vs
安朗杰(ALLE)与第一太阳能(FSLR)财务数据对比。点击上方公司名可切换其他公司
第一太阳能的季度营收约是安朗杰的1.6倍($1.7B vs $1.0B),第一太阳能净利率更高(31.0% vs 13.4%,领先17.6%),第一太阳能同比增速更快(11.1% vs 9.7%),过去两年第一太阳能的营收复合增速更高(45.6% vs 3.5%)
安朗杰是全球知名的安防产品及解决方案供应商,面向全球生产销售机械与电子类安防产品,包括闭门器、出入口控制设备、锁具、电子门禁系统、考勤与人员效能管理系统、门体系统及相关配件,服务商业、公共机构、住宅等多领域终端用户
第一太阳能是美国上市光伏面板制造商,1990年成立时名为Solar Cells, Inc.,1999年被True North Partners收购后改为现名。公司采用碲化镉(CdTe)半导体技术生产刚性薄膜光伏面板,旗下所有生产基地均提供退役面板回收服务。
ALLE vs FSLR — 直观对比
营收规模更大
FSLR
是对方的1.6倍
$1.0B
营收增速更快
FSLR
高出1.4%
9.7%
净利率更高
FSLR
高出17.6%
13.4%
两年增速更快
FSLR
近两年复合增速
3.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $1.7B |
| 净利润 | $138.1M | $520.9M |
| 毛利率 | 44.0% | 39.5% |
| 营业利润率 | 18.9% | 32.6% |
| 净利率 | 13.4% | 31.0% |
| 营收同比 | 9.7% | 11.1% |
| 净利润同比 | -6.8% | 32.5% |
| 每股收益(稀释后) | — | $4.84 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ALLE
FSLR
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.0B | $1.7B | ||
| Q3 25 | $1.1B | $1.6B | ||
| Q2 25 | $1.0B | $1.1B | ||
| Q1 25 | $941.9M | $844.6M | ||
| Q4 24 | $945.6M | $1.5B | ||
| Q3 24 | $967.1M | $887.7M | ||
| Q2 24 | $965.6M | $1.0B |
净利润
ALLE
FSLR
| Q1 26 | $138.1M | — | ||
| Q4 25 | $147.5M | $520.9M | ||
| Q3 25 | $188.4M | $455.9M | ||
| Q2 25 | $159.7M | $341.9M | ||
| Q1 25 | $148.2M | $209.5M | ||
| Q4 24 | $144.1M | $393.1M | ||
| Q3 24 | $174.2M | $313.0M | ||
| Q2 24 | $155.4M | $349.4M |
毛利率
ALLE
FSLR
| Q1 26 | 44.0% | — | ||
| Q4 25 | 44.5% | 39.5% | ||
| Q3 25 | 45.8% | 38.3% | ||
| Q2 25 | 45.6% | 45.6% | ||
| Q1 25 | 44.9% | 40.8% | ||
| Q4 24 | 44.1% | 37.5% | ||
| Q3 24 | 44.7% | 50.2% | ||
| Q2 24 | 44.4% | 49.4% |
营业利润率
ALLE
FSLR
| Q1 26 | 18.9% | — | ||
| Q4 25 | 20.3% | 32.6% | ||
| Q3 25 | 21.8% | 29.2% | ||
| Q2 25 | 21.5% | 33.0% | ||
| Q1 25 | 20.9% | 26.2% | ||
| Q4 24 | 19.5% | 30.2% | ||
| Q3 24 | 22.2% | 36.3% | ||
| Q2 24 | 21.6% | 36.9% |
净利率
ALLE
FSLR
| Q1 26 | 13.4% | — | ||
| Q4 25 | 14.3% | 31.0% | ||
| Q3 25 | 17.6% | 28.6% | ||
| Q2 25 | 15.6% | 31.2% | ||
| Q1 25 | 15.7% | 24.8% | ||
| Q4 24 | 15.2% | 26.0% | ||
| Q3 24 | 18.0% | 35.3% | ||
| Q2 24 | 16.1% | 34.6% |
每股收益(稀释后)
ALLE
FSLR
| Q1 26 | — | — | ||
| Q4 25 | $1.70 | $4.84 | ||
| Q3 25 | $2.18 | $4.24 | ||
| Q2 25 | $1.85 | $3.18 | ||
| Q1 25 | $1.71 | $1.95 | ||
| Q4 24 | $1.65 | $3.66 | ||
| Q3 24 | $1.99 | $2.91 | ||
| Q2 24 | $1.77 | $3.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $308.9M | $2.8B |
| 总债务越低越好 | $2.0B | — |
| 股东权益账面价值 | $2.1B | $9.5B |
| 总资产 | $5.3B | $13.3B |
| 负债/权益比越低杠杆越低 | 0.97× | — |
8季度趋势,按日历期对齐
现金及短期投资
ALLE
FSLR
| Q1 26 | $308.9M | — | ||
| Q4 25 | $356.2M | $2.8B | ||
| Q3 25 | $302.7M | $2.0B | ||
