vs
ALLIENT INC(ALNT)与LiveRamp Holdings, Inc.(RAMP)财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是ALLIENT INC的1.5倍($212.2M vs $143.4M),LiveRamp Holdings, Inc.净利率更高(18.8% vs 4.5%,领先14.3%),ALLIENT INC同比增速更快(17.5% vs 8.6%),过去两年LiveRamp Holdings, Inc.的营收复合增速更高(11.1% vs -1.2%)
Allient Inc是一家全球化技术制造企业,主营精密运动、控制及电源解决方案的设计、生产与分销,核心服务航空航天、国防、医疗设备、工业自动化、商用出行等领域,业务覆盖北美、欧洲及亚太地区。
LiveRamp Holdings, Inc.是一家美国SaaS企业,核心业务为提供数据连接平台,服务涵盖数据导入、线下数据线上迁移等能力,助力企业开展营销相关的数据应用,为品牌及营销从业者的数字化运营提供技术支撑。
ALNT vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.5倍
$143.4M
营收增速更快
ALNT
高出8.9%
8.6%
净利率更高
RAMP
高出14.3%
4.5%
两年增速更快
RAMP
近两年复合增速
-1.2%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $143.4M | $212.2M |
| 净利润 | $6.4M | $39.9M |
| 毛利率 | 32.4% | 71.9% |
| 营业利润率 | 7.9% | 18.6% |
| 净利率 | 4.5% | 18.8% |
| 营收同比 | 17.5% | 8.6% |
| 净利润同比 | 111.8% | 255.7% |
| 每股收益(稀释后) | $0.38 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
ALNT
RAMP
| Q4 25 | $143.4M | $212.2M | ||
| Q3 25 | $138.7M | $199.8M | ||
| Q2 25 | $139.6M | $194.8M | ||
| Q1 25 | $132.8M | $188.7M | ||
| Q4 24 | $122.0M | $195.4M | ||
| Q3 24 | $125.2M | $185.5M | ||
| Q2 24 | $136.0M | $176.0M | ||
| Q1 24 | $146.7M | $171.9M |
净利润
ALNT
RAMP
| Q4 25 | $6.4M | $39.9M | ||
| Q3 25 | $6.5M | $27.4M | ||
| Q2 25 | $5.6M | $7.7M | ||
| Q1 25 | $3.6M | $-6.3M | ||
| Q4 24 | $3.0M | $11.2M | ||
| Q3 24 | $2.1M | $1.7M | ||
| Q2 24 | $1.1M | $-7.5M | ||
| Q1 24 | $6.9M | $-5.4M |
毛利率
ALNT
RAMP
| Q4 25 | 32.4% | 71.9% | ||
| Q3 25 | 33.3% | 70.2% | ||
| Q2 25 | 33.2% | 70.1% | ||
| Q1 25 | 32.2% | 69.3% | ||
| Q4 24 | 31.5% | 71.9% | ||
| Q3 24 | 31.4% | 72.4% | ||
| Q2 24 | 29.9% | 70.6% | ||
| Q1 24 | 32.3% | 72.2% |
营业利润率
ALNT
RAMP
| Q4 25 | 7.9% | 18.6% | ||
| Q3 25 | 8.8% | 10.7% | ||
| Q2 25 | 8.4% | 3.7% | ||
| Q1 25 | 6.6% | -6.1% | ||
| Q4 24 | 5.3% | 7.5% | ||
| Q3 24 | 5.3% | 4.0% | ||
| Q2 24 | 3.6% | -3.0% | ||
| Q1 24 | 8.2% | -8.3% |
净利率
ALNT
RAMP
| Q4 25 | 4.5% | 18.8% | ||
| Q3 25 | 4.7% | 13.7% | ||
| Q2 25 | 4.0% | 4.0% | ||
| Q1 25 | 2.7% | -3.3% | ||
| Q4 24 | 2.5% | 5.7% | ||
| Q3 24 | 1.7% | 0.9% | ||
| Q2 24 | 0.8% | -4.3% | ||
| Q1 24 | 4.7% | -3.1% |
每股收益(稀释后)
ALNT
RAMP
| Q4 25 | $0.38 | $0.62 | ||
| Q3 25 | $0.39 | $0.42 | ||
| Q2 25 | $0.34 | $0.12 | ||
| Q1 25 | $0.21 | $-0.10 | ||
| Q4 24 | $0.17 | $0.17 | ||
| Q3 24 | $0.13 | $0.03 | ||
| Q2 24 | $0.07 | $-0.11 | ||
| Q1 24 | $0.42 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $40.7M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $301.5M | $962.3M |
