vs

Ally Financial Inc.(ALLY)与UiPath, Inc.(PATH)财务数据对比。点击上方公司名可切换其他公司

UiPath, Inc.的季度营收约是Ally Financial Inc.的1.4倍($411.1M vs $301.0M),Ally Financial Inc.净利率更高(108.6% vs 48.4%,领先60.3%),UiPath, Inc.同比增速更快(15.9% vs -3.2%),过去两年Ally Financial Inc.的营收复合增速更高(11.1% vs 0.7%)

Ally Financial Inc.是注册于美国特拉华州、总部位于密歇根州底特律的银行控股企业,业务覆盖汽车金融、直营银行线上服务、企业贷款、车辆保险、住房抵押贷款,以及分期销售、租赁协议等相关配套融资服务。

UiPath是一家全球化软件企业,专注于开发人工智能、智能自动化及流程编排类软件,其产品支持用户搭建与调度AI代理,实现复杂业务流程、工作流的自动化运行,助力各行业客户提升运营效率、降低人力成本。

ALLY vs PATH — 直观对比

营收规模更大
PATH
PATH
是对方的1.4倍
PATH
$411.1M
$301.0M
ALLY
营收增速更快
PATH
PATH
高出19.1%
PATH
15.9%
-3.2%
ALLY
净利率更高
ALLY
ALLY
高出60.3%
ALLY
108.6%
48.4%
PATH
两年增速更快
ALLY
ALLY
近两年复合增速
ALLY
11.1%
0.7%
PATH

损益表 — Q4 FY2025 vs Q3 FY2026

指标
ALLY
ALLY
PATH
PATH
营收
$301.0M
$411.1M
净利润
$327.0M
$198.8M
毛利率
83.3%
营业利润率
3.2%
净利率
108.6%
48.4%
营收同比
-3.2%
15.9%
净利润同比
333.6%
1966.2%
每股收益(稀释后)
$0.97
$0.37

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
ALLY
ALLY
PATH
PATH
Q4 25
$301.0M
$411.1M
Q3 25
$308.0M
$361.7M
Q2 25
$312.0M
$356.6M
Q1 25
$323.0M
$423.6M
Q4 24
$311.0M
$354.7M
Q3 24
$319.0M
$316.3M
Q2 24
$324.0M
$335.1M
Q1 24
$244.0M
$405.3M
净利润
ALLY
ALLY
PATH
PATH
Q4 25
$327.0M
$198.8M
Q3 25
$398.0M
$1.6M
Q2 25
$352.0M
$-22.6M
Q1 25
$-225.0M
$51.8M
Q4 24
$-140.0M
$-10.7M
Q3 24
$357.0M
$-86.1M
Q2 24
$294.0M
$-28.7M
Q1 24
$157.0M
$33.9M
毛利率
ALLY
ALLY
PATH
PATH
Q4 25
83.3%
Q3 25
82.2%
Q2 25
82.1%
Q1 25
84.8%
Q4 24
82.0%
Q3 24
80.0%
Q2 24
83.5%
Q1 24
86.8%
营业利润率
ALLY
ALLY
PATH
PATH
Q4 25
3.2%
Q3 25
-5.6%
Q2 25
-4.6%
Q1 25
-87.9%
7.9%
Q4 24
56.3%
-12.2%
Q3 24
73.0%
-32.7%
Q2 24
79.3%
-14.8%
Q1 24
70.1%
3.7%
净利率
ALLY
ALLY
PATH
PATH
Q4 25
108.6%
48.4%
Q3 25
129.2%
0.4%
Q2 25
112.8%
-6.3%
Q1 25
-69.7%
12.2%
Q4 24
-45.0%
-3.0%
Q3 24
111.9%
-27.2%
Q2 24
90.7%
-8.6%
Q1 24
64.3%
8.4%
每股收益(稀释后)
ALLY
ALLY
PATH
PATH
Q4 25
$0.97
$0.37
Q3 25
$1.18
$0.00
Q2 25
$1.04
$-0.04
Q1 25
$-0.82
$0.09
Q4 24
$-0.54
$-0.02
Q3 24
$1.06
$-0.15
Q2 24
$0.86
$-0.05
Q1 24
$0.42
$0.07

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
ALLY
ALLY
PATH
PATH
现金及短期投资手头流动性
$10.0B
$1.4B
总债务越低越好
$17.1B
股东权益账面价值
$15.5B
$1.9B
总资产
$196.0B
$2.9B
负债/权益比越低杠杆越低
1.10×

