vs

好事达(ALL)与IES Holdings, Inc.(IESC)财务数据对比。点击上方公司名可切换其他公司

好事达的季度营收约是IES Holdings, Inc.的1.1倍($922.0M vs $871.0M),好事达净利率更高(266.6% vs 10.5%,领先256.1%),IES Holdings, Inc.同比增速更快(16.2% vs 7.2%),过去两年IES Holdings, Inc.的营收复合增速更高(11.1% vs -75.8%)

好事达集团是面向美国、加拿大市场的综合性保险服务商,提供财产险、意外险及其他保险产品。旗下设好事达保险、保障服务、健康福利、到期财产责任险四大板块,主营私人乘用车险、房屋保险,亦覆盖摩托车、房车、越野车等特种车险及各类个人保险产品。

IES Holdings, Inc.前身为Integrated Electrical Services, Inc.,主营业务为集成电气及技术系统的设计与安装,同时面向数据中心、住宅、商业和工业设施等多元终端市场提供基础设施类产品及相关服务。

ALL vs IESC — 直观对比

营收规模更大
ALL
ALL
是对方的1.1倍
ALL
$922.0M
$871.0M
IESC
营收增速更快
IESC
IESC
高出9.0%
IESC
16.2%
7.2%
ALL
净利率更高
ALL
ALL
高出256.1%
ALL
266.6%
10.5%
IESC
两年增速更快
IESC
IESC
近两年复合增速
IESC
11.1%
-75.8%
ALL

损益表 — Q1 FY2026 vs Q1 FY2026

指标
ALL
ALL
IESC
IESC
营收
$922.0M
$871.0M
净利润
$2.5B
$91.8M
毛利率
25.3%
营业利润率
-1400.3%
11.2%
净利率
266.6%
10.5%
营收同比
7.2%
16.2%
净利润同比
59.1%
每股收益(稀释后)
$9.25
$4.51

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
ALL
ALL
IESC
IESC
Q1 26
$922.0M
Q4 25
$17.3B
$871.0M
Q3 25
$17.3B
$897.8M
Q2 25
$16.6B
$890.2M
Q1 25
$16.5B
$834.0M
Q4 24
$16.5B
$749.5M
Q3 24
$16.6B
$775.8M
Q2 24
$15.7B
$768.4M
净利润
ALL
ALL
IESC
IESC
Q1 26
$2.5B
Q4 25
$3.8B
$91.8M
Q3 25
$3.7B
$102.3M
Q2 25
$2.1B
$79.3M
Q1 25
$595.0M
$72.6M
Q4 24
$1.9B
$57.7M
Q3 24
$1.2B
$65.5M
Q2 24
$331.0M
$66.6M
毛利率
ALL
ALL
IESC
IESC
Q1 26
Q4 25
25.3%
Q3 25
26.0%
Q2 25
26.9%
Q1 25
25.0%
Q4 24
23.8%
Q3 24
24.0%
Q2 24
25.3%
营业利润率
ALL
ALL
IESC
IESC
Q1 26
-1400.3%
Q4 25
11.2%
Q3 25
11.6%
Q2 25
12.6%
Q1 25
11.1%
Q4 24
10.0%
Q3 24
9.7%
Q2 24
11.7%
净利率
ALL
ALL
IESC
IESC
Q1 26
266.6%
Q4 25
22.1%
10.5%
Q3 25
21.7%
11.4%
Q2 25
12.7%
8.9%
Q1 25
3.6%
8.7%
Q4 24
11.7%
7.7%
Q3 24
7.2%
8.4%
Q2 24
2.1%
8.7%
每股收益(稀释后)
ALL
ALL
IESC
IESC
Q1 26
$9.25
Q4 25
$14.24
$4.51
Q3 25
$13.95
$4.99
Q2 25
$7.76
$3.81
Q1 25
$2.11
$3.50
Q4 24
$7.07
$2.72
Q3 24
$4.33
$3.06
Q2 24
$1.13
$2.67

