vs
爱齐科技（ALGN）与Quantum-Si Inc（QSI）财务数据对比。点击上方公司名可切换其他公司
爱齐科技的季度营收约是Quantum-Si Inc的2322.8倍（$1.0B vs $451.0K）。爱齐科技净利率更高（13.0% vs -3904.9%，领先3917.8%）。爱齐科技同比增速更快（5.3% vs -62.2%）。爱齐科技自由现金流更多（$187.3M vs $-16.4M）。过去两年爱齐科技的营收复合增速更高（2.5% vs -0.7%）
爱齐科技是一家全球知名医疗设备企业，主营设计、生产及销售隐适美透明矫治器、iTero口内扫描仪及配套服务，客户覆盖正畸医师、全科牙医，面向修复、美容牙科领域，业务分为透明矫治器、扫描仪及服务两大板块，可满足青少年等不同群体的正畸需求
硅量子计算私人有限公司（SQC）是一家总部位于澳大利亚悉尼的量子计算领域企业，专注于量子计算相关技术的研发与商业化推进，是量子计算行业深耕前沿技术开发的代表性企业之一。
ALGN vs QSI — 直观对比
营收规模更大
ALGN
是对方的2322.8倍
$451.0K
营收增速更快
ALGN
高出67.4%
-62.2%
净利率更高
ALGN
高出3917.8%
-3904.9%
自由现金流更多
ALGN
多$203.6M
$-16.4M
两年增速更快
ALGN
近两年复合增速
-0.7%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $451.0K |
| 净利润 | $135.8M | $-17.6M |
| 毛利率 | 65.3% | 27.1% |
| 营业利润率 | 14.8% | -4677.2% |
| 净利率 | 13.0% | -3904.9% |
| 营收同比 | 5.3% | -62.2% |
| 净利润同比 | 30.8% | 46.8% |
| 每股收益（稀释后） | $1.88 | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ALGNQSI
| Q4 25 | $1.0B | $451.0K | ||
| Q3 25 | $995.7M | $552.0K | ||
| Q2 25 | $1.0B | $591.0K | ||
| Q1 25 | $979.3M | $842.0K | ||
| Q4 24 | $995.2M | $1.2M | ||
| Q3 24 | $977.9M | $787.0K | ||
| Q2 24 | $1.0B | $622.0K | ||
| Q1 24 | $997.4M | $457.0K |
净利润ALGNQSI
| Q4 25 | $135.8M | $-17.6M | ||
| Q3 25 | $56.8M | $-35.7M | ||
| Q2 25 | $124.6M | $-28.8M | ||
| Q1 25 | $93.2M | $-19.2M | ||
| Q4 24 | $103.8M | $-33.1M | ||
| Q3 24 | $116.0M | $-25.3M | ||
| Q2 24 | $96.6M | $-23.1M | ||
| Q1 24 | $105.0M | $-19.5M |
毛利率ALGNQSI
| Q4 25 | 65.3% | 27.1% | ||
| Q3 25 | 64.2% | 35.1% | ||
| Q2 25 | 69.9% | 59.4% | ||
| Q1 25 | 69.5% | 57.7% | ||
| Q4 24 | 70.0% | 51.2% | ||
| Q3 24 | 69.7% | 46.6% | ||
| Q2 24 | 70.3% | 56.9% | ||
| Q1 24 | 70.0% | 58.9% |
营业利润率ALGNQSI
| Q4 25 | 14.8% | -4677.2% | ||
| Q3 25 | 9.7% | -7205.3% | ||
| Q2 25 | 16.1% | -5096.4% | ||
| Q1 25 | 13.4% | -2982.4% | ||
| Q4 24 | 14.5% | -2573.6% | ||
| Q3 24 | 16.6% | -3569.0% | ||
| Q2 24 | 14.3% | -4252.6% | ||
| Q1 24 | 15.5% | -5111.6% |
净利率ALGNQSI
| Q4 25 | 13.0% | -3904.9% | ||
| Q3 25 | 5.7% | -6467.9% | ||
| Q2 25 | 12.3% | -4879.2% | ||
| Q1 25 | 9.5% | -2279.0% | ||
| Q4 24 | 10.4% | -2778.6% | ||
| Q3 24 | 11.9% | -3216.4% | ||
| Q2 24 | 9.4% | -3713.7% | ||
| Q1 24 | 10.5% | -4261.3% |
每股收益（稀释后）ALGNQSI
| Q4 25 | $1.88 | $-0.07 | ||
| Q3 25 | $0.78 | $-0.17 | ||
| Q2 25 | $1.72 | $-0.16 | ||
| Q1 25 | $1.27 | $-0.11 | ||
| Q4 24 | $1.40 | $-0.23 | ||
| Q3 24 | $1.55 | $-0.18 | ||
| Q2 24 | $1.28 | $-0.16 | ||
