vs
Alignment Healthcare, Inc.(ALHC)与AMERICAN AXLE & MANUFACTURING HOLDINGS INC(AXL)财务数据对比。点击上方公司名可切换其他公司
AMERICAN AXLE & MANUFACTURING HOLDINGS INC的季度营收约是Alignment Healthcare, Inc.的1.4倍($1.4B vs $1.0B),Alignment Healthcare, Inc.净利率更高(-1.1% vs -5.4%,领先4.4%),Alignment Healthcare, Inc.同比增速更快(44.4% vs 0.2%),AMERICAN AXLE & MANUFACTURING HOLDINGS INC自由现金流更多($54.7M vs $-55.4M),过去两年Alignment Healthcare, Inc.的营收复合增速更高(26.9% vs -7.2%)
Alignment Healthcare是总部位于美国的医疗保健企业,主打联邦医疗保险优势计划,为老年群体提供协调医疗服务、处方药保障及补充福利,采用价值导向医疗模式,与本土医疗机构合作,业务覆盖美国多个州,致力提升患者健康水平。
美国车桥制造控股有限公司总部位于密歇根州底特律,是一家美国汽车传动轴与动力传动系统零部件及系统制造商,在汽车传动领域拥有成熟的技术与产能,为全球多家车企供应相关核心配件。
ALHC vs AXL — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $1.4B |
| 净利润 | $-11.0M | $-75.3M |
| 毛利率 | — | 10.2% |
| 营业利润率 | -1.0% | -2.4% |
| 净利率 | -1.1% | -5.4% |
| 营收同比 | 44.4% | 0.2% |
| 净利润同比 | 64.6% | -449.6% |
| 每股收益(稀释后) | $-0.04 | $-0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $1.0B | $1.4B | ||
| Q3 25 | $993.7M | $1.5B | ||
| Q2 25 | $1.0B | $1.5B | ||
| Q1 25 | $926.9M | $1.4B | ||
| Q4 24 | $701.2M | $1.4B | ||
| Q3 24 | $692.4M | $1.5B | ||
| Q2 24 | $681.3M | $1.6B | ||
| Q1 24 | $628.6M | $1.6B |
| Q4 25 | $-11.0M | $-75.3M | ||
| Q3 25 | $3.7M | $9.2M | ||
| Q2 25 | $15.7M | $39.3M | ||
| Q1 25 | $-9.1M | $7.1M | ||
| Q4 24 | $-31.1M | $-13.7M | ||
| Q3 24 | $-26.4M | $10.0M | ||
| Q2 24 | $-24.0M | $18.2M | ||
| Q1 24 | $-46.5M | $20.5M |
| Q4 25 | — | 10.2% | ||
| Q3 25 | — | 12.6% | ||
| Q2 25 | — | 13.1% | ||
| Q1 25 | — | 12.3% | ||
| Q4 24 | — | 11.2% | ||
| Q3 24 | — | 11.4% | ||
| Q2 24 | — | 13.3% | ||
| Q1 24 | — | 12.4% |
| Q4 25 | -1.0% | -2.4% | ||
| Q3 25 | 0.8% | 3.2% | ||
| Q2 25 | 2.2% | 3.6% | ||
| Q1 25 | -0.6% | 3.0% | ||
| Q4 24 | -3.2% | 2.6% | ||
| Q3 24 | -2.8% | 2.8% | ||
| Q2 24 | -2.7% | 5.3% | ||
| Q1 24 | -6.5% | 4.8% |
| Q4 25 | -1.1% | -5.4% | ||
| Q3 25 | 0.4% | 0.6% | ||
| Q2 25 | 1.5% | 2.6% | ||
| Q1 25 | -1.0% | 0.5% | ||
| Q4 24 | -4.4% | -1.0% | ||
| Q3 24 | -3.8% | 0.7% | ||
| Q2 24 | -3.5% | 1.1% | ||
| Q1 24 | -7.4% | 1.3% |
| Q4 25 | $-0.04 | $-0.62 | ||
| Q3 25 | $0.02 | $0.07 | ||
| Q2 25 | $0.07 | $0.32 | ||
| Q1 25 | $-0.05 | $0.06 | ||
| Q4 24 | $-0.15 | $-0.11 | ||
| Q3 24 | $-0.14 | $0.08 | ||
| Q2 24 | $-0.13 | $0.15 | ||
| Q1 24 | $-0.25 | $0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $604.2M | $708.9M |
| 总债务越低越好 | $323.2M | $4.0B |
| 股东权益账面价值 | $179.3M | $640.0M |
| 总资产 | $1.1B | $6.7B |
| 负债/权益比越低杠杆越低 | 1.80× | 6.31× |
8季度趋势,按日历期对齐
| Q4 25 | $604.2M | $708.9M | ||
| Q3 25 | $644.1M | $714.1M | ||
| Q2 25 | $503.8M | $586.5M | ||
| Q1 25 | $479.5M | $549.2M | ||
| Q4 24 | $470.6M | $552.9M | ||
