vs

Ally Financial Inc.(ALLY)与WD 40 CO(WDFC)财务数据对比。点击上方公司名可切换其他公司

Ally Financial Inc.的季度营收约是WD 40 CO的1.9倍($301.0M vs $154.4M),Ally Financial Inc.净利率更高(108.6% vs 11.3%,领先97.3%),WD 40 CO同比增速更快(0.6% vs -3.2%),过去两年Ally Financial Inc.的营收复合增速更高(11.1% vs 5.4%)

Ally Financial Inc.是注册于美国特拉华州、总部位于密歇根州底特律的银行控股企业,业务覆盖汽车金融、直营银行线上服务、企业贷款、车辆保险、住房抵押贷款,以及分期销售、租赁协议等相关配套融资服务。

WD-40公司是全球知名的消费及工业维护用品生产商,核心产品为同名多功能防锈润滑剂,同时布局清洁剂、除油剂、特殊润滑产品等品类,业务覆盖全球170余个国家和地区,服务零售、工业、汽车后市场等多个领域。

ALLY vs WDFC — 直观对比

营收规模更大
ALLY
ALLY
是对方的1.9倍
ALLY
$301.0M
$154.4M
WDFC
营收增速更快
WDFC
WDFC
高出3.8%
WDFC
0.6%
-3.2%
ALLY
净利率更高
ALLY
ALLY
高出97.3%
ALLY
108.6%
11.3%
WDFC
两年增速更快
ALLY
ALLY
近两年复合增速
ALLY
11.1%
5.4%
WDFC

损益表 — Q4 FY2025 vs Q1 FY2026

指标
ALLY
ALLY
WDFC
WDFC
营收
$301.0M
$154.4M
净利润
$327.0M
$17.5M
毛利率
56.2%
营业利润率
15.1%
净利率
108.6%
11.3%
营收同比
-3.2%
0.6%
净利润同比
333.6%
-7.8%
每股收益(稀释后)
$0.97
$1.28

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
ALLY
ALLY
WDFC
WDFC
Q4 25
$301.0M
$154.4M
Q3 25
$308.0M
$163.5M
Q2 25
$312.0M
$156.9M
Q1 25
$323.0M
$146.1M
Q4 24
$311.0M
$153.5M
Q3 24
$319.0M
$156.0M
Q2 24
$324.0M
$155.0M
Q1 24
$244.0M
$139.1M
净利润
ALLY
ALLY
WDFC
WDFC
Q4 25
$327.0M
$17.5M
Q3 25
$398.0M
$21.2M
Q2 25
$352.0M
$21.0M
Q1 25
$-225.0M
$29.9M
Q4 24
$-140.0M
$18.9M
Q3 24
$357.0M
$16.8M
Q2 24
$294.0M
$19.8M
Q1 24
$157.0M
$15.5M
毛利率
ALLY
ALLY
WDFC
WDFC
Q4 25
56.2%
Q3 25
54.7%
Q2 25
56.2%
Q1 25
54.6%
Q4 24
54.8%
Q3 24
54.1%
Q2 24
53.1%
Q1 24
52.4%
营业利润率
ALLY
ALLY
WDFC
WDFC
Q4 25
15.1%
Q3 25
17.1%
Q2 25
17.4%
Q1 25
-87.9%
15.9%
Q4 24
56.3%
16.4%
Q3 24
73.0%
15.4%
Q2 24
79.3%
17.5%
Q1 24
70.1%
15.1%
净利率
ALLY
ALLY
WDFC
WDFC
Q4 25
108.6%
11.3%
Q3 25
129.2%
13.0%
Q2 25
112.8%
13.4%
Q1 25
-69.7%
20.4%
Q4 24
-45.0%
12.3%
Q3 24
111.9%
10.8%
Q2 24
90.7%
12.8%
Q1 24
64.3%
11.2%
每股收益(稀释后)
ALLY
ALLY
WDFC
WDFC
Q4 25
$0.97
$1.28
Q3 25
$1.18
$1.57
Q2 25
$1.04
$1.54
Q1 25
$-0.82
$2.19
Q4 24
$-0.54
$1.39
Q3 24
$1.06
$1.23
Q2 24
$0.86
$1.46
Q1 24
$0.42
$1.14

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
ALLY
ALLY
WDFC
WDFC
现金及短期投资手头流动性
$10.0B
$48.6M
总债务越低越好
$17.1B
$85.7M
股东权益账面价值
$15.5B
$264.1M
总资产
$196.0B
$459.7M
负债/权益比越低杠杆越低
1.10×
0.32×

