vs
爱齐科技（ALGN）与罗致恒富（RHI）财务数据对比。点击上方公司名可切换其他公司
罗致恒富的季度营收约是爱齐科技的1.3倍（$1.3B vs $1.0B），爱齐科技同比增速更快（6.2% vs -5.8%），过去两年爱齐科技的营收复合增速更高（0.6% vs -6.1%）
爱齐科技是一家全球知名医疗设备企业，主营设计、生产及销售隐适美透明矫治器、iTero口内扫描仪及配套服务，客户覆盖正畸医师、全科牙医，面向修复、美容牙科领域，业务分为透明矫治器、扫描仪及服务两大板块，可满足青少年等不同群体的正畸需求
罗致恒富是1948年成立的国际人力资源咨询机构，总部位于加利福尼亚州门洛帕克和圣拉蒙，是全球规模领先的会计与金融领域人才派遣服务商之一，在全球范围内设有超过345个办公点。
ALGN vs RHI — 直观对比
营收规模更大
RHI
是对方的1.3倍
$1.0B
营收增速更快
ALGN
高出12.0%
-5.8%
两年增速更快
ALGN
近两年复合增速
-6.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $1.3B |
| 净利润 | $112.8M | — |
| 毛利率 | 70.8% | 37.6% |
| 营业利润率 | 13.6% | 1.7% |
| 净利率 | 10.8% | — |
| 营收同比 | 6.2% | -5.8% |
| 净利润同比 | 21.0% | — |
| 每股收益（稀释后） | $1.57 | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ALGNRHI
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.0B | $1.3B | ||
| Q3 25 | $995.7M | $1.4B | ||
| Q2 25 | $1.0B | $1.4B | ||
| Q1 25 | $979.3M | $1.4B | ||
| Q4 24 | $995.2M | $1.4B | ||
| Q3 24 | $977.9M | $1.5B | ||
| Q2 24 | $1.0B | $1.5B |
净利润ALGNRHI
| Q1 26 | $112.8M | — | ||
| Q4 25 | $135.8M | — | ||
| Q3 25 | $56.8M | $42.9M | ||
| Q2 25 | $124.6M | $41.0M | ||
| Q1 25 | $93.2M | $17.4M | ||
| Q4 24 | $103.8M | — | ||
| Q3 24 | $116.0M | $65.5M | ||
| Q2 24 | $96.6M | $68.2M |
毛利率ALGNRHI
| Q1 26 | 70.8% | — | ||
| Q4 25 | 65.3% | 37.6% | ||
| Q3 25 | 64.2% | 37.2% | ||
| Q2 25 | 69.9% | 37.2% | ||
| Q1 25 | 69.5% | 36.9% | ||
| Q4 24 | 70.0% | 38.8% | ||
| Q3 24 | 69.7% | 39.0% | ||
| Q2 24 | 70.3% | 39.2% |
营业利润率ALGNRHI
| Q1 26 | 13.6% | — | ||
| Q4 25 | 14.8% | 1.7% | ||
| Q3 25 | 9.7% | 1.0% | ||
| Q2 25 | 16.1% | 0.1% | ||
| Q1 25 | 13.4% | 2.9% | ||
| Q4 24 | 14.5% | 4.7% | ||
| Q3 24 | 16.6% | 4.1% | ||
| Q2 24 | 14.3% | 5.1% |
净利率ALGNRHI
| Q1 26 | 10.8% | — | ||
| Q4 25 | 13.0% | — | ||
| Q3 25 | 5.7% | 3.2% | ||
| Q2 25 | 12.3% | 3.0% | ||
| Q1 25 | 9.5% | 1.3% | ||
| Q4 24 | 10.4% | — | ||
| Q3 24 | 11.9% | 4.5% | ||
| Q2 24 | 9.4% | 4.6% |
每股收益（稀释后）ALGNRHI
| Q1 26 | $1.57 | — | ||
| Q4 25 | $1.88 | $0.32 | ||
| Q3 25 | $0.78 | $0.43 | ||
| Q2 25 | $1.72 | $0.41 | ||
| Q1 25 | $1.27 | $0.17 | ||
| Q4 24 | $1.40 | $0.53 | ||
| Q3 24 | $1.55 | $0.64 | ||
| Q2 24 | $1.28 | $0.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.1B | $464.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $4.1B | $1.3B |
| 总资产 | $6.3B | $2.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资ALGNRHI
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.1B | $464.4M | ||