| Q2 25 | $656.8M | $1.1B | ||
| Q1 25 | $494.5M | $837.6M | ||
| Q4 24 | $503.8M | $1.6B | ||
| Q3 24 | $878.9M | $1.0B | ||
| Q2 24 | $747.5M | $1.7B |
总债务
ALLE
FSLR
| Q1 26 | $2.0B | — | ||
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.4B | — |
股东权益
ALLE
FSLR
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.1B | $9.5B | ||
| Q3 25 | $1.9B | $9.0B | ||
| Q2 25 | $1.8B | $8.5B | ||
| Q1 25 | $1.6B | $8.2B | ||
| Q4 24 | $1.5B | $8.0B | ||
| Q3 24 | $1.6B | $7.6B | ||
| Q2 24 | $1.4B | $7.3B |
总资产
ALLE
FSLR
| Q1 26 | $5.3B | — | ||
| Q4 25 | $5.2B | $13.3B | ||
| Q3 25 | $5.2B | $13.5B | ||
| Q2 25 | $4.9B | $12.9B | ||
| Q1 25 | $4.6B | $12.1B | ||
| Q4 24 | $4.5B | $12.1B | ||
| Q3 24 | $5.0B | $11.4B | ||
| Q2 24 | $4.8B | $11.0B |
负债/权益比
ALLE
FSLR
| Q1 26 | 0.97× | — | ||
| Q4 25 | 0.96× | — | ||
| Q3 25 | 1.07× | — | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 1.24× | — | ||
| Q4 24 | 1.33× | — | ||
| Q3 24 | 1.53× | — | ||
| Q2 24 | 1.69× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $101.3M | $1.2B |
| 自由现金流经营现金流 - 资本支出 | — | $1.1B |
| 自由现金流率自由现金流/营收 | — | 63.6% |
| 资本支出强度资本支出/营收 | 2.0% | 10.2% |
| 现金转化率经营现金流/净利润 | 0.73× | 2.38× |
| 过去12个月自由现金流最近4个季度 | — | $1.2B |
8季度趋势,按日历期对齐
经营现金流
ALLE
FSLR
| Q1 26 | $101.3M | — | ||
| Q4 25 | $240.1M | $1.2B | ||
| Q3 25 | $229.5M | $1.3B | ||
| Q2 25 | $209.7M | $149.6M | ||
| Q1 25 | $104.5M | $-608.0M | ||
| Q4 24 | $219.0M | $811.0M | ||
| Q3 24 | $231.9M | $-53.7M | ||
| Q2 24 | $173.0M | $193.0M |
自由现金流
ALLE
FSLR
| Q1 26 | — | — | ||
| Q4 25 | $200.5M | $1.1B | ||
| Q3 25 | $209.8M | $1.1B | ||
| Q2 25 | $192.0M | $-138.6M | ||
| Q1 25 | $83.4M | $-813.9M | ||
| Q4 24 | $194.9M | $497.5M | ||
| Q3 24 | $212.0M | $-487.7M | ||
| Q2 24 | $152.1M | $-172.1M |
自由现金流率
ALLE
FSLR
| Q1 26 | — | — | ||
| Q4 25 | 19.4% | 63.6% | ||
| Q3 25 | 19.6% | 67.1% | ||
| Q2 25 | 18.8% | -12.6% | ||
| Q1 25 | 8.9% | -96.4% | ||
| Q4 24 | 20.6% | 32.9% | ||
| Q3 24 | 21.9% | -54.9% | ||
| Q2 24 | 15.8% | -17.0% |
资本支出强度
ALLE
FSLR
| Q1 26 | 2.0% | — | ||
| Q4 25 | 3.8% | 10.2% | ||
| Q3 25 | 1.8% | 12.8% | ||
| Q2 25 | 1.7% | 26.3% | ||
| Q1 25 | 2.2% | 24.4% | ||
| Q4 24 | 2.5% | 20.7% | ||
| Q3 24 | 2.1% | 48.9% | ||
| Q2 24 | 2.2% | 36.1% |
现金转化率
ALLE
FSLR
| Q1 26 | 0.73× | — | ||
| Q4 25 | 1.63× | 2.38× | ||
| Q3 25 | 1.22× | 2.79× | ||
| Q2 25 | 1.31× | 0.44× | ||
| Q1 25 | 0.71× | -2.90× | ||
| Q4 24 | 1.52× | 2.06× | ||
| Q3 24 | 1.33× | -0.17× | ||
| Q2 24 | 1.11× | 0.55× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALLE
| Allegion Americas | $809.9M | 78% |
| Allegion International | $223.7M | 22% |
FSLR
暂无分部数据