8季度趋势,按日历期对齐

现金及短期投资
ALLY
ALLY
PATH
PATH
Q4 25
$10.0B
$1.4B
Q3 25
$10.2B
$1.4B
Q2 25
$10.6B
$1.6B
Q1 25
$10.4B
$1.6B
Q4 24
$10.3B
$1.6B
Q3 24
$8.6B
$1.7B
Q2 24
$7.4B
$1.9B
Q1 24
$8.2B
$1.9B
总债务
ALLY
ALLY
PATH
PATH
Q4 25
$17.1B
Q3 25
$16.7B
Q2 25
$15.9B
Q1 25
$16.5B
Q4 24
$17.5B
Q3 24
$16.8B
Q2 24
$16.0B
Q1 24
$17.0B
股东权益
ALLY
ALLY
PATH
PATH
Q4 25
$15.5B
$1.9B
Q3 25
$15.1B
$1.7B
Q2 25
$14.5B
$1.7B
Q1 25
$14.2B
$1.8B
Q4 24
$13.9B
$1.7B
Q3 24
$14.7B
$1.8B
Q2 24
$13.9B
$2.0B
Q1 24
$13.7B
$2.0B
总资产
ALLY
ALLY
PATH
PATH
Q4 25
$196.0B
$2.9B
Q3 25
$191.7B
$2.6B
Q2 25
$189.5B
$2.6B
Q1 25
$193.3B
$2.9B
Q4 24
$191.8B
$2.7B
Q3 24
$193.0B
$2.7B
Q2 24
$192.5B
$2.8B
Q1 24
$192.9B
$3.0B
负债/权益比
ALLY
ALLY
PATH
PATH
Q4 25
1.10×
Q3 25
1.11×
Q2 25
1.09×
Q1 25
1.16×
Q4 24
1.26×
Q3 24
1.14×
Q2 24
1.15×
Q1 24
1.25×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
ALLY
ALLY
PATH
PATH
经营现金流最新季度
$640.0M
$28.3M
自由现金流经营现金流 - 资本支出
$25.1M
自由现金流率自由现金流/营收
6.1%
资本支出强度资本支出/营收
0.8%
现金转化率经营现金流/净利润
1.96×
0.14×
过去12个月自由现金流最近4个季度

8季度趋势,按日历期对齐

经营现金流
ALLY
ALLY
PATH
PATH
Q4 25
$640.0M
$28.3M
Q3 25
$1.2B
$41.6M
Q2 25
$947.0M
$119.0M
Q1 25
$940.0M
$146.1M
Q4 24
$620.0M
$28.1M
Q3 24
$992.0M
$46.4M
Q2 24
$1.6B
$100.0M
Q1 24
$1.3B
$145.6M
自由现金流
ALLY
ALLY
PATH
PATH
Q4 25
$25.1M
Q3 25
Q2 25
$106.2M
Q1 25
$138.7M
Q4 24
$23.2M
Q3 24
$45.0M
Q2 24
$98.8M
Q1 24
$141.8M
自由现金流率
ALLY
ALLY
PATH
PATH
Q4 25
6.1%
Q3 25
Q2 25
29.8%
Q1 25
32.7%
Q4 24
6.5%
Q3 24
14.2%
Q2 24
29.5%
Q1 24
35.0%
资本支出强度
ALLY
ALLY
PATH
PATH
Q4 25
0.8%
Q3 25
0.0%
Q2 25
3.6%
Q1 25
1.7%
Q4 24
1.4%
Q3 24
0.4%
Q2 24
0.4%
Q1 24
0.9%
现金转化率
ALLY
ALLY
PATH
PATH
Q4 25
1.96×
0.14×
Q3 25
3.02×
26.25×
Q2 25
2.69×
Q1 25
2.82×
Q4 24
Q3 24
2.78×
Q2 24
5.36×
Q1 24
8.54×
4.29×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

ALLY
ALLY

Noninsurance Contracts$242.0M80%
Brokerage Commissionsand Other$21.0M7%
Commercial Portfolio Segment$19.0M6%
Other$13.0M4%
Banking Fees And Interchange Income$5.0M2%
Brokered Agent Commissions$1.0M0%

PATH
PATH

Subscription Services$247.6M60%
License$150.0M36%
Professional Services And Other$13.5M3%

相关对比