vs
安朗杰(ALLE)与POWER SOLUTIONS INTERNATIONAL, INC.(PSIX)财务数据对比。点击上方公司名可切换其他公司
安朗杰的季度营收约是POWER SOLUTIONS INTERNATIONAL, INC.的5.4倍($1.0B vs $191.2M)。安朗杰净利率更高(14.3% vs 8.4%,领先5.9%)。POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快(32.5% vs 9.3%)。安朗杰自由现金流更多($200.5M vs $-7.6M)。过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高(41.7% vs 7.5%)
安朗杰是全球知名的安防产品及解决方案供应商,面向全球生产销售机械与电子类安防产品,包括闭门器、出入口控制设备、锁具、电子门禁系统、考勤与人员效能管理系统、门体系统及相关配件,服务商业、公共机构、住宅等多领域终端用户
阿达尼能源解决方案有限公司(前身为阿达尼输电有限公司)是一家电力输配企业,总部位于艾哈迈达巴德。截至2025年4月,公司累计输电网络总长26696回路公里,是印度规模最大的民营输电企业之一。
ALLE vs PSIX — 直观对比
营收规模更大
ALLE
是对方的5.4倍
$191.2M
营收增速更快
PSIX
高出23.3%
9.3%
净利率更高
ALLE
高出5.9%
8.4%
自由现金流更多
ALLE
多$208.1M
$-7.6M
两年增速更快
PSIX
近两年复合增速
7.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $191.2M |
| 净利润 | $147.5M | $16.1M |
| 毛利率 | 44.5% | 21.9% |
| 营业利润率 | 20.3% | 12.7% |
| 净利率 | 14.3% | 8.4% |
| 营收同比 | 9.3% | 32.5% |
| 净利润同比 | 2.4% | -31.0% |
| 每股收益(稀释后) | $1.70 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ALLE
PSIX
| Q4 25 | $1.0B | $191.2M | ||
| Q3 25 | $1.1B | $203.8M | ||
| Q2 25 | $1.0B | $191.9M | ||
| Q1 25 | $941.9M | $135.4M | ||
| Q4 24 | $945.6M | $144.3M | ||
| Q3 24 | $967.1M | $125.8M | ||
| Q2 24 | $965.6M | $110.6M | ||
| Q1 24 | $893.9M | $95.2M |
净利润
ALLE
PSIX
| Q4 25 | $147.5M | $16.1M | ||
| Q3 25 | $188.4M | $27.6M | ||
| Q2 25 | $159.7M | $51.2M | ||
| Q1 25 | $148.2M | $19.1M | ||
| Q4 24 | $144.1M | $23.3M | ||
| Q3 24 | $174.2M | $17.3M | ||
| Q2 24 | $155.4M | $21.5M | ||
| Q1 24 | $123.8M | $7.1M |
毛利率
ALLE
PSIX
| Q4 25 | 44.5% | 21.9% | ||
| Q3 25 | 45.8% | 23.9% | ||
| Q2 25 | 45.6% | 28.2% | ||
| Q1 25 | 44.9% | 29.7% | ||
| Q4 24 | 44.1% | 29.9% | ||
| Q3 24 | 44.7% | 28.9% | ||
| Q2 24 | 44.4% | 31.8% | ||
| Q1 24 | 43.8% | 27.0% |
营业利润率
ALLE
PSIX
| Q4 25 | 20.3% | 12.7% | ||
| Q3 25 | 21.8% | 13.9% | ||
| Q2 25 | 21.5% | 16.9% | ||
| Q1 25 | 20.9% | 18.2% | ||
| Q4 24 | 19.5% | 17.5% | ||
| Q3 24 | 22.2% | 16.3% | ||
| Q2 24 | 21.6% | 22.9% | ||
| Q1 24 | 19.3% | 11.2% |
净利率
ALLE
PSIX
| Q4 25 | 14.3% | 8.4% | ||
| Q3 25 | 17.6% | 13.5% | ||
| Q2 25 | 15.6% | 26.7% | ||
| Q1 25 | 15.7% | 14.1% | ||
| Q4 24 | 15.2% | 16.1% | ||
| Q3 24 | 18.0% | 13.8% | ||
| Q2 24 | 16.1% | 19.5% | ||
| Q1 24 | 13.8% | 7.5% |
每股收益(稀释后)
ALLE
PSIX
| Q4 25 | $1.70 | $0.69 | ||
| Q3 25 | $2.18 | $1.20 | ||
| Q2 25 | $1.85 | $2.22 | ||
| Q1 25 | $1.71 | $0.83 | ||
| Q4 24 | $1.65 | $1.01 | ||
| Q3 24 | $1.99 | $0.75 | ||
| Q2 24 | $1.77 | $0.94 | ||
| Q1 24 | $1.41 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $356.2M | $41.3M |
| 总债务越低越好 | $2.0B | $96.6M |
| 股东权益账面价值 | $2.1B | $178.6M |
| 总资产 | $5.2B | $424.7M |
| 负债/权益比越低杠杆越低 | 0.96× | 0.54× |
8季度趋势,按日历期对齐
现金及短期投资
ALLE
PSIX
| Q4 25 | $356.2M | $41.3M | ||
| Q3 25 | $302.7M | $49.0M | ||
| Q2 25 | $656.8M | $49.5M | ||
| Q1 25 | $494.5M | $50.0M | ||
| Q4 24 | $503.8M | $55.3M | ||