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
ALL
ALL
IESC
IESC
现金及短期投资手头流动性
$258.7M
总债务越低越好
股东权益账面价值
$31.6B
$961.1M
总资产
$124.0B
$1.7B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
ALL
ALL
IESC
IESC
Q1 26
Q4 25
$4.9B
$258.7M
Q3 25
$8.7B
$231.8M
Q2 25
$9.6B
$168.3M
Q1 25
$6.5B
$88.3M
Q4 24
$4.5B
$112.0M
Q3 24
$7.0B
$135.8M
Q2 24
$5.3B
$44.9M
总债务
ALL
ALL
IESC
IESC
Q1 26
Q4 25
$7.5B
Q3 25
$8.1B
Q2 25
$8.1B
Q1 25
$8.1B
Q4 24
$8.1B
Q3 24
$8.1B
Q2 24
$8.1B
股东权益
ALL
ALL
IESC
IESC
Q1 26
$31.6B
Q4 25
$30.6B
$961.1M
Q3 25
$27.5B
$884.0M
Q2 25
$24.0B
$781.4M
Q1 25
$22.1B
$705.8M
Q4 24
$21.4B
$652.4M
Q3 24
$20.9B
$611.1M
Q2 24
$18.6B
$567.5M
总资产
ALL
ALL
IESC
IESC
Q1 26
$124.0B
Q4 25
$119.8B
$1.7B
Q3 25
$120.4B
$1.6B
Q2 25
$115.9B
$1.5B
Q1 25
$115.2B
$1.4B
Q4 24
$111.6B
$1.3B
Q3 24
$113.7B
$1.2B
Q2 24
$108.4B
$1.2B
负债/权益比
ALL
ALL
IESC
IESC
Q1 26
Q4 25
0.24×
Q3 25
0.29×
Q2 25
0.34×
Q1 25
0.37×
Q4 24
0.38×
Q3 24
0.39×
Q2 24
0.43×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
ALL
ALL
IESC
IESC
经营现金流最新季度
$27.7M
自由现金流经营现金流 - 资本支出
$-18.9M
自由现金流率自由现金流/营收
-2.2%
资本支出强度资本支出/营收
5.3%
现金转化率经营现金流/净利润
0.30×
过去12个月自由现金流最近4个季度
$175.9M

8季度趋势,按日历期对齐

经营现金流
ALL
ALL
IESC
IESC
Q1 26
Q4 25
$3.0B
$27.7M
Q3 25
$3.3B
$132.0M
Q2 25
$1.9B
$92.0M
Q1 25
$2.0B
$24.8M
Q4 24
$1.7B
$37.3M
Q3 24
$3.2B
$92.8M
Q2 24
$2.4B
$82.9M
自由现金流
ALL
ALL
IESC
IESC
Q1 26
Q4 25
$2.9B
$-18.9M
Q3 25
$3.2B
$112.0M
Q2 25
$1.9B
$74.8M
Q1 25
$1.9B
$7.9M
Q4 24
$1.7B
$24.1M
Q3 24
$3.1B
$78.5M
Q2 24
$2.3B
$65.4M
自由现金流率
ALL
ALL
IESC
IESC
Q1 26
Q4 25
16.7%
-2.2%
Q3 25
18.8%
12.5%
Q2 25
11.3%
8.4%
Q1 25
11.4%
0.9%
Q4 24
10.0%
3.2%
Q3 24
18.9%
10.1%
Q2 24
14.7%
8.5%
资本支出强度
ALL
ALL
IESC
IESC
Q1 26
Q4 25
0.5%
5.3%
Q3 25
0.3%
2.2%
Q2 25
0.0%
1.9%
Q1 25
0.6%
2.0%
Q4 24
0.3%
1.8%
Q3 24
0.4%
1.8%
Q2 24
0.4%
2.3%
现金转化率
ALL
ALL
IESC
IESC
Q1 26
Q4 25
0.78×
0.30×
Q3 25
0.88×
1.29×
Q2 25
0.89×
1.16×
Q1 25
3.30×
0.34×
Q4 24
0.88×
0.65×
Q3 24
2.69×
1.42×
Q2 24
7.13×
1.24×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

ALL
ALL

暂无分部数据

IESC
IESC

Communications$351.9M40%
Single Family Electrical Contracts$137.0M16%
Custom Engineered Solutions$116.0M13%
Commercialand Industrial$94.8M11%
Single Family Contracts Plumbing HVAC$82.9M10%
Multi Familyand Other$64.2M7%
Industrial Services$24.2M3%

相关对比