8季度趋势,按日历期对齐

现金及短期投资
ALLY
ALLY
WDFC
WDFC
Q4 25
$10.0B
$48.6M
Q3 25
$10.2B
$58.1M
Q2 25
$10.6B
$51.7M
Q1 25
$10.4B
$53.0M
Q4 24
$10.3B
$54.9M
Q3 24
$8.6B
$46.7M
Q2 24
$7.4B
$45.3M
Q1 24
$8.2B
$55.4M
总债务
ALLY
ALLY
WDFC
WDFC
Q4 25
$17.1B
$85.7M
Q3 25
$16.7B
$86.2M
Q2 25
$15.9B
$85.6M
Q1 25
$16.5B
$84.4M
Q4 24
$17.5B
$84.6M
Q3 24
$16.8B
$86.0M
Q2 24
$16.0B
$85.5M
Q1 24
$17.0B
$85.9M
股东权益
ALLY
ALLY
WDFC
WDFC
Q4 25
$15.5B
$264.1M
Q3 25
$15.1B
$268.2M
Q2 25
$14.5B
$257.1M
Q1 25
$14.2B
$242.1M
Q4 24
$13.9B
$226.3M
Q3 24
$14.7B
$230.5M
Q2 24
$13.9B
$222.2M
Q1 24
$13.7B
$216.3M
总资产
ALLY
ALLY
WDFC
WDFC
Q4 25
$196.0B
$459.7M
Q3 25
$191.7B
$475.8M
Q2 25
$189.5B
$456.0M
Q1 25
$193.3B
$458.3M
Q4 24
$191.8B
$447.3M
Q3 24
$193.0B
$449.0M
Q2 24
$192.5B
$443.6M
Q1 24
$192.9B
$442.0M
负债/权益比
ALLY
ALLY
WDFC
WDFC
Q4 25
1.10×
0.32×
Q3 25
1.11×
0.32×
Q2 25
1.09×
0.33×
Q1 25
1.16×
0.35×
Q4 24
1.26×
0.37×
Q3 24
1.14×
0.37×
Q2 24
1.15×
0.38×
Q1 24
1.25×
0.40×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
ALLY
ALLY
WDFC
WDFC
经营现金流最新季度
$640.0M
$10.0M
自由现金流经营现金流 - 资本支出
$9.1M
自由现金流率自由现金流/营收
5.9%
资本支出强度资本支出/营收
0.6%
现金转化率经营现金流/净利润
1.96×
0.57×
过去12个月自由现金流最近4个季度
$78.2M

8季度趋势,按日历期对齐

经营现金流
ALLY
ALLY
WDFC
WDFC
Q4 25
$640.0M
$10.0M
Q3 25
$1.2B
$29.9M
Q2 25
$947.0M
$35.1M
Q1 25
$940.0M
$8.0M
Q4 24
$620.0M
$14.9M
Q3 24
$992.0M
$27.2M
Q2 24
$1.6B
$19.9M
Q1 24
$1.3B
$18.0M
自由现金流
ALLY
ALLY
WDFC
WDFC
Q4 25
$9.1M
Q3 25
$28.6M
Q2 25
$34.0M
Q1 25
$6.6M
Q4 24
$14.2M
Q3 24
$26.4M
Q2 24
$18.7M
Q1 24
$16.7M
自由现金流率
ALLY
ALLY
WDFC
WDFC
Q4 25
5.9%
Q3 25
17.5%
Q2 25
21.6%
Q1 25
4.5%
Q4 24
9.3%
Q3 24
16.9%
Q2 24
12.0%
Q1 24
12.0%
资本支出强度
ALLY
ALLY
WDFC
WDFC
Q4 25
0.6%
Q3 25
0.8%
Q2 25
0.7%
Q1 25
0.9%
Q4 24
0.5%
Q3 24
0.5%
Q2 24
0.8%
Q1 24
0.9%
现金转化率
ALLY
ALLY
WDFC
WDFC
Q4 25
1.96×
0.57×
Q3 25
3.02×
1.41×
Q2 25
2.69×
1.67×
Q1 25
0.27×
Q4 24
0.79×
Q3 24
2.78×
1.62×
Q2 24
5.36×
1.00×
Q1 24
8.54×
1.16×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

ALLY
ALLY

Noninsurance Contracts$242.0M80%
Brokerage Commissionsand Other$21.0M7%
Commercial Portfolio Segment$19.0M6%
Other$13.0M4%
Banking Fees And Interchange Income$5.0M2%
Brokered Agent Commissions$1.0M0%

WDFC
WDFC

Other$82.6M53%
WD40Multi Use Product$56.0M36%
WD40Specialist$9.0M6%
Other Maintenance Products$4.0M3%
Homecare And Cleaning Products$2.7M2%

相关对比