vs
安朗杰（ALLE）与Compass, Inc.（COMP）财务数据对比。点击上方公司名可切换其他公司
Compass, Inc.的季度营收约是安朗杰的1.6倍（$1.7B vs $1.0B），安朗杰净利率更高（13.4% vs -2.5%，领先15.9%），Compass, Inc.同比增速更快（23.1% vs 9.7%），过去两年Compass, Inc.的营收复合增速更高（27.0% vs 3.5%）
安朗杰是全球知名的安防产品及解决方案供应商，面向全球生产销售机械与电子类安防产品，包括闭门器、出入口控制设备、锁具、电子门禁系统、考勤与人员效能管理系统、门体系统及相关配件，服务商业、公共机构、住宅等多领域终端用户
Compass, Inc.是美国主营住宅房产经纪业务的企业，其平台旗下有约3.3万名经纪人，大多为独立合同工，运营Compass、21世纪不动产、科威国际不动产、苏富比国际地产、佳士得国际地产等多个知名房产经纪品牌。
ALLE vs COMP — 直观对比
营收规模更大
COMP
是对方的1.6倍
$1.0B
营收增速更快
COMP
高出13.4%
9.7%
净利率更高
ALLE
高出15.9%
-2.5%
两年增速更快
COMP
近两年复合增速
3.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $1.7B |
| 净利润 | $138.1M | $-42.6M |
| 毛利率 | 44.0% | — |
| 营业利润率 | 18.9% | -2.5% |
| 净利率 | 13.4% | -2.5% |
| 营收同比 | 9.7% | 23.1% |
| 净利润同比 | -6.8% | -5.2% |
| 每股收益（稀释后） | — | $-0.07 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ALLECOMP
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.0B | $1.7B | ||
| Q3 25 | $1.1B | $1.8B | ||
| Q2 25 | $1.0B | $2.1B | ||
| Q1 25 | $941.9M | $1.4B | ||
| Q4 24 | $945.6M | $1.4B | ||
| Q3 24 | $967.1M | $1.5B | ||
| Q2 24 | $965.6M | $1.7B |
净利润ALLECOMP
| Q1 26 | $138.1M | — | ||
| Q4 25 | $147.5M | $-42.6M | ||
| Q3 25 | $188.4M | $-4.6M | ||
| Q2 25 | $159.7M | $39.4M | ||
| Q1 25 | $148.2M | $-50.7M | ||
| Q4 24 | $144.1M | $-40.5M | ||
| Q3 24 | $174.2M | $-1.7M | ||
| Q2 24 | $155.4M | $20.7M |
毛利率ALLECOMP
| Q1 26 | 44.0% | — | ||
| Q4 25 | 44.5% | — | ||
| Q3 25 | 45.8% | — | ||
| Q2 25 | 45.6% | — | ||
| Q1 25 | 44.9% | — | ||
| Q4 24 | 44.1% | — | ||
| Q3 24 | 44.7% | — | ||
| Q2 24 | 44.4% | — |
营业利润率ALLECOMP
| Q1 26 | 18.9% | — | ||
| Q4 25 | 20.3% | -2.5% | ||
| Q3 25 | 21.8% | -0.4% | ||
| Q2 25 | 21.5% | 1.9% | ||
| Q1 25 | 20.9% | -4.0% | ||
| Q4 24 | 19.5% | -2.9% | ||
| Q3 24 | 22.2% | -0.2% | ||
| Q2 24 | 21.6% | 1.3% |
净利率ALLECOMP
| Q1 26 | 13.4% | — | ||
| Q4 25 | 14.3% | -2.5% | ||
| Q3 25 | 17.6% | -0.2% | ||
| Q2 25 | 15.6% | 1.9% | ||
| Q1 25 | 15.7% | -3.7% | ||
| Q4 24 | 15.2% | -2.9% | ||
| Q3 24 | 18.0% | -0.1% | ||
| Q2 24 | 16.1% | 1.2% |
每股收益（稀释后）ALLECOMP
| Q1 26 | — | — | ||
| Q4 25 | $1.70 | $-0.07 | ||
| Q3 25 | $2.18 | $-0.01 | ||
| Q2 25 | $1.85 | $0.07 | ||
| Q1 25 | $1.71 | $-0.09 | ||
| Q4 24 | $1.65 | $-0.08 | ||
| Q3 24 | $1.99 | $0.00 | ||
| Q2 24 | $1.77 | $0.04 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $308.9M | $199.0M |
| 总债务越低越好 | $2.0B | — |
| 股东权益账面价值 | $2.1B | $782.0M |
| 总资产 | $5.3B | $1.5B |
| 负债/权益比越低杠杆越低 | 0.97× | — |
8季度趋势，按日历期对齐
现金及短期投资ALLECOMP
| Q1 26 | $308.9M | — | ||
| Q4 25 | $356.2M | $199.0M | ||
| Q3 25 | $302.7M | $170.3M | ||
