vs
安朗杰(ALLE)与NUSCALE POWER Corp(SMR)财务数据对比。点击上方公司名可切换其他公司
安朗杰的季度营收约是NUSCALE POWER Corp的571.5倍($1.0B vs $1.8M)。安朗杰净利率更高(14.3% vs -2811.3%,领先2825.6%)。安朗杰同比增速更快(9.3% vs -94.7%)。过去两年NUSCALE POWER Corp的营收复合增速更高(14.5% vs 7.5%)
安朗杰是全球知名的安防产品及解决方案供应商,面向全球生产销售机械与电子类安防产品,包括闭门器、出入口控制设备、锁具、电子门禁系统、考勤与人员效能管理系统、门体系统及相关配件,服务商业、公共机构、住宅等多领域终端用户
NuScale Power是美国上市企业,总部位于俄勒冈州蒂加德,专注于小型模块化反应堆(SMR)的设计与商业化推广。旗下采用50兆瓦级模块的VOYGR核电站是2022年首个获得美国核管理委员会认证的SMR产品,后续推出的77兆瓦级VOYGR-4、VOYGR-6设计也于2025年5月正式获批。
ALLE vs SMR — 直观对比
营收规模更大
ALLE
是对方的571.5倍
$1.8M
营收增速更快
ALLE
高出104.0%
-94.7%
净利率更高
ALLE
高出2825.6%
-2811.3%
两年增速更快
SMR
近两年复合增速
7.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.0B | $1.8M |
| 净利润 | $147.5M | $-50.8M |
| 毛利率 | 44.5% | -3.4% |
| 营业利润率 | 20.3% | -4022.2% |
| 净利率 | 14.3% | -2811.3% |
| 营收同比 | 9.3% | -94.7% |
| 净利润同比 | 2.4% | 32.2% |
| 每股收益(稀释后) | $1.70 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ALLE
SMR
| Q4 25 | $1.0B | $1.8M | ||
| Q3 25 | $1.1B | $8.2M | ||
| Q2 25 | $1.0B | $8.1M | ||
| Q1 25 | $941.9M | $13.4M | ||
| Q4 24 | $945.6M | $34.2M | ||
| Q3 24 | $967.1M | $475.0K | ||
| Q2 24 | $965.6M | $967.0K | ||
| Q1 24 | $893.9M | $1.4M |
净利润
ALLE
SMR
| Q4 25 | $147.5M | $-50.8M | ||
| Q3 25 | $188.4M | $-273.3M | ||
| Q2 25 | $159.7M | $-17.6M | ||
| Q1 25 | $148.2M | $-14.0M | ||
| Q4 24 | $144.1M | $-75.0M | ||
| Q3 24 | $174.2M | $-17.5M | ||
| Q2 24 | $155.4M | $-27.6M | ||
| Q1 24 | $123.8M | $-16.6M |
毛利率
ALLE
SMR
| Q4 25 | 44.5% | -3.4% | ||
| Q3 25 | 45.8% | 32.9% | ||
| Q2 25 | 45.6% | 22.1% | ||
| Q1 25 | 44.9% | 52.4% | ||
| Q4 24 | 44.1% | 91.1% | ||
| Q3 24 | 44.7% | 37.9% | ||
| Q2 24 | 44.4% | 12.1% | ||
| Q1 24 | 43.8% | 46.7% |
营业利润率
ALLE
SMR
| Q4 25 | 20.3% | -4022.2% | ||
| Q3 25 | 21.8% | -6532.9% | ||
| Q2 25 | 21.5% | -534.9% | ||
| Q1 25 | 20.9% | -264.1% | ||
| Q4 24 | 19.5% | -34.6% | ||
| Q3 24 | 22.2% | -8635.6% | ||
| Q2 24 | 21.6% | -4330.7% | ||
| Q1 24 | 19.3% | -3188.8% |
净利率
ALLE
SMR
| Q4 25 | 14.3% | -2811.3% | ||
| Q3 25 | 17.6% | -3316.2% | ||
| Q2 25 | 15.6% | -219.0% | ||
| Q1 25 | 15.7% | -104.7% | ||
| Q4 24 | 15.2% | -219.1% | ||
| Q3 24 | 18.0% | -3675.6% | ||
| Q2 24 | 16.1% | -2855.9% | ||
| Q1 24 | 13.8% | -1201.7% |
每股收益(稀释后)
ALLE
SMR
| Q4 25 | $1.70 | $-0.08 | ||
| Q3 25 | $2.18 | $-1.85 | ||
| Q2 25 | $1.85 | $-0.13 | ||
| Q1 25 | $1.71 | $-0.11 | ||
| Q4 24 | $1.65 | $-0.77 | ||
| Q3 24 | $1.99 | $-0.18 | ||
| Q2 24 | $1.77 | $-0.31 | ||
| Q1 24 | $1.41 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $356.2M | $1.3B |
| 总债务越低越好 | $2.0B | — |
| 股东权益账面价值 | $2.1B | $1.2B |
| 总资产 | $5.2B | $1.4B |
| 负债/权益比越低杠杆越低 | 0.96× | — |
8季度趋势,按日历期对齐
现金及短期投资
ALLE
SMR
| Q4 25 | $356.2M | $1.3B | ||
| Q3 25 | $302.7M | $691.8M | ||
