vs
Alight, Inc.（ALIT）与TIC Solutions, Inc.（TIC）财务数据对比。点击上方公司名可切换其他公司
Alight, Inc.的季度营收约是TIC Solutions, Inc.的1.3倍（$653.0M vs $508.3M），TIC Solutions, Inc.净利率更高（-9.3% vs -142.7%，领先133.4%），Alight, Inc.自由现金流更多（$99.0M vs $37.1M）
Alight公司是一家美国信息技术与咨询企业，专注于人力资源相关业务，主打基于云的系统服务、业务外包与咨询服务，为大型企业提供人力资本管理平台与外包方案，业务范围涵盖健康福利管理、财务管理以及退休规划等领域。
ALIT vs TIC — 直观对比
营收规模更大
ALIT
是对方的1.3倍
$508.3M
净利率更高
TIC
高出133.4%
-142.7%
自由现金流更多
ALIT
多$61.9M
$37.1M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $653.0M | $508.3M |
| 净利润 | $-932.0M | $-47.2M |
| 毛利率 | 36.8% | 35.2% |
| 营业利润率 | -114.9% | -3.8% |
| 净利率 | -142.7% | -9.3% |
| 营收同比 | -4.0% | — |
| 净利润同比 | -11750.0% | — |
| 每股收益（稀释后） | $-1.77 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ALITTIC
| Q4 25 | $653.0M | $508.3M | ||
| Q3 25 | $533.0M | $473.9M | ||
| Q2 25 | $528.0M | $313.9M | ||
| Q1 25 | $548.0M | $234.2M | ||
| Q4 24 | $680.0M | — | ||
| Q3 24 | $555.0M | — | ||
| Q2 24 | $538.0M | — | ||
| Q1 24 | $559.0M | — |
净利润ALITTIC
| Q4 25 | $-932.0M | $-47.2M | ||
| Q3 25 | $-1.1B | $-13.9M | ||
| Q2 25 | $-1.1B | $-233.0K | ||
| Q1 25 | $-25.0M | $-25.8M | ||
| Q4 24 | $8.0M | — | ||
| Q3 24 | $-74.0M | — | ||
| Q2 24 | $23.0M | — | ||
| Q1 24 | $-114.0M | — |
毛利率ALITTIC
| Q4 25 | 36.8% | 35.2% | ||
| Q3 25 | 33.4% | 32.2% | ||
| Q2 25 | 33.3% | 23.6% | ||
| Q1 25 | 31.2% | 18.6% | ||
| Q4 24 | 39.9% | — | ||
| Q3 24 | 31.4% | — | ||
| Q2 24 | 31.0% | — | ||
| Q1 24 | 32.6% | — |
营业利润率ALITTIC
| Q4 25 | -114.9% | -3.8% | ||
| Q3 25 | -248.0% | -1.4% | ||
| Q2 25 | -191.3% | 5.8% | ||
| Q1 25 | -1.5% | -4.0% | ||
| Q4 24 | 6.5% | — | ||
| Q3 24 | -7.6% | — | ||
| Q2 24 | -9.7% | — | ||
| Q1 24 | -7.2% | — |
净利率ALITTIC
| Q4 25 | -142.7% | -9.3% | ||
| Q3 25 | -200.2% | -2.9% | ||
| Q2 25 | -203.2% | -0.1% | ||
| Q1 25 | -4.6% | -11.0% | ||
| Q4 24 | 1.2% | — | ||
| Q3 24 | -13.3% | — | ||
| Q2 24 | 4.3% | — | ||
| Q1 24 | -20.4% | — |
每股收益（稀释后）ALITTIC
| Q4 25 | $-1.77 | — | ||
| Q3 25 | $-2.02 | $-0.08 | ||
| Q2 25 | $-2.03 | — | ||
| Q1 25 | $-0.05 | — | ||
| Q4 24 | $0.02 | — | ||
| Q3 24 | $-0.14 | — | ||
| Q2 24 | $0.04 | — | ||
| Q1 24 | $-0.21 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $273.0M | $439.5M |
| 总债务越低越好 | $2.0B | $1.6B |
| 股东权益账面价值 | $1.0B | $2.2B |
| 总资产 | $4.6B | $4.4B |
| 负债/权益比越低杠杆越低 | 1.92× | 0.74× |
8季度趋势，按日历期对齐
现金及短期投资ALITTIC
| Q4 25 | $273.0M | $439.5M | ||
| Q3 25 | $205.0M | $164.4M | ||
| Q2 25 | $227.0M | $130.1M | ||
| Q1 25 | $223.0M | $155.7M | ||
| Q4 24 | $343.0M | — | ||
| Q3 24 | $300.0M | — | ||
