vs
安朗杰(ALLE)与NATIONAL RESEARCH CORP(NRC)财务数据对比。点击上方公司名可切换其他公司
安朗杰的季度营收约是NATIONAL RESEARCH CORP的29.4倍($1.0B vs $35.2M)。安朗杰净利率更高(14.3% vs 5.1%,领先9.2%)。安朗杰同比增速更快(9.3% vs -4.6%)。安朗杰自由现金流更多($200.5M vs $6.1M)。过去两年安朗杰的营收复合增速更高(7.5% vs -0.2%)
安朗杰是全球知名的安防产品及解决方案供应商,面向全球生产销售机械与电子类安防产品,包括闭门器、出入口控制设备、锁具、电子门禁系统、考勤与人员效能管理系统、门体系统及相关配件,服务商业、公共机构、住宅等多领域终端用户
NRC Health(原国家研究公司)是一家美国医疗健康企业,1981年成立,总部位于内布拉斯加州林肯市。公司主要在美加两国提供医疗健康相关产品及订阅式解决方案,深耕区域医疗健康服务领域。
ALLE vs NRC — 直观对比
营收规模更大
ALLE
是对方的29.4倍
$35.2M
营收增速更快
ALLE
高出13.9%
-4.6%
净利率更高
ALLE
高出9.2%
5.1%
自由现金流更多
ALLE
多$194.4M
$6.1M
两年增速更快
ALLE
近两年复合增速
-0.2%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $35.2M |
| 净利润 | $147.5M | $1.8M |
| 毛利率 | 44.5% | — |
| 营业利润率 | 20.3% | 13.3% |
| 净利率 | 14.3% | 5.1% |
| 营收同比 | 9.3% | -4.6% |
| 净利润同比 | 2.4% | -72.6% |
| 每股收益(稀释后) | $1.70 | $49.58 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ALLE
NRC
| Q4 25 | $1.0B | $35.2M | ||
| Q3 25 | $1.1B | $34.6M | ||
| Q2 25 | $1.0B | $34.0M | ||
| Q1 25 | $941.9M | $33.6M | ||
| Q4 24 | $945.6M | $36.9M | ||
| Q3 24 | $967.1M | $35.8M | ||
| Q2 24 | $965.6M | $35.0M | ||
| Q1 24 | $893.9M | $35.3M |
净利润
ALLE
NRC
| Q4 25 | $147.5M | $1.8M | ||
| Q3 25 | $188.4M | $4.1M | ||
| Q2 25 | $159.7M | $-106.0K | ||
| Q1 25 | $148.2M | $5.8M | ||
| Q4 24 | $144.1M | $6.6M | ||
| Q3 24 | $174.2M | $5.7M | ||
| Q2 24 | $155.4M | $6.2M | ||
| Q1 24 | $123.8M | $6.4M |
毛利率
ALLE
NRC
| Q4 25 | 44.5% | — | ||
| Q3 25 | 45.8% | — | ||
| Q2 25 | 45.6% | — | ||
| Q1 25 | 44.9% | — | ||
| Q4 24 | 44.1% | — | ||
| Q3 24 | 44.7% | — | ||
| Q2 24 | 44.4% | — | ||
| Q1 24 | 43.8% | — |
营业利润率
ALLE
NRC
| Q4 25 | 20.3% | 13.3% | ||
| Q3 25 | 21.8% | 22.4% | ||
| Q2 25 | 21.5% | 4.7% | ||
| Q1 25 | 20.9% | 25.6% | ||
| Q4 24 | 19.5% | 26.0% | ||
| Q3 24 | 22.2% | 22.3% | ||
| Q2 24 | 21.6% | 25.3% | ||
| Q1 24 | 19.3% | 24.8% |
净利率
ALLE
NRC
| Q4 25 | 14.3% | 5.1% | ||
| Q3 25 | 17.6% | 11.9% | ||
| Q2 25 | 15.6% | -0.3% | ||
| Q1 25 | 15.7% | 17.2% | ||
| Q4 24 | 15.2% | 17.8% | ||
| Q3 24 | 18.0% | 15.9% | ||
| Q2 24 | 16.1% | 17.6% | ||
| Q1 24 | 13.8% | 18.0% |
每股收益(稀释后)
ALLE
NRC
| Q4 25 | $1.70 | $49.58 | ||
| Q3 25 | $2.18 | $0.18 | ||
| Q2 25 | $1.85 | $-0.01 | ||
| Q1 25 | $1.71 | $0.25 | ||
| Q4 24 | $1.65 | $0.27 | ||
| Q3 24 | $1.99 | $0.24 | ||
| Q2 24 | $1.77 | $0.26 | ||
| Q1 24 | $1.41 | $0.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $356.2M | $4.1M |
| 总债务越低越好 | $2.0B | — |
| 股东权益账面价值 | $2.1B | $14.0M |
| 总资产 | $5.2B | $134.9M |
| 负债/权益比越低杠杆越低 | 0.96× | — |
8季度趋势,按日历期对齐
现金及短期投资
ALLE
NRC
| Q4 25 | $356.2M | $4.1M | ||
| Q3 25 | $302.7M | $2.2M | ||
| Q2 25 | $656.8M | $5.3M | ||
| Q1 25 | $494.5M | $2.5M | ||