| Q3 24 | $381.0M | $542.5M | ||
| Q2 24 | $363.7M | $519.9M | ||
| Q1 24 | $301.7M | $469.8M |
| Q4 25 | $323.2M | $4.0B | ||
| Q3 25 | $322.7M | $2.6B | ||
| Q2 25 | $322.3M | $2.6B | ||
| Q1 25 | $321.9M | $2.6B | ||
| Q4 24 | $321.4M | $2.6B | ||
| Q3 24 | $212.0M | $2.6B | ||
| Q2 24 | $211.7M | $2.7B | ||
| Q1 24 | $162.0M | $2.7B |
| Q4 25 | $179.3M | $640.0M | ||
| Q3 25 | $161.9M | $718.4M | ||
| Q2 25 | $141.0M | $673.0M | ||
| Q1 25 | $108.1M | $596.3M | ||
| Q4 24 | $99.9M | $562.8M | ||
| Q3 24 | $114.5M | $616.3M | ||
| Q2 24 | $123.7M | $609.6M | ||
| Q1 24 | $130.9M | $621.4M |
| Q4 25 | $1.1B | $6.7B | ||
| Q3 25 | $1.1B | $5.3B | ||
| Q2 25 | $1.0B | $5.3B | ||
| Q1 25 | $895.6M | $5.1B | ||
| Q4 24 | $782.1M | $5.1B | ||
| Q3 24 | $692.3M | $5.3B | ||
| Q2 24 | $716.3M | $5.3B | ||
| Q1 24 | $633.2M | $5.4B |
| Q4 25 | 1.80× | 6.31× | ||
| Q3 25 | 1.99× | 3.61× | ||
| Q2 25 | 2.29× | 3.86× | ||
| Q1 25 | 2.98× | 4.38× | ||
| Q4 24 | 3.22× | 4.58× | ||
| Q3 24 | 1.85× | 4.28× | ||
| Q2 24 | 1.71× | 4.42× | ||
| Q1 24 | 1.24× | 4.40× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-50.4M | $120.5M |
| 自由现金流经营现金流 - 资本支出 | $-55.4M | $54.7M |
| 自由现金流率自由现金流/营收 | -5.5% | 4.0% |
| 资本支出强度资本支出/营收 | 0.5% | 4.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $113.1M | $155.1M |
8季度趋势,按日历期对齐
| Q4 25 | $-50.4M | $120.5M | ||
| Q3 25 | $144.6M | $143.3M | ||
| Q2 25 | $29.1M | $91.9M | ||
| Q1 25 | $16.6M | $55.9M | ||
| Q4 24 | $-8.7M | $151.2M | ||
| Q3 24 | $26.2M | $143.6M | ||
| Q2 24 | $23.5M | $142.8M | ||
| Q1 24 | $-6.2M | $17.8M |
| Q4 25 | $-55.4M | $54.7M | ||
| Q3 25 | $139.1M | $79.2M | ||
| Q2 25 | $21.1M | $34.6M | ||
| Q1 25 | $8.4M | $-13.4M | ||
| Q4 24 | $-18.0M | $73.2M | ||
| Q3 24 | $16.9M | $70.4M | ||
| Q2 24 | $11.8M | $94.0M | ||
| Q1 24 | $-17.4M | $-30.2M |
| Q4 25 | -5.5% | 4.0% | ||
| Q3 25 | 14.0% | 5.3% | ||
| Q2 25 | 2.1% | 2.3% | ||
| Q1 25 | 0.9% | -0.9% | ||
| Q4 24 | -2.6% | 5.3% | ||
| Q3 24 | 2.4% | 4.7% | ||
| Q2 24 | 1.7% | 5.8% | ||
| Q1 24 | -2.8% | -1.9% |
| Q4 25 | 0.5% | 4.8% | ||
| Q3 25 | 0.6% | 4.3% | ||
| Q2 25 | 0.8% | 3.7% | ||
| Q1 25 | 0.9% | 4.9% | ||
| Q4 24 | 1.3% | 5.6% | ||
| Q3 24 | 1.3% | 4.9% | ||
| Q2 24 | 1.7% | 3.0% | ||
| Q1 24 | 1.8% | 3.0% |
| Q4 25 | — | — | ||
| Q3 25 | 38.77× | 15.58× | ||
| Q2 25 | 1.86× | 2.34× | ||
| Q1 25 | — | 7.87× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 14.36× | ||
| Q2 24 | — | 7.85× | ||
| Q1 24 | — | 0.87× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALHC
暂无分部数据
AXL
| Driveline | $748.4M | 54% |
| Other | $345.7M | 25% |
| Metal Forming | $289.8M | 21% |