| Q3 24 | $878.9M | $40.5M | ||
| Q2 24 | $747.5M | $28.8M | ||
| Q1 24 | $391.8M | $33.1M |
总债务
ALLE
PSIX
| Q4 25 | $2.0B | $96.6M | ||
| Q3 25 | $2.1B | $96.7M | ||
| Q2 25 | $2.1B | $1.8M | ||
| Q1 25 | $2.0B | $1.0M | ||
| Q4 24 | $2.0B | $184.0K | ||
| Q3 24 | $2.4B | $238.0K | ||
| Q2 24 | $2.4B | $292.0K | ||
| Q1 24 | $2.0B | $345.0K |
股东权益
ALLE
PSIX
| Q4 25 | $2.1B | $178.6M | ||
| Q3 25 | $1.9B | $162.5M | ||
| Q2 25 | $1.8B | $135.7M | ||
| Q1 25 | $1.6B | $84.3M | ||
| Q4 24 | $1.5B | $65.3M | ||
| Q3 24 | $1.6B | $42.1M | ||
| Q2 24 | $1.4B | $24.8M | ||
| Q1 24 | $1.4B | $3.2M |
总资产
ALLE
PSIX
| Q4 25 | $5.2B | $424.7M | ||
| Q3 25 | $5.2B | $458.9M | ||
| Q2 25 | $4.9B | $437.7M | ||
| Q1 25 | $4.6B | $372.7M | ||
| Q4 24 | $4.5B | $328.2M | ||
| Q3 24 | $5.0B | $339.1M | ||
| Q2 24 | $4.8B | $307.6M | ||
| Q1 24 | $4.3B | $286.8M |
负债/权益比
ALLE
PSIX
| Q4 25 | 0.96× | 0.54× | ||
| Q3 25 | 1.07× | 0.60× | ||
| Q2 25 | 1.16× | 0.01× | ||
| Q1 25 | 1.24× | 0.01× | ||
| Q4 24 | 1.33× | 0.00× | ||
| Q3 24 | 1.53× | 0.01× | ||
| Q2 24 | 1.69× | 0.01× | ||
| Q1 24 | 1.49× | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $240.1M | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | $200.5M | $-7.6M |
| 自由现金流率自由现金流/营收 | 19.4% | -4.0% |
| 资本支出强度资本支出/营收 | 3.8% | 1.6% |
| 现金转化率经营现金流/净利润 | 1.63× | -0.29× |
| 过去12个月自由现金流最近4个季度 | $685.7M | $14.1M |
8季度趋势,按日历期对齐
经营现金流
ALLE
PSIX
| Q4 25 | $240.1M | $-4.6M | ||
| Q3 25 | $229.5M | $3.3M | ||
| Q2 25 | $209.7M | $16.7M | ||
| Q1 25 | $104.5M | $8.8M | ||
| Q4 24 | $219.0M | $32.7M | ||
| Q3 24 | $231.9M | $12.6M | ||
| Q2 24 | $173.0M | $1.5M | ||
| Q1 24 | $51.1M | $15.6M |
自由现金流
ALLE
PSIX
| Q4 25 | $200.5M | $-7.6M | ||
| Q3 25 | $209.8M | $1.7M | ||
| Q2 25 | $192.0M | $14.6M | ||
| Q1 25 | $83.4M | $5.4M | ||
| Q4 24 | $194.9M | $30.0M | ||
| Q3 24 | $212.0M | $12.1M | ||
| Q2 24 | $152.1M | $822.0K | ||
| Q1 24 | $23.9M | $14.8M |
自由现金流率
ALLE
PSIX
| Q4 25 | 19.4% | -4.0% | ||
| Q3 25 | 19.6% | 0.8% | ||
| Q2 25 | 18.8% | 7.6% | ||
| Q1 25 | 8.9% | 4.0% | ||
| Q4 24 | 20.6% | 20.8% | ||
| Q3 24 | 21.9% | 9.7% | ||
| Q2 24 | 15.8% | 0.7% | ||
| Q1 24 | 2.7% | 15.6% |
资本支出强度
ALLE
PSIX
| Q4 25 | 3.8% | 1.6% | ||
| Q3 25 | 1.8% | 0.8% | ||
| Q2 25 | 1.7% | 1.1% | ||
| Q1 25 | 2.2% | 2.5% | ||
| Q4 24 | 2.5% | 1.8% | ||
| Q3 24 | 2.1% | 0.3% | ||
| Q2 24 | 2.2% | 0.6% | ||
| Q1 24 | 3.0% | 0.9% |
现金转化率
ALLE
PSIX
| Q4 25 | 1.63× | -0.29× | ||
| Q3 25 | 1.22× | 0.12× | ||
| Q2 25 | 1.31× | 0.33× | ||
| Q1 25 | 0.71× | 0.46× | ||
| Q4 24 | 1.52× | 1.40× | ||
| Q3 24 | 1.33× | 0.73× | ||
| Q2 24 | 1.11× | 0.07× | ||
| Q1 24 | 0.41× | 2.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALLE
| Products | $750.2M | 73% |
| Allegion International | $237.7M | 23% |
| Services | $45.2M | 4% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |