vs
好事达(ALL)与Rivian Automotive, Inc.(RIVN)财务数据对比。点击上方公司名可切换其他公司
Rivian Automotive, Inc.的季度营收约是好事达的1.4倍($1.3B vs $922.0M),好事达净利率更高(266.6% vs -63.1%,领先329.7%),好事达同比增速更快(7.2% vs -25.8%),过去两年Rivian Automotive, Inc.的营收复合增速更高(3.3% vs -75.8%)
好事达集团是面向美国、加拿大市场的综合性保险服务商,提供财产险、意外险及其他保险产品。旗下设好事达保险、保障服务、健康福利、到期财产责任险四大板块,主营私人乘用车险、房屋保险,亦覆盖摩托车、房车、越野车等特种车险及各类个人保险产品。
Rivian Automotive是2009年成立的美国电动汽车制造商及汽车科技企业,主打基于自研滑板平台打造的电动SUV、皮卡及EDV电动配送货车,旗下R1T皮卡于2021年末正式开启交付,还计划于2023年底前在美国和加拿大布局专属充电网络,其平台可适配新车型也可对外授权使用。
ALL vs RIVN — 直观对比
营收规模更大
RIVN
是对方的1.4倍
$922.0M
营收增速更快
ALL
高出33.0%
-25.8%
净利率更高
ALL
高出329.7%
-63.1%
两年增速更快
RIVN
近两年复合增速
-75.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $922.0M | $1.3B |
| 净利润 | $2.5B | $-811.0M |
| 毛利率 | — | 9.3% |
| 营业利润率 | -1400.3% | -64.8% |
| 净利率 | 266.6% | -63.1% |
| 营收同比 | 7.2% | -25.8% |
| 净利润同比 | — | -9.0% |
| 每股收益(稀释后) | $9.25 | $-0.66 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ALL
RIVN
| Q1 26 | $922.0M | — | ||
| Q4 25 | $17.3B | $1.3B | ||
| Q3 25 | $17.3B | $1.6B | ||
| Q2 25 | $16.6B | $1.3B | ||
| Q1 25 | $16.5B | $1.2B | ||
| Q4 24 | $16.5B | $1.7B | ||
| Q3 24 | $16.6B | $874.0M | ||
| Q2 24 | $15.7B | $1.2B |
净利润
ALL
RIVN
| Q1 26 | $2.5B | — | ||
| Q4 25 | $3.8B | $-811.0M | ||
| Q3 25 | $3.7B | $-1.2B | ||
| Q2 25 | $2.1B | $-1.1B | ||
| Q1 25 | $595.0M | $-545.0M | ||
| Q4 24 | $1.9B | $-744.0M | ||
| Q3 24 | $1.2B | $-1.1B | ||
| Q2 24 | $331.0M | $-1.5B |
毛利率
ALL
RIVN
| Q1 26 | — | — | ||
| Q4 25 | — | 9.3% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | -15.8% | ||
| Q1 25 | — | 16.6% | ||
| Q4 24 | — | 9.8% | ||
| Q3 24 | — | -44.9% | ||
| Q2 24 | — | -38.9% |
营业利润率
ALL
RIVN
| Q1 26 | -1400.3% | — | ||
| Q4 25 | — | -64.8% | ||
| Q3 25 | — | -63.1% | ||
| Q2 25 | — | -85.5% | ||
| Q1 25 | — | -52.8% | ||
| Q4 24 | — | -38.1% | ||
| Q3 24 | — | -133.8% | ||
| Q2 24 | — | -118.7% |
净利率
ALL
RIVN
| Q1 26 | 266.6% | — | ||
| Q4 25 | 22.1% | -63.1% | ||
| Q3 25 | 21.7% | -75.3% | ||
| Q2 25 | 12.7% | -85.7% | ||
| Q1 25 | 3.6% | -44.0% | ||
| Q4 24 | 11.7% | -42.9% | ||
| Q3 24 | 7.2% | -125.9% | ||
| Q2 24 | 2.1% | -125.8% |
每股收益(稀释后)
ALL
RIVN
| Q1 26 | $9.25 | — | ||
| Q4 25 | $14.24 | $-0.66 | ||
| Q3 25 | $13.95 | $-0.96 | ||
| Q2 25 | $7.76 | $-0.97 | ||
| Q1 25 | $2.11 | $-0.48 | ||
| Q4 24 | $7.07 | $-0.67 | ||
| Q3 24 | $4.33 | $-1.08 | ||
| Q2 24 | $1.13 | $-1.46 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $6.1B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $31.6B | $4.6B |
| 总资产 | $124.0B | $14.9B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ALL
RIVN
| Q1 26 | — | — | ||
| Q4 25 | $4.9B | $6.1B | ||
| Q3 25 | $8.7B | $7.1B | ||
| Q2 25 | $9.6B | $7.5B | ||