| Q2 25 | $656.8M | $420.7M | ||
| Q1 25 | $494.5M | $521.4M | ||
| Q4 24 | $503.8M | $441.6M | ||
| Q3 24 | $878.9M | $156.6M | ||
| Q2 24 | $747.5M | $130.9M | ||
| Q1 24 | $391.8M | $132.0M |
总债务
ALLE
SMR
| Q4 25 | $2.0B | — | ||
| Q3 25 | $2.1B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.0B | — | ||
| Q4 24 | $2.0B | — | ||
| Q3 24 | $2.4B | — | ||
| Q2 24 | $2.4B | — | ||
| Q1 24 | $2.0B | — |
股东权益
ALLE
SMR
| Q4 25 | $2.1B | $1.2B | ||
| Q3 25 | $1.9B | $828.7M | ||
| Q2 25 | $1.8B | $692.9M | ||
| Q1 25 | $1.6B | $704.0M | ||
| Q4 24 | $1.5B | $618.7M | ||
| Q3 24 | $1.6B | $160.1M | ||
| Q2 24 | $1.4B | $136.3M | ||
| Q1 24 | $1.4B | $125.1M |
总资产
ALLE
SMR
| Q4 25 | $5.2B | $1.4B | ||
| Q3 25 | $5.2B | $883.1M | ||
| Q2 25 | $4.9B | $606.5M | ||
| Q1 25 | $4.6B | $618.1M | ||
| Q4 24 | $4.5B | $544.7M | ||
| Q3 24 | $5.0B | $253.3M | ||
| Q2 24 | $4.8B | $229.2M | ||
| Q1 24 | $4.3B | $229.8M |
负债/权益比
ALLE
SMR
| Q4 25 | 0.96× | — | ||
| Q3 25 | 1.07× | — | ||
| Q2 25 | 1.16× | — | ||
| Q1 25 | 1.24× | — | ||
| Q4 24 | 1.33× | — | ||
| Q3 24 | 1.53× | — | ||
| Q2 24 | 1.69× | — | ||
| Q1 24 | 1.49× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $240.1M | $-203.7M |
| 自由现金流经营现金流 - 资本支出 | $200.5M | — |
| 自由现金流率自由现金流/营收 | 19.4% | — |
| 资本支出强度资本支出/营收 | 3.8% | — |
| 现金转化率经营现金流/净利润 | 1.63× | — |
| 过去12个月自由现金流最近4个季度 | $685.7M | — |
8季度趋势,按日历期对齐
经营现金流
ALLE
SMR
| Q4 25 | $240.1M | $-203.7M | ||
| Q3 25 | $229.5M | $-199.8M | ||
| Q2 25 | $209.7M | $-33.3M | ||
| Q1 25 | $104.5M | $-22.8M | ||
| Q4 24 | $219.0M | $-26.4M | ||
| Q3 24 | $231.9M | $-12.7M | ||
| Q2 24 | $173.0M | $-36.0M | ||
| Q1 24 | $51.1M | $-33.5M |
自由现金流
ALLE
SMR
| Q4 25 | $200.5M | — | ||
| Q3 25 | $209.8M | $-199.9M | ||
| Q2 25 | $192.0M | — | ||
| Q1 25 | $83.4M | $-22.9M | ||
| Q4 24 | $194.9M | $-26.5M | ||
| Q3 24 | $212.0M | — | ||
| Q2 24 | $152.1M | — | ||
| Q1 24 | $23.9M | — |
自由现金流率
ALLE
SMR
| Q4 25 | 19.4% | — | ||
| Q3 25 | 19.6% | -2425.1% | ||
| Q2 25 | 18.8% | — | ||
| Q1 25 | 8.9% | -170.9% | ||
| Q4 24 | 20.6% | -77.3% | ||
| Q3 24 | 21.9% | — | ||
| Q2 24 | 15.8% | — | ||
| Q1 24 | 2.7% | — |
资本支出强度
ALLE
SMR
| Q4 25 | 3.8% | — | ||
| Q3 25 | 1.8% | 0.9% | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 2.2% | 0.5% | ||
| Q4 24 | 2.5% | 0.1% | ||
| Q3 24 | 2.1% | 0.0% | ||
| Q2 24 | 2.2% | 0.0% | ||
| Q1 24 | 3.0% | 0.0% |
现金转化率
ALLE
SMR
| Q4 25 | 1.63× | — | ||
| Q3 25 | 1.22× | — | ||
| Q2 25 | 1.31× | — | ||
| Q1 25 | 0.71× | — | ||
| Q4 24 | 1.52× | — | ||
| Q3 24 | 1.33× | — | ||
| Q2 24 | 1.11× | — | ||
| Q1 24 | 0.41× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALLE
| Products | $750.2M | 73% |
| Allegion International | $237.7M | 23% |
| Services | $45.2M | 4% |
SMR
暂无分部数据