vs
安朗杰（ALLE）与唐纳森（DCI）财务数据对比。点击上方公司名可切换其他公司
安朗杰的季度营收约是唐纳森的1.1倍（$1.0B vs $935.4M）。安朗杰净利率更高（14.3% vs 12.2%，领先2.1%）。安朗杰同比增速更快（9.3% vs 3.9%）。安朗杰自由现金流更多（$200.5M vs $111.2M）。过去两年安朗杰的营收复合增速更高（7.5% vs 3.3%）
安朗杰是全球知名的安防产品及解决方案供应商，面向全球生产销售机械与电子类安防产品，包括闭门器、出入口控制设备、锁具、电子门禁系统、考勤与人员效能管理系统、门体系统及相关配件，服务商业、公共机构、住宅等多领域终端用户
唐纳森是全球知名的过滤解决方案提供商，主要生产销售适配工商业、航空航天、化工、新能源（风电）、食品饮料、医药等多领域的过滤产品，其位于明尼苏达州明尼阿波利斯的研发部门也参与多项军事应用相关的国防项目。
ALLE vs DCI — 直观对比
营收规模更大
ALLE
是对方的1.1倍
$935.4M
营收增速更快
ALLE
高出5.3%
3.9%
净利率更高
ALLE
高出2.1%
12.2%
自由现金流更多
ALLE
多$89.3M
$111.2M
两年增速更快
ALLE
近两年复合增速
3.3%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $935.4M |
| 净利润 | $147.5M | $113.9M |
| 毛利率 | 44.5% | 35.2% |
| 营业利润率 | 20.3% | 16.0% |
| 净利率 | 14.3% | 12.2% |
| 营收同比 | 9.3% | 3.9% |
| 净利润同比 | 2.4% | 15.1% |
| 每股收益（稀释后） | $1.70 | $0.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ALLEDCI
| Q4 25 | $1.0B | $935.4M | ||
| Q3 25 | $1.1B | $980.7M | ||
| Q2 25 | $1.0B | $940.1M | ||
| Q1 25 | $941.9M | $870.0M | ||
| Q4 24 | $945.6M | $900.1M | ||
| Q3 24 | $967.1M | $935.4M | ||
| Q2 24 | $965.6M | $927.9M | ||
| Q1 24 | $893.9M | $876.7M |
净利润ALLEDCI
| Q4 25 | $147.5M | $113.9M | ||
| Q3 25 | $188.4M | $114.3M | ||
| Q2 25 | $159.7M | $57.8M | ||
| Q1 25 | $148.2M | $95.9M | ||
| Q4 24 | $144.1M | $99.0M | ||
| Q3 24 | $174.2M | $109.7M | ||
| Q2 24 | $155.4M | $113.5M | ||
| Q1 24 | $123.8M | $98.7M |
毛利率ALLEDCI
| Q4 25 | 44.5% | 35.2% | ||
| Q3 25 | 45.8% | 34.5% | ||
| Q2 25 | 45.6% | 34.2% | ||
| Q1 25 | 44.9% | 35.2% | ||
| Q4 24 | 44.1% | 35.5% | ||
| Q3 24 | 44.7% | 35.8% | ||
| Q2 24 | 44.4% | 35.6% | ||
| Q1 24 | 43.8% | 35.2% |
营业利润率ALLEDCI
| Q4 25 | 20.3% | 16.0% | ||
| Q3 25 | 21.8% | 15.5% | ||
| Q2 25 | 21.5% | 9.3% | ||
| Q1 25 | 20.9% | 14.4% | ||
| Q4 24 | 19.5% | 14.5% | ||
| Q3 24 | 22.2% | 15.6% | ||
| Q2 24 | 21.6% | 15.5% | ||
| Q1 24 | 19.3% | 14.8% |
净利率ALLEDCI
| Q4 25 | 14.3% | 12.2% | ||
| Q3 25 | 17.6% | 11.7% | ||
| Q2 25 | 15.6% | 6.1% | ||
| Q1 25 | 15.7% | 11.0% | ||
| Q4 24 | 15.2% | 11.0% | ||
| Q3 24 | 18.0% | 11.7% | ||
| Q2 24 | 16.1% | 12.2% | ||
| Q1 24 | 13.8% | 11.3% |
每股收益（稀释后）ALLEDCI
| Q4 25 | $1.70 | $0.97 | ||
| Q3 25 | $2.18 | $0.97 | ||
| Q2 25 | $1.85 | $0.48 | ||
| Q1 25 | $1.71 | $0.79 | ||
| Q4 24 | $1.65 | $0.81 | ||
| Q3 24 | $1.99 | $0.90 | ||
| Q2 24 | $1.77 | $0.92 | ||
| Q1 24 | $1.41 | $0.81 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $356.2M | $210.7M |
| 总债务越低越好 | $2.0B | $671.5M |
| 股东权益账面价值 | $2.1B | $1.5B |
| 总资产 | $5.2B | $3.0B |
| 负债/权益比越低杠杆越低 | 0.96× | 0.44× |
8季度趋势，按日历期对齐
现金及短期投资ALLEDCI
| Q4 25 | $356.2M | $210.7M | ||
| Q3 25 | $302.7M | $180.4M | ||
| Q2 25 | $656.8M | $178.5M | ||
| Q1 25 | $494.5M | $189.1M | ||
| Q4 24 | $503.8M | $221.2M | ||
| Q3 24 | $878.9M | $232.7M | ||
| Q2 24 | $747.5M | $223.7M | ||
| Q1 24 | $391.8M | $193.8M |
总债务ALLEDCI
| Q4 25 | $2.0B | $671.5M | ||
| Q3 25 | $2.1B | $630.4M | ||