| Q3 25 | $1.0B | $365.3M | ||
| Q2 25 | $901.2M | $380.5M | ||
| Q1 25 | $873.0M | $342.5M | ||
| Q4 24 | $1.0B | $537.6M | ||
| Q3 24 | $1.0B | $570.5M | ||
| Q2 24 | $761.4M | $547.4M |
股东权益ALGNRHI
| Q1 26 | $4.1B | — | ||
| Q4 25 | $4.0B | $1.3B | ||
| Q3 25 | $4.0B | $1.3B | ||
| Q2 25 | $3.9B | $1.3B | ||
| Q1 25 | $3.8B | $1.3B | ||
| Q4 24 | $3.9B | $1.4B | ||
| Q3 24 | $3.9B | $1.5B | ||
| Q2 24 | $3.8B | $1.5B |
总资产ALGNRHI
| Q1 26 | $6.3B | — | ||
| Q4 25 | $6.2B | $2.9B | ||
| Q3 25 | $6.2B | $2.8B | ||
| Q2 25 | $6.2B | $2.8B | ||
| Q1 25 | $6.1B | $2.7B | ||
| Q4 24 | $6.2B | $2.9B | ||
| Q3 24 | $6.4B | $3.0B | ||
| Q2 24 | $6.2B | $2.9B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $151.0M | $182.5M |
| 自由现金流经营现金流 - 资本支出 | — | $170.8M |
| 自由现金流率自由现金流/营收 | — | 13.1% |
| 资本支出强度资本支出/营收 | — | 0.9% |
| 现金转化率经营现金流/净利润 | 1.34× | — |
| 过去12个月自由现金流最近4个季度 | — | $266.8M |
8季度趋势，按日历期对齐
经营现金流ALGNRHI
| Q1 26 | $151.0M | — | ||
| Q4 25 | $223.2M | $182.5M | ||
| Q3 25 | $188.7M | $77.4M | ||
| Q2 25 | $128.7M | $119.4M | ||
| Q1 25 | $52.7M | $-59.3M | ||
| Q4 24 | $286.1M | $154.8M | ||
| Q3 24 | $263.7M | $129.6M | ||
| Q2 24 | $159.8M | $142.0M |
自由现金流ALGNRHI
| Q1 26 | — | — | ||
| Q4 25 | $187.3M | $170.8M | ||
| Q3 25 | $169.0M | $63.6M | ||
| Q2 25 | $107.2M | $104.2M | ||
| Q1 25 | $27.4M | $-71.7M | ||
| Q4 24 | $263.1M | $140.5M | ||
| Q3 24 | $233.9M | $111.8M | ||
| Q2 24 | $106.4M | $129.6M |
自由现金流率ALGNRHI
| Q1 26 | — | — | ||
| Q4 25 | 17.9% | 13.1% | ||
| Q3 25 | 17.0% | 4.7% | ||
| Q2 25 | 10.6% | 7.6% | ||
| Q1 25 | 2.8% | -5.3% | ||
| Q4 24 | 26.4% | 10.2% | ||
| Q3 24 | 23.9% | 7.6% | ||
| Q2 24 | 10.3% | 8.8% |
资本支出强度ALGNRHI
| Q1 26 | — | — | ||
| Q4 25 | 3.4% | 0.9% | ||
| Q3 25 | 2.0% | 1.0% | ||
| Q2 25 | 2.1% | 1.1% | ||
| Q1 25 | 2.6% | 0.9% | ||
| Q4 24 | 2.3% | 1.0% | ||
| Q3 24 | 3.0% | 1.2% | ||
| Q2 24 | 5.2% | 0.8% |
现金转化率ALGNRHI
| Q1 26 | 1.34× | — | ||
| Q4 25 | 1.64× | — | ||
| Q3 25 | 3.33× | 1.80× | ||
| Q2 25 | 1.03× | 2.91× | ||
| Q1 25 | 0.57× | -3.42× | ||
| Q4 24 | 2.76× | — | ||
| Q3 24 | 2.27× | 1.98× | ||
| Q2 24 | 1.66× | 2.08× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALGN
| Clear Aligner | $856.0M | 82% |
| CAM Services | $184.1M | 18% |
RHI
| Finance And Accounting | $535.2M | 41% |
| Protiviti | $479.0M | 37% |
| Technology | $156.4M | 12% |
| Permanent Placement Talent Solutions | $102.6M | 8% |
| Other | $29.2M | 2% |