| Q2 25 | $656.8M | $177.3M | ||
| Q1 25 | $494.5M | $127.0M | ||
| Q4 24 | $503.8M | $223.8M | ||
| Q3 24 | $878.9M | $211.2M | ||
| Q2 24 | $747.5M | $185.8M |
总债务ALLECOMP
| Q1 26 | $2.0B | — | ||
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.4B | — |
股东权益ALLECOMP
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.1B | $782.0M | ||
| Q3 25 | $1.9B | $773.3M | ||
| Q2 25 | $1.8B | $719.9M | ||
| Q1 25 | $1.6B | $635.0M | ||
| Q4 24 | $1.5B | $409.4M | ||
| Q3 24 | $1.6B | $428.0M | ||
| Q2 24 | $1.4B | $398.4M |
总资产ALLECOMP
| Q1 26 | $5.3B | — | ||
| Q4 25 | $5.2B | $1.5B | ||
| Q3 25 | $5.2B | $1.6B | ||
| Q2 25 | $4.9B | $1.6B | ||
| Q1 25 | $4.6B | $1.5B | ||
| Q4 24 | $4.5B | $1.2B | ||
| Q3 24 | $5.0B | $1.2B | ||
| Q2 24 | $4.8B | $1.2B |
负债/权益比ALLECOMP
| Q1 26 | 0.97× | — | ||
| Q4 25 | 0.96× | — | ||
| Q3 25 | 1.07× | — | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 1.24× | — | ||
| Q4 24 | 1.33× | — | ||
| Q3 24 | 1.53× | — | ||
| Q2 24 | 1.69× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $101.3M | $45.3M |
| 自由现金流经营现金流 - 资本支出 | — | $42.2M |
| 自由现金流率自由现金流/营收 | — | 2.5% |
| 资本支出强度资本支出/营收 | 2.0% | 0.2% |
| 现金转化率经营现金流/净利润 | 0.73× | — |
| 过去12个月自由现金流最近4个季度 | — | $203.3M |
8季度趋势，按日历期对齐
经营现金流ALLECOMP
| Q1 26 | $101.3M | — | ||
| Q4 25 | $240.1M | $45.3M | ||
| Q3 25 | $229.5M | $75.5M | ||
| Q2 25 | $209.7M | $72.8M | ||
| Q1 25 | $104.5M | $23.1M | ||
| Q4 24 | $219.0M | $30.5M | ||
| Q3 24 | $231.9M | $37.4M | ||
| Q2 24 | $173.0M | $45.0M |
自由现金流ALLECOMP
| Q1 26 | — | — | ||
| Q4 25 | $200.5M | $42.2M | ||
| Q3 25 | $209.8M | $73.6M | ||
| Q2 25 | $192.0M | $68.0M | ||
| Q1 25 | $83.4M | $19.5M | ||
| Q4 24 | $194.9M | $26.7M | ||
| Q3 24 | $212.0M | $32.8M | ||
| Q2 24 | $152.1M | $40.4M |
自由现金流率ALLECOMP
| Q1 26 | — | — | ||
| Q4 25 | 19.4% | 2.5% | ||
| Q3 25 | 19.6% | 4.0% | ||
| Q2 25 | 18.8% | 3.3% | ||
| Q1 25 | 8.9% | 1.4% | ||
| Q4 24 | 20.6% | 1.9% | ||
| Q3 24 | 21.9% | 2.2% | ||
| Q2 24 | 15.8% | 2.4% |
资本支出强度ALLECOMP
| Q1 26 | 2.0% | — | ||
| Q4 25 | 3.8% | 0.2% | ||
| Q3 25 | 1.8% | 0.1% | ||
| Q2 25 | 1.7% | 0.2% | ||
| Q1 25 | 2.2% | 0.3% | ||
| Q4 24 | 2.5% | 0.3% | ||
| Q3 24 | 2.1% | 0.3% | ||
| Q2 24 | 2.2% | 0.3% |
现金转化率ALLECOMP
| Q1 26 | 0.73× | — | ||
| Q4 25 | 1.63× | — | ||
| Q3 25 | 1.22× | — | ||
| Q2 25 | 1.31× | 1.85× | ||
| Q1 25 | 0.71× | — | ||
| Q4 24 | 1.52× | — | ||
| Q3 24 | 1.33× | — | ||
| Q2 24 | 1.11× | 2.17× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALLE
| Allegion Americas | $809.9M | 78% |
| Allegion International | $223.7M | 22% |
COMP
暂无分部数据