| Q2 25 | $2.1B | $638.8M | ||
| Q1 25 | $2.0B | $514.7M | ||
| Q4 24 | $2.0B | $538.6M | ||
| Q3 24 | $2.4B | $483.4M | ||
| Q2 24 | $2.4B | $481.8M | ||
| Q1 24 | $2.0B | $352.0M |
股东权益ALLEDCI
| Q4 25 | $2.1B | $1.5B | ||
| Q3 25 | $1.9B | $1.5B | ||
| Q2 25 | $1.8B | $1.5B | ||
| Q1 25 | $1.6B | $1.5B | ||
| Q4 24 | $1.5B | $1.5B | ||
| Q3 24 | $1.6B | $1.5B | ||
| Q2 24 | $1.4B | $1.5B | ||
| Q1 24 | $1.4B | $1.4B |
总资产ALLEDCI
| Q4 25 | $5.2B | $3.0B | ||
| Q3 25 | $5.2B | $3.0B | ||
| Q2 25 | $4.9B | $3.0B | ||
| Q1 25 | $4.6B | $3.0B | ||
| Q4 24 | $4.5B | $3.0B | ||
| Q3 24 | $5.0B | $2.9B | ||
| Q2 24 | $4.8B | $2.9B | ||
| Q1 24 | $4.3B | $2.8B |
负债/权益比ALLEDCI
| Q4 25 | 0.96× | 0.44× | ||
| Q3 25 | 1.07× | 0.43× | ||
| Q2 25 | 1.16× | 0.44× | ||
| Q1 25 | 1.24× | 0.33× | ||
| Q4 24 | 1.33× | 0.35× | ||
| Q3 24 | 1.53× | 0.32× | ||
| Q2 24 | 1.69× | 0.32× | ||
| Q1 24 | 1.49× | 0.26× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $240.1M | $125.4M |
| 自由现金流经营现金流 - 资本支出 | $200.5M | $111.2M |
| 自由现金流率自由现金流/营收 | 19.4% | 11.9% |
| 资本支出强度资本支出/营收 | 3.8% | 1.5% |
| 现金转化率经营现金流/净利润 | 1.63× | 1.10× |
| 过去12个月自由现金流最近4个季度 | $685.7M | $403.2M |
8季度趋势，按日历期对齐
经营现金流ALLEDCI
| Q4 25 | $240.1M | $125.4M | ||
| Q3 25 | $229.5M | $167.8M | ||
| Q2 25 | $209.7M | $87.7M | ||
| Q1 25 | $104.5M | $90.4M | ||
| Q4 24 | $219.0M | $72.9M | ||
| Q3 24 | $231.9M | $126.0M | ||
| Q2 24 | $173.0M | $141.5M | ||
| Q1 24 | $51.1M | $87.0M |
自由现金流ALLEDCI
| Q4 25 | $200.5M | $111.2M | ||
| Q3 25 | $209.8M | $147.5M | ||
| Q2 25 | $192.0M | $73.0M | ||
| Q1 25 | $83.4M | $71.5M | ||
| Q4 24 | $194.9M | $47.9M | ||
| Q3 24 | $212.0M | $106.2M | ||
| Q2 24 | $152.1M | $120.2M | ||
| Q1 24 | $23.9M | $65.7M |
自由现金流率ALLEDCI
| Q4 25 | 19.4% | 11.9% | ||
| Q3 25 | 19.6% | 15.0% | ||
| Q2 25 | 18.8% | 7.8% | ||
| Q1 25 | 8.9% | 8.2% | ||
| Q4 24 | 20.6% | 5.3% | ||
| Q3 24 | 21.9% | 11.4% | ||
| Q2 24 | 15.8% | 13.0% | ||
| Q1 24 | 2.7% | 7.5% |
资本支出强度ALLEDCI
| Q4 25 | 3.8% | 1.5% | ||
| Q3 25 | 1.8% | 2.1% | ||
| Q2 25 | 1.7% | 1.6% | ||
| Q1 25 | 2.2% | 2.2% | ||
| Q4 24 | 2.5% | 2.8% | ||
| Q3 24 | 2.1% | 2.1% | ||
| Q2 24 | 2.2% | 2.3% | ||
| Q1 24 | 3.0% | 2.4% |
现金转化率ALLEDCI
| Q4 25 | 1.63× | 1.10× | ||
| Q3 25 | 1.22× | 1.47× | ||
| Q2 25 | 1.31× | 1.52× | ||
| Q1 25 | 0.71× | 0.94× | ||
| Q4 24 | 1.52× | 0.74× | ||
| Q3 24 | 1.33× | 1.15× | ||
| Q2 24 | 1.11× | 1.25× | ||
| Q1 24 | 0.41× | 0.88× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALLE
| Products | $750.2M | 73% |
| Allegion International | $237.7M | 23% |
| Services | $45.2M | 4% |
DCI
| Aftermarket Products | $447.1M | 48% |
| Industrial Filtration Solutions Products | $222.6M | 24% |
| Off Road Products | $86.5M | 9% |
| Life Sciences Segment | $80.0M | 9% |
| Other | $39.1M | 4% |
| Aerospace And Defense Products | $37.1M | 4% |
| On Road Products | $23.0M | 2% |