| Q2 24 | $183.0M | — | ||
| Q1 24 | $256.0M | — |
总债务ALITTIC
| Q4 25 | $2.0B | $1.6B | ||
| Q3 25 | $2.0B | $1.6B | ||
| Q2 25 | $2.0B | $751.3M | ||
| Q1 25 | $2.0B | $752.4M | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.0B | — | ||
| Q2 24 | $2.8B | — | ||
| Q1 24 | $2.8B | — |
股东权益ALITTIC
| Q4 25 | $1.0B | $2.2B | ||
| Q3 25 | $2.0B | $2.0B | ||
| Q2 25 | $3.1B | $1.2B | ||
| Q1 25 | $4.2B | $1.1B | ||
| Q4 24 | $4.3B | — | ||
| Q3 24 | $4.3B | — | ||
| Q2 24 | $4.5B | — | ||
| Q1 24 | $4.5B | — |
总资产ALITTIC
| Q4 25 | $4.6B | $4.4B | ||
| Q3 25 | $5.5B | $4.2B | ||
| Q2 25 | $6.8B | $2.2B | ||
| Q1 25 | $7.9B | $2.2B | ||
| Q4 24 | $8.2B | — | ||
| Q3 24 | $8.3B | — | ||
| Q2 24 | $10.5B | — | ||
| Q1 24 | $10.7B | — |
负债/权益比ALITTIC
| Q4 25 | 1.92× | 0.74× | ||
| Q3 25 | 1.00× | 0.83× | ||
| Q2 25 | 0.65× | 0.64× | ||
| Q1 25 | 0.48× | 0.67× | ||
| Q4 24 | 0.47× | — | ||
| Q3 24 | 0.47× | — | ||
| Q2 24 | 0.62× | — | ||
| Q1 24 | 0.62× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $124.0M | $49.7M |
| 自由现金流经营现金流 - 资本支出 | $99.0M | $37.1M |
| 自由现金流率自由现金流/营收 | 15.2% | 7.3% |
| 资本支出强度资本支出/营收 | 3.8% | 2.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $250.0M | $61.3M |
8季度趋势，按日历期对齐
经营现金流ALITTIC
| Q4 25 | $124.0M | $49.7M | ||
| Q3 25 | $77.0M | $19.0M | ||
| Q2 25 | $86.0M | $-6.5M | ||
| Q1 25 | $73.0M | $32.8M | ||
| Q4 24 | $118.0M | — | ||
| Q3 24 | $-24.0M | — | ||
| Q2 24 | $58.0M | — | ||
| Q1 24 | $100.0M | — |
自由现金流ALITTIC
| Q4 25 | $99.0M | $37.1M | ||
| Q3 25 | $49.0M | $10.3M | ||
| Q2 25 | $58.0M | $-14.5M | ||
| Q1 25 | $44.0M | $28.3M | ||
| Q4 24 | $92.0M | — | ||
| Q3 24 | $-52.0M | — | ||
| Q2 24 | $22.0M | — | ||
| Q1 24 | $69.0M | — |
自由现金流率ALITTIC
| Q4 25 | 15.2% | 7.3% | ||
| Q3 25 | 9.2% | 2.2% | ||
| Q2 25 | 11.0% | -4.6% | ||
| Q1 25 | 8.0% | 12.1% | ||
| Q4 24 | 13.5% | — | ||
| Q3 24 | -9.4% | — | ||
| Q2 24 | 4.1% | — | ||
| Q1 24 | 12.3% | — |
资本支出强度ALITTIC
| Q4 25 | 3.8% | 2.5% | ||
| Q3 25 | 5.3% | 1.8% | ||
| Q2 25 | 5.3% | 2.6% | ||
| Q1 25 | 5.3% | 1.9% | ||
| Q4 24 | 3.8% | — | ||
| Q3 24 | 5.0% | — | ||
| Q2 24 | 6.7% | — | ||
| Q1 24 | 5.5% | — |
现金转化率ALITTIC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 14.75× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 2.52× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALIT
| Recurring | $607.0M | 93% |
| Projects | $46.0M | 7% |
TIC
| Consulting Engineering Segment | $300.1M | 59% |
| Geospatial Segment | $131.3M | 26% |
| Fixed Unit Price Contracts | $54.3M | 11% |
| Other | $22.6M | 4% |
