vs
安朗杰(ALLE)与Jet.AI Inc.(JTAI)财务数据对比。点击上方公司名可切换其他公司
安朗杰的季度营收约是Jet.AI Inc.的585.0倍($1.0B vs $1.8M)。Jet.AI Inc.净利率更高(685.7% vs 14.3%,领先671.4%)。安朗杰同比增速更快(9.3% vs -44.3%)。过去两年安朗杰的营收复合增速更高(7.5% vs -32.3%)
安朗杰是全球知名的安防产品及解决方案供应商,面向全球生产销售机械与电子类安防产品,包括闭门器、出入口控制设备、锁具、电子门禁系统、考勤与人员效能管理系统、门体系统及相关配件,服务商业、公共机构、住宅等多领域终端用户
Jet.AI Inc.是一家聚焦公务与私人航空领域的科技企业,开发涵盖航班规划、动态定价、包机预订、机队优化的AI工具,服务私人飞机运营商、包机服务商及商务出行客户,核心业务主要覆盖北美市场。
ALLE vs JTAI — 直观对比
营收规模更大
ALLE
是对方的585.0倍
$1.8M
营收增速更快
ALLE
高出53.6%
-44.3%
净利率更高
JTAI
高出671.4%
14.3%
两年增速更快
ALLE
近两年复合增速
-32.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $1.8M |
| 净利润 | $147.5M | $12.1M |
| 毛利率 | 44.5% | 12.1% |
| 营业利润率 | 20.3% | -134.9% |
| 净利率 | 14.3% | 685.7% |
| 营收同比 | 9.3% | -44.3% |
| 净利润同比 | 2.4% | 456.0% |
| 每股收益(稀释后) | $1.70 | $3.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ALLE
JTAI
| Q4 25 | $1.0B | $1.8M | ||
| Q3 25 | $1.1B | $1.7M | ||
| Q2 25 | $1.0B | $2.2M | ||
| Q1 25 | $941.9M | $3.5M | ||
| Q4 24 | $945.6M | $3.2M | ||
| Q3 24 | $967.1M | $3.9M | ||
| Q2 24 | $965.6M | $3.1M | ||
| Q1 24 | $893.9M | $3.8M |
净利润
ALLE
JTAI
| Q4 25 | $147.5M | $12.1M | ||
| Q3 25 | $188.4M | $-2.0M | ||
| Q2 25 | $159.7M | $-2.4M | ||
| Q1 25 | $148.2M | $-3.2M | ||
| Q4 24 | $144.1M | $-3.4M | ||
| Q3 24 | $174.2M | $-2.9M | ||
| Q2 24 | $155.4M | $-3.2M | ||
| Q1 24 | $123.8M | $-3.2M |
毛利率
ALLE
JTAI
| Q4 25 | 44.5% | 12.1% | ||
| Q3 25 | 45.8% | -16.9% | ||
| Q2 25 | 45.6% | -5.0% | ||
| Q1 25 | 44.9% | -3.3% | ||
| Q4 24 | 44.1% | -12.9% | ||
| Q3 24 | 44.7% | -0.4% | ||
| Q2 24 | 44.4% | -13.5% | ||
| Q1 24 | 43.8% | -3.2% |
营业利润率
ALLE
JTAI
| Q4 25 | 20.3% | -134.9% | ||
| Q3 25 | 21.8% | -119.0% | ||
| Q2 25 | 21.5% | -111.4% | ||
| Q1 25 | 20.9% | -91.3% | ||
| Q4 24 | 19.5% | -104.5% | ||
| Q3 24 | 22.2% | -73.6% | ||
| Q2 24 | 21.6% | -104.4% | ||
| Q1 24 | 19.3% | -81.8% |
净利率
ALLE
JTAI
| Q4 25 | 14.3% | 685.7% | ||
| Q3 25 | 17.6% | -114.9% | ||
| Q2 25 | 15.6% | -107.1% | ||
| Q1 25 | 15.7% | -91.2% | ||
| Q4 24 | 15.2% | -107.2% | ||
| Q3 24 | 18.0% | -73.6% | ||
| Q2 24 | 16.1% | -104.4% | ||
| Q1 24 | 13.8% | -83.9% |
每股收益(稀释后)
ALLE
JTAI
| Q4 25 | $1.70 | $3.69 | ||
| Q3 25 | $2.18 | $-0.59 | ||
| Q2 25 | $1.85 | $-0.92 | ||
| Q1 25 | $1.71 | $-1.85 | ||
| Q4 24 | $1.65 | $116.63 | ||
| Q3 24 | $1.99 | $-43.82 | ||
| Q2 24 | $1.77 | $-56.66 | ||
| Q1 24 | $1.41 | $-64.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $356.2M | $1.8M |
| 总债务越低越好 | $2.0B | — |
| 股东权益账面价值 | $2.1B | $22.0M |
| 总资产 | $5.2B | $25.7M |
| 负债/权益比越低杠杆越低 | 0.96× | — |
8季度趋势,按日历期对齐
现金及短期投资
ALLE
JTAI