| Q4 24 | $503.8M | $4.2M | ||
| Q3 24 | $878.9M | $3.5M | ||
| Q2 24 | $747.5M | $485.0K | ||
| Q1 24 | $391.8M | $1.7M |
总债务
ALLE
NRC
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.4B | $48.7M | ||
| Q2 24 | $2.4B | $33.3M | ||
| Q1 24 | $2.0B | $35.2M |
股东权益
ALLE
NRC
| Q4 25 | $2.1B | $14.0M | ||
| Q3 25 | $1.9B | $14.3M | ||
| Q2 25 | $1.8B | $21.3M | ||
| Q1 25 | $1.6B | $29.7M | ||
| Q4 24 | $1.5B | $31.3M | ||
| Q3 24 | $1.6B | $34.6M | ||
| Q2 24 | $1.4B | $40.2M | ||
| Q1 24 | $1.4B | $36.9M |
总资产
ALLE
NRC
| Q4 25 | $5.2B | $134.9M | ||
| Q3 25 | $5.2B | $135.7M | ||
| Q2 25 | $4.9B | $141.4M | ||
| Q1 25 | $4.6B | $135.2M | ||
| Q4 24 | $4.5B | $132.5M | ||
| Q3 24 | $5.0B | $131.8M | ||
| Q2 24 | $4.8B | $119.1M | ||
| Q1 24 | $4.3B | $120.9M |
负债/权益比
ALLE
NRC
| Q4 25 | 0.96× | — | ||
| Q3 25 | 1.07× | — | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 1.24× | — | ||
| Q4 24 | 1.33× | — | ||
| Q3 24 | 1.53× | 1.41× | ||
| Q2 24 | 1.69× | 0.83× | ||
| Q1 24 | 1.49× | 0.95× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $240.1M | $7.2M |
| 自由现金流经营现金流 - 资本支出 | $200.5M | $6.1M |
| 自由现金流率自由现金流/营收 | 19.4% | 17.2% |
| 资本支出强度资本支出/营收 | 3.8% | 3.2% |
| 现金转化率经营现金流/净利润 | 1.63× | 3.99× |
| 过去12个月自由现金流最近4个季度 | $685.7M | $15.7M |
8季度趋势,按日历期对齐
经营现金流
ALLE
NRC
| Q4 25 | $240.1M | $7.2M | ||
| Q3 25 | $229.5M | $13.8M | ||
| Q2 25 | $209.7M | $-1.1M | ||
| Q1 25 | $104.5M | $6.6M | ||
| Q4 24 | $219.0M | $6.4M | ||
| Q3 24 | $231.9M | $9.4M | ||
| Q2 24 | $173.0M | $6.8M | ||
| Q1 24 | $51.1M | $12.0M |
自由现金流
ALLE
NRC
| Q4 25 | $200.5M | $6.1M | ||
| Q3 25 | $209.8M | $10.2M | ||
| Q2 25 | $192.0M | $-4.1M | ||
| Q1 25 | $83.4M | $3.7M | ||
| Q4 24 | $194.9M | $1.9M | ||
| Q3 24 | $212.0M | $7.8M | ||
| Q2 24 | $152.1M | $1.5M | ||
| Q1 24 | $23.9M | $7.9M |
自由现金流率
ALLE
NRC
| Q4 25 | 19.4% | 17.2% | ||
| Q3 25 | 19.6% | 29.4% | ||
| Q2 25 | 18.8% | -12.2% | ||
| Q1 25 | 8.9% | 10.9% | ||
| Q4 24 | 20.6% | 5.2% | ||
| Q3 24 | 21.9% | 21.8% | ||
| Q2 24 | 15.8% | 4.3% | ||
| Q1 24 | 2.7% | 22.4% |
资本支出强度
ALLE
NRC
| Q4 25 | 3.8% | 3.2% | ||
| Q3 25 | 1.8% | 10.4% | ||
| Q2 25 | 1.7% | 8.8% | ||
| Q1 25 | 2.2% | 8.9% | ||
| Q4 24 | 2.5% | 12.0% | ||
| Q3 24 | 2.1% | 4.5% | ||
| Q2 24 | 2.2% | 15.0% | ||
| Q1 24 | 3.0% | 11.7% |
现金转化率
ALLE
NRC
| Q4 25 | 1.63× | 3.99× | ||
| Q3 25 | 1.22× | 3.34× | ||
| Q2 25 | 1.31× | — | ||
| Q1 25 | 0.71× | 1.15× | ||
| Q4 24 | 1.52× | 0.97× | ||
| Q3 24 | 1.33× | 1.66× | ||
| Q2 24 | 1.11× | 1.10× | ||
| Q1 24 | 0.41× | 1.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALLE
| Products | $750.2M | 73% |
| Allegion International | $237.7M | 23% |
| Services | $45.2M | 4% |
NRC
暂无分部数据