vs
安朗杰（ALLE）与富兰克林柯维（FC）财务数据对比。点击上方公司名可切换其他公司
安朗杰的季度营收约是富兰克林柯维的16.1倍（$1.0B vs $64.0M）。安朗杰净利率更高（14.3% vs -5.1%，领先19.4%）。安朗杰同比增速更快（9.3% vs -7.3%）。安朗杰自由现金流更多（$200.5M vs $-1.6M）。过去两年安朗杰的营收复合增速更高（7.5% vs 2.2%）
安朗杰是全球知名的安防产品及解决方案供应商，面向全球生产销售机械与电子类安防产品，包括闭门器、出入口控制设备、锁具、电子门禁系统、考勤与人员效能管理系统、门体系统及相关配件，服务商业、公共机构、住宅等多领域终端用户
富兰克林柯维总部位于美国犹他州盐湖城，是一家专业培训指导企业，面向各类组织与个人提供领导力提升、个人效能成长与业务执行领域的培训及评估服务。公司由富兰克林奎斯特与柯维领导力中心于1997年合并成立，最为人熟知的产品包括富兰克林柯维规划系统等。
ALLE vs FC — 直观对比
营收规模更大
ALLE
是对方的16.1倍
$64.0M
营收增速更快
ALLE
高出16.6%
-7.3%
净利率更高
ALLE
高出19.4%
-5.1%
自由现金流更多
ALLE
多$202.1M
$-1.6M
两年增速更快
ALLE
近两年复合增速
2.2%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $1.0B | $64.0M |
| 净利润 | $147.5M | $-3.3M |
| 毛利率 | 44.5% | 75.5% |
| 营业利润率 | 20.3% | -5.7% |
| 净利率 | 14.3% | -5.1% |
| 营收同比 | 9.3% | -7.3% |
| 净利润同比 | 2.4% | -378.5% |
| 每股收益（稀释后） | $1.70 | $-0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收ALLEFC
| Q4 25 | $1.0B | $64.0M | ||
| Q3 25 | $1.1B | $71.2M | ||
| Q2 25 | $1.0B | $67.1M | ||
| Q1 25 | $941.9M | $59.6M | ||
| Q4 24 | $945.6M | $69.1M | ||
| Q3 24 | $967.1M | $84.1M | ||
| Q2 24 | $965.6M | $73.4M | ||
| Q1 24 | $893.9M | $61.3M |
净利润ALLEFC
| Q4 25 | $147.5M | $-3.3M | ||
| Q3 25 | $188.4M | $4.4M | ||
| Q2 25 | $159.7M | $-1.4M | ||
| Q1 25 | $148.2M | $-1.1M | ||
| Q4 24 | $144.1M | $1.2M | ||
| Q3 24 | $174.2M | $12.0M | ||
| Q2 24 | $155.4M | $5.7M | ||
| Q1 24 | $123.8M | $874.0K |
毛利率ALLEFC
| Q4 25 | 44.5% | 75.5% | ||
| Q3 25 | 45.8% | 75.5% | ||
| Q2 25 | 45.6% | 76.5% | ||
| Q1 25 | 44.9% | 76.7% | ||
| Q4 24 | 44.1% | 76.3% | ||
| Q3 24 | 44.7% | 78.1% | ||
| Q2 24 | 44.4% | 76.6% | ||
| Q1 24 | 43.8% | 76.4% |
营业利润率ALLEFC
| Q4 25 | 20.3% | -5.7% | ||
| Q3 25 | 21.8% | 11.1% | ||
| Q2 25 | 21.5% | -3.3% | ||
| Q1 25 | 20.9% | -2.4% | ||
| Q4 24 | 19.5% | 2.1% | ||
| Q3 24 | 22.2% | 21.3% | ||
| Q2 24 | 21.6% | 11.4% | ||
| Q1 24 | 19.3% | 2.4% |
净利率ALLEFC
| Q4 25 | 14.3% | -5.1% | ||
| Q3 25 | 17.6% | 6.1% | ||
| Q2 25 | 15.6% | -2.1% | ||
| Q1 25 | 15.7% | -1.8% | ||
| Q4 24 | 15.2% | 1.7% | ||
| Q3 24 | 18.0% | 14.2% | ||
| Q2 24 | 16.1% | 7.8% | ||
| Q1 24 | 13.8% | 1.4% |
每股收益（稀释后）ALLEFC
| Q4 25 | $1.70 | $-0.27 | ||
| Q3 25 | $2.18 | $0.34 | ||
| Q2 25 | $1.85 | $-0.11 | ||
| Q1 25 | $1.71 | $-0.08 | ||
| Q4 24 | $1.65 | $0.09 | ||
| Q3 24 | $1.99 | $0.89 | ||
| Q2 24 | $1.77 | $0.43 | ||
| Q1 24 | $1.41 | $0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $356.2M | $17.5M |
| 总债务越低越好 | $2.0B | — |
| 股东权益账面价值 | $2.1B | $54.0M |
| 总资产 | $5.2B | $221.3M |
| 负债/权益比越低杠杆越低 | 0.96× | — |
8季度趋势，按日历期对齐
现金及短期投资ALLEFC
| Q4 25 | $356.2M | $17.5M | ||
| Q3 25 | $302.7M | $31.7M | ||