| Q1 24 | $1.39 | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $21.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.0B | $220.2M |
| 总资产 | $6.2B | $245.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ALGNQSI
| Q4 25 | $1.1B | $21.6M | ||
| Q3 25 | $1.0B | $30.9M | ||
| Q2 25 | $901.2M | $22.2M | ||
| Q1 25 | $873.0M | $37.3M | ||
| Q4 24 | $1.0B | $49.2M | ||
| Q3 24 | $1.0B | $42.3M | ||
| Q2 24 | $761.4M | $59.6M | ||
| Q1 24 | $865.8M | $53.2M |
股东权益ALGNQSI
| Q4 25 | $4.0B | $220.2M | ||
| Q3 25 | $4.0B | $235.2M | ||
| Q2 25 | $3.9B | $221.0M | ||
| Q1 25 | $3.8B | $246.9M | ||
| Q4 24 | $3.9B | $215.4M | ||
| Q3 24 | $3.9B | $210.5M | ||
| Q2 24 | $3.8B | $233.3M | ||
| Q1 24 | $3.8B | $253.8M |
总资产ALGNQSI
| Q4 25 | $6.2B | $245.6M | ||
| Q3 25 | $6.2B | $260.1M | ||
| Q2 25 | $6.2B | $254.4M | ||
| Q1 25 | $6.1B | $271.2M | ||
| Q4 24 | $6.2B | $247.9M | ||
| Q3 24 | $6.4B | $236.5M | ||
| Q2 24 | $6.2B | $256.7M | ||
| Q1 24 | $6.2B | $275.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $223.2M | $-16.3M |
| 自由现金流经营现金流 - 资本支出 | $187.3M | $-16.4M |
| 自由现金流率自由现金流/营收 | 17.9% | -3628.4% |
| 资本支出强度资本支出/营收 | 3.4% | 3.8% |
| 现金转化率经营现金流/净利润 | 1.64× | — |
| 过去12个月自由现金流最近4个季度 | $490.8M | $-97.3M |
8季度趋势，按日历期对齐
经营现金流ALGNQSI
| Q4 25 | $223.2M | $-16.3M | ||
| Q3 25 | $188.7M | $-32.0M | ||
| Q2 25 | $128.7M | $-20.2M | ||
| Q1 25 | $52.7M | $-26.2M | ||
| Q4 24 | $286.1M | $-22.9M | ||
| Q3 24 | $263.7M | $-23.2M | ||
| Q2 24 | $159.8M | $-18.6M | ||
| Q1 24 | $28.7M | $-23.2M |
自由现金流ALGNQSI
| Q4 25 | $187.3M | $-16.4M | ||
| Q3 25 | $169.0M | $-32.9M | ||
| Q2 25 | $107.2M | $-20.5M | ||
| Q1 25 | $27.4M | $-27.5M | ||
| Q4 24 | $263.1M | $-24.3M | ||
| Q3 24 | $233.9M | $-24.1M | ||
| Q2 24 | $106.4M | $-19.7M | ||
| Q1 24 | $19.3M | $-24.3M |
自由现金流率ALGNQSI
| Q4 25 | 17.9% | -3628.4% | ||
| Q3 25 | 17.0% | -5963.6% | ||
| Q2 25 | 10.6% | -3472.8% | ||
| Q1 25 | 2.8% | -3261.4% | ||
| Q4 24 | 26.4% | -2039.9% | ||
| Q3 24 | 23.9% | -3065.8% | ||
| Q2 24 | 10.3% | -3164.0% | ||
| Q1 24 | 1.9% | -5307.2% |
资本支出强度ALGNQSI
| Q4 25 | 3.4% | 3.8% | ||
| Q3 25 | 2.0% | 163.0% | ||
| Q2 25 | 2.1% | 55.3% | ||
| Q1 25 | 2.6% | 155.2% | ||
| Q4 24 | 2.3% | 120.4% | ||
| Q3 24 | 3.0% | 123.9% | ||
| Q2 24 | 5.2% | 181.2% | ||
| Q1 24 | 0.9% | 228.9% |
现金转化率ALGNQSI
| Q4 25 | 1.64× | — | ||
| Q3 25 | 3.33× | — | ||
| Q2 25 | 1.03× | — | ||
| Q1 25 | 0.57× | — | ||
| Q4 24 | 2.76× | — | ||
| Q3 24 | 2.27× | — | ||
| Q2 24 | 1.66× | — | ||
| Q1 24 | 0.27× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