| Q4 25 | $356.2M | $1.8M | ||
| Q3 25 | $302.7M | $3.5M | ||
| Q2 25 | $656.8M | $8.3M | ||
| Q1 25 | $494.5M | $12.2M | ||
| Q4 24 | $503.8M | $5.9M | ||
| Q3 24 | $878.9M | $311.9K | ||
| Q2 24 | $747.5M | $528.1K | ||
| Q1 24 | $391.8M | $595.6K |
总债务
ALLE
JTAI
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.4B | — | ||
| Q1 24 | $2.0B | — |
股东权益
ALLE
JTAI
| Q4 25 | $2.1B | $22.0M | ||
| Q3 25 | $1.9B | $9.2M | ||
| Q2 25 | $1.8B | $11.3M | ||
| Q1 25 | $1.6B | $13.6M | ||
| Q4 24 | $1.5B | $6.5M | ||
| Q3 24 | $1.6B | $-5.0M | ||
| Q2 24 | $1.4B | $-4.2M | ||
| Q1 24 | $1.4B | $-2.8M |
总资产
ALLE
JTAI
| Q4 25 | $5.2B | $25.7M | ||
| Q3 25 | $5.2B | $12.9M | ||
| Q2 25 | $4.9B | $14.5M | ||
| Q1 25 | $4.6B | $18.5M | ||
| Q4 24 | $4.5B | $10.8M | ||
| Q3 24 | $5.0B | $3.4M | ||
| Q2 24 | $4.8B | $4.2M | ||
| Q1 24 | $4.3B | $5.6M |
负债/权益比
ALLE
JTAI
| Q4 25 | 0.96× | — | ||
| Q3 25 | 1.07× | — | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 1.24× | — | ||
| Q4 24 | 1.33× | — | ||
| Q3 24 | 1.53× | — | ||
| Q2 24 | 1.69× | — | ||
| Q1 24 | 1.49× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $240.1M | $692.1K |
| 自由现金流经营现金流 - 资本支出 | $200.5M | — |
| 自由现金流率自由现金流/营收 | 19.4% | — |
| 资本支出强度资本支出/营收 | 3.8% | — |
| 现金转化率经营现金流/净利润 | 1.63× | 0.06× |
| 过去12个月自由现金流最近4个季度 | $685.7M | — |
8季度趋势,按日历期对齐
经营现金流
ALLE
JTAI
| Q4 25 | $240.1M | $692.1K | ||
| Q3 25 | $229.5M | $-3.9M | ||
| Q2 25 | $209.7M | $-2.8M | ||
| Q1 25 | $104.5M | $-2.2M | ||
| Q4 24 | $219.0M | $-3.4M | ||
| Q3 24 | $231.9M | $-135.1K | ||
| Q2 24 | $173.0M | $-2.2M | ||
| Q1 24 | $51.1M | $-2.5M |
自由现金流
ALLE
JTAI
| Q4 25 | $200.5M | — | ||
| Q3 25 | $209.8M | — | ||
| Q2 25 | $192.0M | — | ||
| Q1 25 | $83.4M | — | ||
| Q4 24 | $194.9M | — | ||
| Q3 24 | $212.0M | — | ||
| Q2 24 | $152.1M | — | ||
| Q1 24 | $23.9M | — |
自由现金流率
ALLE
JTAI
| Q4 25 | 19.4% | — | ||
| Q3 25 | 19.6% | — | ||
| Q2 25 | 18.8% | — | ||
| Q1 25 | 8.9% | — | ||
| Q4 24 | 20.6% | — | ||
| Q3 24 | 21.9% | — | ||
| Q2 24 | 15.8% | — | ||
| Q1 24 | 2.7% | — |
资本支出强度
ALLE
JTAI
| Q4 25 | 3.8% | — | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | 2.5% | — | ||
| Q3 24 | 2.1% | — | ||
| Q2 24 | 2.2% | — | ||
| Q1 24 | 3.0% | — |
现金转化率
ALLE
JTAI
| Q4 25 | 1.63× | 0.06× | ||
| Q3 25 | 1.22× | — | ||
| Q2 25 | 1.31× | — | ||
| Q1 25 | 0.71× | — | ||
| Q4 24 | 1.52× | — | ||
| Q3 24 | 1.33× | — | ||
| Q2 24 | 1.11× | — | ||
| Q1 24 | 0.41× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALLE
| Products | $750.2M | 73% |
| Allegion International | $237.7M | 23% |
| Services | $45.2M | 4% |
JTAI
暂无分部数据