| Q2 25 | $656.8M | $33.7M | ||
| Q1 25 | $494.5M | $40.4M | ||
| Q4 24 | $503.8M | $53.3M | ||
| Q3 24 | $878.9M | $48.7M | ||
| Q2 24 | $747.5M | $36.6M | ||
| Q1 24 | $391.8M | $40.9M |
总债务ALLEFC
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.4B | — | ||
| Q1 24 | $2.0B | — |
股东权益ALLEFC
| Q4 25 | $2.1B | $54.0M | ||
| Q3 25 | $1.9B | $66.9M | ||
| Q2 25 | $1.8B | $65.6M | ||
| Q1 25 | $1.6B | $72.5M | ||
| Q4 24 | $1.5B | $80.6M | ||
| Q3 24 | $1.6B | $83.1M | ||
| Q2 24 | $1.4B | $72.2M | ||
| Q1 24 | $1.4B | $70.8M |
总资产ALLEFC
| Q4 25 | $5.2B | $221.3M | ||
| Q3 25 | $5.2B | $242.9M | ||
| Q2 25 | $4.9B | $218.3M | ||
| Q1 25 | $4.6B | $221.3M | ||
| Q4 24 | $4.5B | $239.9M | ||
| Q3 24 | $5.0B | $261.5M | ||
| Q2 24 | $4.8B | $221.0M | ||
| Q1 24 | $4.3B | $221.9M |
负债/权益比ALLEFC
| Q4 25 | 0.96× | — | ||
| Q3 25 | 1.07× | — | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 1.24× | — | ||
| Q4 24 | 1.33× | — | ||
| Q3 24 | 1.53× | — | ||
| Q2 24 | 1.69× | — | ||
| Q1 24 | 1.49× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $240.1M | $98.0K |
| 自由现金流经营现金流 - 资本支出 | $200.5M | $-1.6M |
| 自由现金流率自由现金流/营收 | 19.4% | -2.5% |
| 资本支出强度资本支出/营收 | 3.8% | 2.7% |
| 现金转化率经营现金流/净利润 | 1.63× | — |
| 过去12个月自由现金流最近4个季度 | $685.7M | $5.9M |
8季度趋势，按日历期对齐
经营现金流ALLEFC
| Q4 25 | $240.1M | $98.0K | ||
| Q3 25 | $229.5M | $9.9M | ||
| Q2 25 | $209.7M | $6.3M | ||
| Q1 25 | $104.5M | $-1.4M | ||
| Q4 24 | $219.0M | $14.1M | ||
| Q3 24 | $231.9M | $21.9M | ||
| Q2 24 | $173.0M | $8.2M | ||
| Q1 24 | $51.1M | $12.8M |
自由现金流ALLEFC
| Q4 25 | $200.5M | $-1.6M | ||
| Q3 25 | $209.8M | $5.7M | ||
| Q2 25 | $192.0M | $4.5M | ||
| Q1 25 | $83.4M | $-2.6M | ||
| Q4 24 | $194.9M | $13.1M | ||
| Q3 24 | $212.0M | $20.8M | ||
| Q2 24 | $152.1M | $7.3M | ||
| Q1 24 | $23.9M | $12.1M |
自由现金流率ALLEFC
| Q4 25 | 19.4% | -2.5% | ||
| Q3 25 | 19.6% | 8.0% | ||
| Q2 25 | 18.8% | 6.7% | ||
| Q1 25 | 8.9% | -4.4% | ||
| Q4 24 | 20.6% | 19.0% | ||
| Q3 24 | 21.9% | 24.7% | ||
| Q2 24 | 15.8% | 9.9% | ||
| Q1 24 | 2.7% | 19.8% |
资本支出强度ALLEFC
| Q4 25 | 3.8% | 2.7% | ||
| Q3 25 | 1.8% | 5.9% | ||
| Q2 25 | 1.7% | 2.7% | ||
| Q1 25 | 2.2% | 2.1% | ||
| Q4 24 | 2.5% | 1.4% | ||
| Q3 24 | 2.1% | 1.3% | ||
| Q2 24 | 2.2% | 1.2% | ||
| Q1 24 | 3.0% | 1.0% |
现金转化率ALLEFC
| Q4 25 | 1.63× | — | ||
| Q3 25 | 1.22× | 2.27× | ||
| Q2 25 | 1.31× | — | ||
| Q1 25 | 0.71× | — | ||
| Q4 24 | 1.52× | 11.98× | ||
| Q3 24 | 1.33× | 1.83× | ||
| Q2 24 | 1.11× | 1.43× | ||
| Q1 24 | 0.41× | 14.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALLE
| Products | $750.2M | 73% |
| Allegion International | $237.7M | 23% |
| Services | $45.2M | 4% |
FC
暂无分部数据