| Q1 25 | $6.5B | $7.2B | ||
| Q4 24 | $4.5B | $7.7B | ||
| Q3 24 | $7.0B | $6.7B | ||
| Q2 24 | $5.3B | $7.9B |
总债务
ALL
RIVN
| Q1 26 | — | — | ||
| Q4 25 | $7.5B | — | ||
| Q3 25 | $8.1B | — | ||
| Q2 25 | $8.1B | — | ||
| Q1 25 | $8.1B | — | ||
| Q4 24 | $8.1B | — | ||
| Q3 24 | $8.1B | — | ||
| Q2 24 | $8.1B | $5.5B |
股东权益
ALL
RIVN
| Q1 26 | $31.6B | — | ||
| Q4 25 | $30.6B | $4.6B | ||
| Q3 25 | $27.5B | $5.1B | ||
| Q2 25 | $24.0B | $6.1B | ||
| Q1 25 | $22.1B | $6.2B | ||
| Q4 24 | $21.4B | $6.6B | ||
| Q3 24 | $20.9B | $5.9B | ||
| Q2 24 | $18.6B | $6.8B |
总资产
ALL
RIVN
| Q1 26 | $124.0B | — | ||
| Q4 25 | $119.8B | $14.9B | ||
| Q3 25 | $120.4B | $15.2B | ||
| Q2 25 | $115.9B | $15.6B | ||
| Q1 25 | $115.2B | $15.5B | ||
| Q4 24 | $111.6B | $15.4B | ||
| Q3 24 | $113.7B | $14.3B | ||
| Q2 24 | $108.4B | $15.4B |
负债/权益比
ALL
RIVN
| Q1 26 | — | — | ||
| Q4 25 | 0.24× | — | ||
| Q3 25 | 0.29× | — | ||
| Q2 25 | 0.34× | — | ||
| Q1 25 | 0.37× | — | ||
| Q4 24 | 0.38× | — | ||
| Q3 24 | 0.39× | — | ||
| Q2 24 | 0.43× | 0.81× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-681.0M |
| 自由现金流经营现金流 - 资本支出 | — | $-1.1B |
| 自由现金流率自由现金流/营收 | — | -89.0% |
| 资本支出强度资本支出/营收 | — | 36.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-2.5B |
8季度趋势,按日历期对齐
经营现金流
ALL
RIVN
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $-681.0M | ||
| Q3 25 | $3.3B | $26.0M | ||
| Q2 25 | $1.9B | $64.0M | ||
| Q1 25 | $2.0B | $-188.0M | ||
| Q4 24 | $1.7B | $1.2B | ||
| Q3 24 | $3.2B | $-876.0M | ||
| Q2 24 | $2.4B | $-754.0M |
自由现金流
ALL
RIVN
| Q1 26 | — | — | ||
| Q4 25 | $2.9B | $-1.1B | ||
| Q3 25 | $3.2B | $-421.0M | ||
| Q2 25 | $1.9B | $-398.0M | ||
| Q1 25 | $1.9B | $-526.0M | ||
| Q4 24 | $1.7B | $856.0M | ||
| Q3 24 | $3.1B | $-1.2B | ||
| Q2 24 | $2.3B | $-1.0B |
自由现金流率
ALL
RIVN
| Q1 26 | — | — | ||
| Q4 25 | 16.7% | -89.0% | ||
| Q3 25 | 18.8% | -27.0% | ||
| Q2 25 | 11.3% | -30.5% | ||
| Q1 25 | 11.4% | -42.4% | ||
| Q4 24 | 10.0% | 49.4% | ||
| Q3 24 | 18.9% | -131.9% | ||
| Q2 24 | 14.7% | -89.6% |
资本支出强度
ALL
RIVN
| Q1 26 | — | — | ||
| Q4 25 | 0.5% | 36.0% | ||
| Q3 25 | 0.3% | 28.7% | ||
| Q2 25 | 0.0% | 35.5% | ||
| Q1 25 | 0.6% | 27.3% | ||
| Q4 24 | 0.3% | 18.9% | ||
| Q3 24 | 0.4% | 31.7% | ||
| Q2 24 | 0.4% | 24.4% |
现金转化率
ALL
RIVN
| Q1 26 | — | — | ||
| Q4 25 | 0.78× | — | ||
| Q3 25 | 0.88× | — | ||
| Q2 25 | 0.89× | — | ||
| Q1 25 | 3.30× | — | ||
| Q4 24 | 0.88× | — | ||
| Q3 24 | 2.69× | — | ||
| Q2 24 | 7.13× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALL
暂无分部数据
RIVN
| Automotive Segment | $839.0M | 65% |
| Software And Services Segment | $447.0M | 35% |
| Regulatory Credits | $30.0M | 2% |