M | 25% |