| 总资产 | $577.6M | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
ALNT
RAMP
| Q4 25 | $40.7M | $403.4M | ||
| Q3 25 | $39.5M | $376.9M | ||
| Q2 25 | $49.9M | $371.1M | ||
| Q1 25 | $47.8M | $420.8M | ||
| Q4 24 | $36.1M | $384.3M | ||
| Q3 24 | $37.1M | $348.4M | ||
| Q2 24 | $31.3M | $342.7M | ||
| Q1 24 | $31.5M | $368.9M |
股东权益
ALNT
RAMP
| Q4 25 | $301.5M | $962.3M | ||
| Q3 25 | $294.2M | $943.8M | ||
| Q2 25 | $289.1M | $947.8M | ||
| Q1 25 | $272.8M | $948.9M | ||
| Q4 24 | $264.9M | $957.7M | ||
| Q3 24 | $272.9M | $932.1M | ||
| Q2 24 | $265.7M | $951.9M | ||
| Q1 24 | $267.1M | $949.1M |
总资产
ALNT
RAMP
| Q4 25 | $577.6M | $1.3B | ||
| Q3 25 | $585.1M | $1.2B | ||
| Q2 25 | $588.1M | $1.2B | ||
| Q1 25 | $586.9M | $1.3B | ||
| Q4 24 | $575.8M | $1.3B | ||
| Q3 24 | $596.4M | $1.2B | ||
| Q2 24 | $595.8M | $1.2B | ||
| Q1 24 | $611.6M | $1.2B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $13.6M | — |
| 自由现金流经营现金流 - 资本支出 | $11.7M | — |
| 自由现金流率自由现金流/营收 | 8.1% | — |
| 资本支出强度资本支出/营收 | 1.3% | 0.1% |
| 现金转化率经营现金流/净利润 | 2.12× | — |
| 过去12个月自由现金流最近4个季度 | $49.7M | — |
8季度趋势,按日历期对齐
经营现金流
ALNT
RAMP
| Q4 25 | $13.6M | — | ||
| Q3 25 | $4.7M | $57.4M | ||
| Q2 25 | $24.5M | $-15.8M | ||
| Q1 25 | $13.9M | — | ||
| Q4 24 | $12.4M | $45.1M | ||
| Q3 24 | $12.1M | $55.6M | ||
| Q2 24 | $8.2M | $-9.3M | ||
| Q1 24 | $9.2M | — |
自由现金流
ALNT
RAMP
| Q4 25 | $11.7M | — | ||
| Q3 25 | $2.8M | $56.8M | ||
| Q2 25 | $22.4M | $-16.2M | ||
| Q1 25 | $12.9M | — | ||
| Q4 24 | $9.6M | $44.8M | ||
| Q3 24 | $10.5M | $55.4M | ||
| Q2 24 | $5.8M | $-9.6M | ||
| Q1 24 | $6.2M | — |
自由现金流率
ALNT
RAMP
| Q4 25 | 8.1% | — | ||
| Q3 25 | 2.0% | 28.4% | ||
| Q2 25 | 16.0% | -8.3% | ||
| Q1 25 | 9.7% | — | ||
| Q4 24 | 7.9% | 22.9% | ||
| Q3 24 | 8.4% | 29.8% | ||
| Q2 24 | 4.3% | -5.4% | ||
| Q1 24 | 4.2% | — |
资本支出强度
ALNT
RAMP
| Q4 25 | 1.3% | 0.1% | ||
| Q3 25 | 1.4% | 0.3% | ||
| Q2 25 | 1.5% | 0.2% | ||
| Q1 25 | 0.8% | 0.2% | ||
| Q4 24 | 2.3% | 0.1% | ||
| Q3 24 | 1.3% | 0.1% | ||
| Q2 24 | 1.7% | 0.1% | ||
| Q1 24 | 2.0% | 1.0% |
现金转化率
ALNT
RAMP
| Q4 25 | 2.12× | — | ||
| Q3 25 | 0.72× | 2.09× | ||
| Q2 25 | 4.36× | -2.04× | ||
| Q1 25 | 3.92× | — | ||
| Q4 24 | 4.11× | 4.02× | ||
| Q3 24 | 5.75× | 32.10× | ||
| Q2 24 | 7.13× | — | ||
| Q1 24 | 1.33× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
ALNT
| Industrial And Electronics | $69.5M | 48% |
| Vehicle | $25.7M | 18% |
| Other | $20.9M | 15% |
| Aerospace And Defense | $20.6M | 14% |
| Distribution And Other Target Market | $6.7M | 5% |
RAMP
暂无分部数据